Charity Registration No. 1137605
CRAMLINGTON IN THE COMMUNITY
CRAMLINGTON TOWN FOOTBALL CLUB
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2022
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Charity number
Principal address
Independent examiner
Mr S Lovejoy Mr I P Coates Mrs T Fraser Mr P Worth Mrs L Chapman
1137605
East Hartford Pavilion Hartford Road Northumberland NE23 3AU
A K Dunn Stokoe Rodger LLP St Matthews House Haugh Lane Hexham Northumberland NE46 3PU
(Appointed 12 July 2021) (Appointed 12 July 2021) (Appointed 12 July 2021)
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 - 13 |
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MAY 2022
The trustees present their annual report and financial statements for the year ended 31 May 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The charity's objects are to educate and assist young people in the Cramlington area to develop through leisure activities, their physical, mental and spiritual capacities as they grow to full maturity. It aims to improve their conditions of life and in particular to provide training on the skills to allow personal development, without discriminating on the grounds of sex, race, religion or ability. The charity promotes community participation for healthy recreation for the public benefit by the provision of facilities and coaching for the playing of football and providing community activities and cohesion.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
In planning our activities for the year, we kept in mind the Charity Commission's guidance on public benefit.
The main activities are as follows:
-
Provision of Youth Football facilities and equipment for the community
-
Provision of weekly football coaching for young persons aged 5 to adults from FA qualified coaches within the local area.
-
Participation in local football leagues (both competitive and non-competitive) for young persons aged 5 to 16 within the local area.
-
These activities benefit young people by developing their physical and mental wellbeing, their selfconfidence and life skills, their teamwork and providing opportunities for young people to become volunteers themselves. We welcome all young people, and adults regardless of personal background, faith, gender or personal circumstances.
We are well under way with the redevelopment of the sports pitches at East Hartford and planning has been successful for the extension of the pavilion.
- 1 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
Achievements and performance
2020-21 was again very much interrupted due to Covid, with many of the Winter months missed in terms of being able to host any activities and participate in sport.
Eventually, games started again for the last few months of the season, but it was in no way a normal end to the season, with cup finals generally unable to be played, presentations cancelled, and end of season trips postponed.
A major development during the course of the year was the start of the new building extension which allowed us to call on volunteer tradesmen from within our ranks to help get the building to foundations and dpm , sadly one of the hurdles we faced was the dramatic rise in the costs of building materials with Covid 19 been the catalyst for the price increase never the less we managed to continue with the build and completion is planned for spring 23
Thanks go to everyone who has worked behind the scenes to make this happen, as well as to those coaches who
helped with filling rubbish skips and cleaning up.
The charity has ambitious plans regarding how to continue to develop the site, building on the existing infrastructure which is already in place. The charity grew again in terms of numbers - currently running 16 junior teams, along with two senior teams. We now have more than 300 registered players and over 30 volunteer coaches.
In addition, we ran holiday activity camps for 70+ children a day with support from Northumberland County Council and external funding to ensure young people in the are had activities during school holiday and more importantly had access to a hot meal every day.
We have around 30 young children regularly attend the popular Saturday development session, whilst on a Sundays our rising stars program has continued to grow, with 20 girls attending, aged between 5 and 11, all brand new to football. Another real sign of progress being made is that the club now has 3 girls teams,.
In terms of people, great and selfless work has been undertaken by committee during the pandemic - keeping everyone safe and participating as much as possible within Government guidance.
It was disappointing that for the second consecutive year, the charity was unable to hold its planned end of season presentation, which is always a great opportunity for players, parents, and coaches to get together in order to celebrate the season gone. A positive though, was seeing many teams run their own smaller team presentations, at the same time as adhering to the guidelines, with coaches adapting to the situation - holding small presentations outdoors, either in gardens or on the field. We look forward to the new financial year and the plan taking the charity forward in the next stages of its development.
Risk review
The trustees continually review the major risks to which the charity is exposed and to ensure that systems are in place to mitigate the risks identified. We believe the major risk affecting us is “child protection
We work with our affiliated body the Northumberland Football Association to ensure that all the children who attend our sessions and events are fully safeguarded.
All our coaches are DBS checked, first aid trained and have completed a safe guarding certification course to ensure that during their time with us the children and vulnerable adults are fully protected.
Financial review
The financial results are set out in the statement of financial activities.
