Cramlington in the Community – Cramlington Town Football Club Report and Accounts
31[st] May 2024
Charity Registra!on Number - 1137605
CRAMLINGTON IN THE COMMUNITY
Charitable Incorporated Organisa!on (CIO)
TRUSTEES’ ANNUAL REPORT
For the year ended 31 May 2024
1. Reference and Administra ve Details
Charity name: Cramlington in the Community – Cramlington Town Football Club Charity number: 1137605
Registered office: East Har/ord Pavilion, Har/ord Road, Northumberland, NE23 3AU Phone: 01670 738163
Trustees during the year:
-
Stewart Lovejoy
-
Ian Coates
-
Paul Worth
-
Jennifer Doyle
Independent Examiner: Shaun Jubb, Unit 2-4 Protec!on House, Albion Road, North Shields, NE30 2RH
Bankers: Barclays, Leicester, LE87 2BB
Accountants: Hurren & Jubb Accountants Ltd, Unit 2-4 Protec!on House, NE30 2RH
2. Structure, Governance and Management
The charity is a Charitable Incorporated Organisa!on (CIO) registered in England & Wales. The governing document is the CIO cons!tu!on as approved by the Charity Commission. Charity trustees are appointed in accordance with the cons!tu!on. The trustees set strategy and policy; day-to-day opera!ons are managed by [volunteers and contracted coaches / employed staff] under trustees’ oversight. The trustees meet regularly to review performance, financial posi!on and strategic objec!ves. The charity operates solely within England & Wales.
3. Objec ves and Ac vi es
The purposes of the charity as set out in its governing document.
The objects of the charity are; (a) to advance the wellbeing of the local community through amateur sport of associa!on football, in the Northumberland area and its surrounding areas; (b) to promote community par!cipa!on in healthy recrea!on by the provision of facili!es for the playing of associa!on football (facili!es means land, buildings, equipment and organising football ac!vi!es); (c) to provide and assist in providing facili!es for sport, recrea!on and other leisure !me occupa!on of people who have need of such facili!es because of youth, age, infirmity or disability, poverty or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving their condi!ons of life.
The main ac�vi�es undertaken in rela�on to those purposes during the year.
The Charity offers opportuni!es for both male and females to play associa!on football at an amateur level. The club offers drop-in sessions, and runs aIer-school sessions to allow more of the community to try football and encourage them to consider playing. Youth teams play in the Northumberland football leagues League. Ladies’ teams play in the Region Women’s Football League, Senior men’s play on the Northern Alliance.
The trustees confirm that they have complied with their duty under sec!on 17 of the Chari!es Act 2011 to have due regard to the guidance on public benefit published by the Charity Commission.
The main ac�vi�es undertaken during the year to further the charity's purpose for the public benefit.
The club offers drop-in sessions, and runs aIer-school sessions to allow more of the community to try football and encourage them to consider playing. The trustees have had regard to the Charity Commission's guidance on public benefit in managing the ac!vi!es of the charity.
The main achievements and performance of the charity during the year.
This 14th year of opera!on for the charity which has seen the increase in girls and women's interest in football following the success of the na!onal team, as well as general interest in the club. We have seen an increase in the numbers of teams we have within the club, both with boys & girls training and playing compe!!vely, during the 2023-2024 season.
Whilst the charity was established in 2010, the club has effec!vely been running for over 25 years. The club was originally founded in 1996 as part of the boy’s club Cramlington Cobras FC, but it soon became apparent that the needs of the community were far greater and the Cramlington in the community was born to help the whole community. The club is an FA Charter 3-star Club and is fully affiliated with the FA. The 2023-24 season saw the club grow to include 22 youth teams, 2 adult teams, all providing opportuni!es for over 430 male and females to play amateur football.
The charity also runs very successful HAF Camps with funding from NCC to support children from the whole community to take part into healthily ac!vi!es during school holidays.
The degree to which the achievements and performance during the year have benefited wider society.
In carrying out the ac!vi!es, the organisa!on provided public benefit by providing opportuni!es for a wide sec!on of the public to par!cipate in an amateur sport.
The methods used to recruit and appoint new charity trustees.
The trustees of the organisa!on are normally connected to the club as either a current or ex-player, a coach, or as parent of a player (or ex-player), providing the organisa!on with various knowledge and skills rela!ng to running the organisa!on.
Going Concern
The trustees have assessed the charity’s financial posi!on and consider it to be a going concern for at least 12 months from the date of approval.
The trustees confirm that they have complied with their duty under sec!on 17 of the Chari!es Act 2011 to have due regard to the guidance on public benefit published by the Charity Commission.