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
- 2 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
Structure, governance and management
The charity is a unincorporated association governed by its constitution. The charity includes the funding and operation of Cramlington Town Football Club, a Charter Standard Community football club affiliated with Northumberland FA offering coaching and competitive football for young persons aged between 5 through to adulthood.
The trustees oversee the financial and strategic direction of the charity with support for the operation of the Youth football club through a management committee which (in addition to trustees) includes an appointed football club secretary, child welfare officer, registered FA football coaches and other volunteers.
All football coaches are (as a minimum) FA level 1 qualified with relevant first aid, Safeguarding and enhanced background checks. All other volunteers working with children have enhanced background checks conducted prior to unsupervised working with children. The charity has a child welfare policy and appointed Child Welfare Officer.
The trustees who served during the year and up to the date of signature of the financial statements were: Mr S Lovejoy Mr I P Coates Mrs T Fraser (Appointed 12 July 2021) Mr P Worth (Appointed 12 July 2021) Mrs L Chapman (Appointed 12 July 2021)
The trustees' report was approved by the Board of Trustees.
Mr I P Coates
Trustee
29 March 2023
- 3 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CRAMLINGTON IN THE COMMUNITY
I report to the trustees on my examination of the financial statements of Cramlington In The Community (the charity) for the year ended 31 May 2022.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
A K Dunn Stokoe Rodger LLP
St Matthews House Haugh Lane Hexham Northumberland NE46 3PU
Dated: 29 March 2023
- 4 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MAY 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income and endowments from: Grants donations and legacies 3 - 89,163 Charitable activities 4 43,348 - Other trading activities 5 3,978 - Investments 6 6 - Other income 7 1,364 - Total income 48,696 89,163 Expenditure on: Charitable activities 8 75,095 23,696 Net (expenditure)/income for the year/ Net movement in funds (26,399) 65,467 Fund balances at 1 June 2021 111,377 - Fund balances at 31 May 2022 84,978 65,467 |
Total Unrestricted funds 2022 2021 £ £ 89,163 129,165 43,348 24,440 3,978 1,749 6 19 1,364 2,577 137,859 157,950 98,791 75,704 39,068 82,246 111,377 29,131 150,445 111,377 |
Total Unrestricted funds 2022 2021 £ £ 89,163 129,165 43,348 24,440 3,978 1,749 6 19 1,364 2,577 137,859 157,950 98,791 75,704 39,068 82,246 111,377 29,131 150,445 111,377 |
|---|---|---|
| 157,950 | ||
| 75,704 | ||
| 82,246 29,131 |
||
| 111,377 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 5 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB BALANCE SHEET
AS AT 31 MAY 2022
| Notes Fixed assets Tangible assets 11 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities Income funds Restricted funds 13 Unrestricted funds |
2022 £ 68,423 (1,236) |
£ 83,258 67,187 150,445 65,467 84,978 150,445 |
2021 £ 68,933 (9,852) |
£ 52,296 59,081 |
|---|---|---|---|---|
| 111,377 | ||||
| - 111,377 |
||||
| 111,377 |
The financial statements were approved by the Trustees on 29 March 2023
Mr I P Coates Trustee
Mrs T Fraser Trustee
- 6 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
1 Accounting policies
Charity information
Cramlington In The Community is an unincorporated association governed by its constitution.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5 Expenditure
Expenditure is recognised on an accruals basis, inclusive of VAT.
- 7 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements 10% per annum straight line Plant and machinery 20% per annum straight line Fixtures, fittings & equipment 25% per annum straight line Motor vehicles 20% per annum straight line
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Grants donations and legacies
| Restricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| External funding | 89,163 | 129,165 |
- 8 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
4 Charitable activities
| Membership | Sponsorship & |
Total | Membership | Sponsorship & |
Total | |
|---|---|---|---|---|---|---|
| Fees & | fundraising |
2022 | Fees & | fundraising |
2021 | |
| Subscriptions | Subscriptions | |||||
| 2022 | 2022 | 2021 | 2021 | |||
| £ | £ | £ | £ | £ | £ | |
| Income within charitable | ||||||
| activities | 38,300 | 5,048 | 43,348 | 19,517 | 4,923 | 24,440 |
5 Other trading activities
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Cafe income | 3,978 | 1,749 | |
| 6 | Investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Interest receivable | 6 | 19 | |
| 7 | Other income | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Fines and other income | 1,364 | 2,577 |
- 9 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
8 Charitable activities
| Depreciation and impairment Running of a football club Analysis by fund Unrestricted funds Restricted funds |
2022 £ 11,570 87,221 98,791 98,791 75,095 23,696 98,791 |
2021 £ 7,317 68,387 |
|---|---|---|
| 75,704 | ||
| 75,704 | ||
| 75,704 - |
||
| 75,704 |
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
10 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
There were no employees whose annual remuneration was more than £60,000.
- 10 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
11 Tangible fixed assets
| Leasehold improvements Plant and machinery Fixtures, fittings & equipment Motor vehicles £ £ £ £ Cost At 1 June 2021 46,820 5,460 1,533 5,800 Additions 42,532 - - - At 31 May 2022 89,352 5,460 1,533 5,800 Depreciation and impairment At 1 June 2021 4,682 1,092 383 1,160 Depreciation charged in the year 8,935 1,092 383 1,160 At 31 May 2022 13,617 2,184 766 2,320 Carrying amount At 31 May 2022 75,735 3,276 767 3,480 At 31 May 2021 42,138 4,368 1,150 4,640 |
Total £ 59,613 42,532 |
|---|---|
| 102,145 | |
| 7,317 11,570 |
|
| 18,887 | |
| 83,258 | |
| 52,296 |
12 Creditors: amounts falling due within one year
| Trade creditors Accruals and deferred income |
2022 £ - 1,236 1,236 |
2021 £ 8,652 1,200 |
|---|---|---|
| 9,852 |
- 11 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2022
13 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement | Movement in funds | Movement in funds | |||
|---|---|---|---|---|---|
| in funds | |||||
| Incoming | Balance at | Incoming | Resources | Balance at | |
| resources 1 June 2021 |
resources | expended 31 May 2022 |
|||
| £ | £ | £ | £ | £ | |
| Postcode Neighbour Fund | - | - | 16,450 | (1,645) | 14,805 |
| The English Sports Council Lottery Fund | - | - | 31,727 | (3,173) | 28,554 |
| The Community Foundation | - | - | 10,000 | (10,000) | - |
| The Bernard Sunley Fund | - | - | 5,000 | (500) | 4,500 |
| Bcbn | - | - | 2,526 | (253) | 2,273 |
| Made By Sport Fund | - | - | 4,021 | (4,021) | - |
| The Football Foundation | - | - | 1,900 | (1,900) | - |
| Northumberland County Council | - | - | 17,039 | (1,704) | 15,335 |
| Northumberland CC - Holiday Activity | - | - | 500 | (500) | - |
| - | - | 89,163 | (23,696) | 65,467 |
- 12 -
CRAMLINGTON IN THE COMMUNITY CRAMLINGTON TOWN FOOTBALL CLUB NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2022
13 Restricted funds
(Continued)
Postcode Neighbour Fund - This represents grants received for the purposes of the leasehold property improvements. The resources expended represents the depreciation charge for the year on the improvements.
The English Sports Council Lottery Fund - This represents grants received for the purposes of the leasehold property improvements. The resources expended represents the depreciation charge for the year on the improvements.
Northumberland County Council - This represents grants received for the purposes of the leasehold property improvements. The resources expended represents the depreciation charge for the year on the improvements.
The Bernard Sunley Fund - This represents grants received for the purposes of the leasehold property improvements (Central Heating). The resources expended represents the depreciation charge for the year on the improvements.
Bcbn - - This represents grants received for the purposes of the leasehold property improvements (Kitchen Refurbishment). The resources expended represents the depreciation charge for the year on the improvements.
In respect of the capital grants please note the actual cash has all been expended and the balance on the funds is represented by the capital improvement asset.
The Community Foundation - This represents grants received for the purposes of setting up a Sports Camp.
Made By Sport Fund - This represents grants received for the purposes of the acquisition of sports equipment and kit.
The Football Foundation - This represents grants received for the purposes of pitch maintenance.
Northumberland County Council - Holiday Activity - This represents grants received for the purposes of setting up and the running of a Free Holiday Sports Scheme.
14 Analysis of net assets between funds
| Unrestricted funds Restricted funds 2022 2022 £ £ Fund balances at 31 May 2022 are represented by: Tangible assets 17,791 65,467 Current assets/(liabilities) 67,187 - 84,978 65,467 |
Total Unrestricted funds 2022 2021 £ £ 83,258 52,296 67,187 59,081 150,445 111,377 |
|---|---|
15 Related party transactions
There were no disclosable related party transactions during the year (2021 - none).
- 13 -