4. Financial Review
At 31 May 2024 total funds were £157,922 (2023: £195,918), comprising:
-
Unrestricted funds: £56,375
-
Restricted funds: £101,547
Cash at bank at the yearend was £24,206 (2023: £42,191).
Our financial accounts are in order and our reserves are in keeping with our annually reviewed policies and procedures. The charity remains transparent, accountable, and responsible for its financial management.
5. Statement of Trustees’ Responsibili es
The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accoun!ng Standards (United Kingdom Generally Accepted Accoun!ng Prac!ce).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and applica!on of resources, including its income and expenditure, for that period.
In preparing these financial statements, the trustees are required to:
-
select suitable accoun!ng policies and apply them consistently;
-
observe the methods and principles in the Chari!es SORP (FRS 102);
-
make judgements and es!mates that are reasonable and prudent;
-
state whether applicable UK accoun!ng standards have been followed;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will con!nue in opera!on.
The trustees are responsible for keeping adequate accoun!ng records and for safeguarding the assets of the charity.
Approved by the trustees on 6 March 2025 and signed on their behalf by:
Mr I P Coates Trustee / Director
INDEPENDENT EXAMINER’S REPORT
I report to the trustees on my examina!on of the accounts of Cramlington in the Community – Cramlington Town Football Club (“the charity”) for the year ended 31 May 2024.
As the charity’s trustees, you are responsible for the prepara!on of the accounts in accordance with the requirements of the Chari!es Act 2011.
I am qualified to undertake the examina!on by being a member of the Ins!tute of Chartered Accountants in England and Wales (ICAEW).
I have carried out my examina!on under sec!on 145 of the Chari!es Act 2011. My examina!on was carried out in accordance with the Direc!ons given by the Charity Commission under sec!on 145(5)(b) of the Act, and involved a review of the accoun!ng records kept by the charity and a comparison of the accounts presented with those records. It also included considera!on of any unusual items or disclosures in the accounts, and seeking explana!ons from you as trustees concerning such maRers.
My role is to state whether any material maRers have come to my aRen!on that give me cause to believe that the accounts:
-
do not comply with the requirements of the Chari!es Act 2011; or
-
are not consistent with the charity’s accoun!ng records; or
-
fail to comply with the applicable requirements of the Chari!es SORP (FRS 102).
Independent Examiner’s Statement
In connec!on with my examina!on, no maRer has come to my aRen!on:
-
which gives me reasonable cause to believe that in any material respect the requirements of the Chari!es Act 2011 have not been met; or
-
that the accounts do not accord with the accoun!ng records; or
-
that the accounts fail to comply with the applicable requirements of the Chari!es SORP (FRS 102).
I have no concerns and have no other maRers to report.
Signed: __
Date: 6 March 2025
Name: Shaun Jubb Relevant professional qualifica!on: ACA Address: Unit 2-4 Protec!on House, North Shields, NE30 2RH
STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31 May 2024
Income
Unrestricted Restricted Total 2024 Total 2023
| Dona!ons and grants 15,334 | 0.00 | 15,334 | 94,235 |
|---|---|---|---|
| Other trading income 69,392 | 37,300 | 106,692 | 103,339 |
| Total Income 84,726 |
37,300 | 122,026 | 197,574 |
Expenditure
Unrestricted Total 2024 Total 2023
| Charitable ac!vi!es | 140,011 | 140,011 | 152,101 |
|---|---|---|---|
| Other | 20,011 | 20,011 | 20,823 |
| Total Expenditure | 160,022 | 160,022 | 152,101 |
Net Movement in Funds
Net expenditure for the year: -37,996 Total funds brought forward: 195,918 Total funds carried forward: 157,922
BALANCE SHEET
As at 31 May 2024
2024 (£) 2023 (£)
Tangible fixed assets 134,952 154,963 Cash at bank and in hand 24,206 42,191
Creditors (due within one year) (1,236) (1,236)
Net assets 157,922 195,918
Funds
2024 (£) 2023 (£)
Restricted funds 101,547 64,247
Unrestricted funds 56,375 131,671 Total funds 157,922 195,918
These financial statements have been prepared in accordance with the Chari!es SORP (FRS 102) and the Chari!es Act 2011 applicable to Charitable Incorporated Organisa!ons.
The financial statements were approved by the trustees on 6 March 2025 and signed on their behalf by:
Mr I P Coates Trustee
NOTES TO THE FINANCIAL STATEMENTS
1. Basis of Prepara on
The financial statements have been prepared under the historical cost conven!on in accordance with:
-
The Chari!es SORP (FRS 102)
-
The Financial Repor!ng Standard applicable in the UK and Republic of Ireland (FRS 102)
-
The Chari!es Act 2011
The trustees have assessed the charity’s financial position and consider it to be a going concern for at least 12 months from the date of approval of these financial statements. The charity cons!tutes a public benefit en!ty.
2. Accoun ng Policies
Income is recognised when the charity is en!tled to the income, receipt is probable and the amount can be measured reliably.
Expenditure is recognised on an accruals basis.
Tangible fixed assets are stated at cost less deprecia!on.
3. Trustee Remunera on and Related Party Transac ons
No trustee received remunera!on or benefits during the year (2023: £nil).
No trustee received reimbursement of expenses (2023: £nil).
There were no related party transac!ons requiring disclosure.
4. Reserves Policy
The trustees review the reserves policy annually to ensure the charity maintains an appropriate level of unrestricted reserves to safeguard against financial risks and ensure con!nuity of opera!ons.
The charity aims to hold unrestricted reserves equivalent to three months of core opera!ng costs, to provide:
-
protec!on against unexpected reduc!ons in income
-
cover for essen!al expenditure
-
stability for ongoing football and community programmes
At 31 May 2024, unrestricted reserves were £56,375 , which the trustees consider appropriate for the charity’s size and risk profile.
5. Restricted Funds
| Fund | Opening balance Income Expenditure | Opening balance Income Expenditure | Transfers | Closing balance |
|---|---|---|---|---|
| Unrestricted funds | 131,671 | 84,726 160,022 | 0 | 56,375 |
| Restricted funds | 64,247 | 37,300 0 | 0 | 101,547 |
| Total funds | 195,918 | 122,026 160,022 | 0 | 157,922 |
Purpose of Restricted Funds
Restricted funds represent grants received for specific purposes, including:
-
youth football development
-
community football programmes
-
Holiday Ac!vity Fund (HAF) ac!vi!es
-
equipment and facility improvements
Funds must be used only for the purposes specified by the funder.
The charity had no employees during the year (2023: none). Accordingly:
-
No wages or salaries were paid.
-
No employer’s Na!onal Insurance contribu!ons were due.
-
No pension contribu!ons were made.
-
No employee received benefits exceeding £60,000.
7. Tangible Fixed Assets
Cost
| Leasehold Improvement |
Plant & Machinery |
Motor Vehicles |
Total |
|---|---|---|---|
| At 1 June 2023 181,880 | 6,993 | 5,800 | 194,673 |
| Disposals - |
- | - | - |
| At 31 May 2024181,880 | 6,993 | 5,800 | 194,673 |
Deprecia on and impairment
Deprecia!on has been provided at the following rates in order to write off the assets to their an!cipated residual value over their es!mated useful lives.
Leasehold improvements 10 % straight line Plant and machinery 20 % straight line Motor vehicles 20 % straight line
| Leasehold | Plant & | Motor | Total | |
|---|---|---|---|---|
| Improvement | Machinery | Vehicles | ||
| At 1 June 2023 | 31,805 | 4,425 | 3,480 | 39,710 |
| Deprecia!on | 18,188 | 1,475 | 348 | 20,011 |
| At 31 May 2024 | 49,993 | 5,900 | 3,828 | 59,721 |
Net Book Value Total
At 31 May 2024 £134,952 At 31 May 2023 154,963
8. Analysis of Expenditure
Total expenditure for the year was £160,022 , analysed as follows:
Charitable Ac vi es
| Category | 2024 (£) |
|---|---|
| Café costs | 23,093 |
| Referee expenses | 1,442 |
| Pitch bookings | 23,231 |
| Events, tournaments & camps | 19,990 |
| League and cup fees | 4,166 |
| Kit and equipment | 13,809 |
| Motor expenses | 3,364 |
| Har/ord general maintenance | 13,341 |
| Har/ord pitch maintenance | 11,638 |
| Club u!li!es | 9,287 |
| Insurance | 2,422 |
| Adver!sing | 616 |
| Sundry expenses | 13,316 |
| Deprecia!on | 20,011 |
| Total charitable ac vi es | 160,022 |
Support Costs
Because the charity has no employees , all expenditure relates directly to charitable ac!vi!es. No separate governance or administra!ve support cost alloca!on is required.
9. Risk Management Statement (Final Version)
The trustees maintain a risk register and regularly review the major risks to which the charity is exposed. Key risks iden!fied include:
Opera onal Risks
-
Safeguarding and welfare of children and young people
-
Dependence on volunteers
-
Facility availability and maintenance
Financial Risks
-
Variability of grant income
-
Rising facility and equipment costs
-
Cash flow pressures during seasonal fluctua!ons
Mi ga on Measures
-
Safeguarding policies and DBS checks
-
Ongoing volunteer recruitment and training
-
Mul!-year funding applica!ons
-
Regular financial monitoring and budge!ng
-
Maintaining adequate reserves
The trustees are sa!sfied that appropriate systems are in place to manage iden!fied risks.