OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Mr G Everitt
Ms SJones
MrTFarmer
Mr R Bird
Rev A Giles
Ms M Lindsay
Ms FShalom (Appointed 18August 2022)
Charity number 113?591
Company
number
06934839
Principal address Chase Neighbourhood Centre
Robin Hood Chase
St Ann's
Nottingham
NG3 4EZ
Registered office Chase Neighbourhood Centre
Robin Hood Chase
St Ann's
Nottingham
NG3 4EZ
independent examiner HSKSG
Chartered Accountants
3rd Floor Butt Dyke House
33Park Row
Nottingham
NG1 6EE
Bankers Unity Trust Bank PLC
4 Brindfey Place
Birmingham
B12JB

Page
Trustees report t-3
Statement oftrustees responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8- $6

Unresb1cted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022f 2022 2022 2021 2021 2021
F
IQH~egtK
Donations
and legacies
2 27,675 59,250 86,925 39,570 48,184 87,754
CMfltabW
actiVltla5
3 3g,bU6 gg,bU6 42,741 42,741
Total income 67,181 59,250 126,431 82,311 48,184 130,495
Charitable
activities
4 35,172 59,250 94,422 68,620 48,184 116,804
Net income for the year/
Net movement
in funds
32,009 32,009 13,691 13,69'l
Fund balances at 1April 2021 96,761 96,761 83,070 83,070
Fund balances at 31March
2022 128,770 128,770 96,761 96,761

2022 2021
Notes F
Fixed assets
Tangible assets 69,689 76,679
Current assets
Debtuis 19,911 1,368
Cash at bank and in hand 61,528 55,835
81,439 57,203
Creditors: amounts falling due within
one year 10 {22,358) {37,121)
Net current assets 59,081 20,082
'rotal assets less current liabilities 128,770 96,761
Income funds
Unrestricted
funds
128,770 96,761
128,770 96,761

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
E E
Donations
and gifts
300 300 2,978 2,978
Grants receivable 27,375 59,250 86,625 36,592 48,184 84,776
27,675 59,250 86,925 39,5?0 48,184 87,754
Donations
and gifts
Various donations
towards
events at the
centre 300 300 2,978 2,978
300 300 2,978 2,978
Grants receivable for
core activities
IntoUniversity 4,000 4,000
The Henry Smith Charity 59,250 59,250 9,766 48,184 57,950
Renewal Trust 375 375 2,326 2,326
Charities
Ald Foundation
10,500 10,500
Covid 19 22,000 22,000 10,000 10,000
Food bank 5,000 5,000
27,375 59,250 86,625 36,592 48,184 84,776

Charitable Charitable
Income Income
2022 2021
Sales within charitable activities 1,608
Room hire 37,898 42,741
39,506 42,741

Charitable Charitable
Expenditure Expenditure
2022 2021
R
Staffcosts 59,250 76,293
Depreciation and impairment 10,590 10,230
Cafe supplies 905 205
Event costs 1,594 6,290
Rates and water 2,264 930
Insurance 3,846 2,704
Light and heat 3,864 7,375
Repairs and maintenance 4,086 3,847
Waste removal 3,808 1,094
Cleaning
and
hygiene 778 547
Sundry expenses 108 961
Telephone 182 212
Printing,
Postage and
stationery 389
Licences 186 390
Yolunteer expenses 1,300 1,940
92,761 115,407
Share ofgovernance costs (see note 5) 1,661 1,397
94,422 116,804
Analysis
by
fund
Unrestricted funds 35,172 68,620
Restricted funds 59,250 48,184
94,422 116,804

Support costs
Support Governance 2022 2021
costs costsf
Accountancy 1,447 1,447 1,236
Logal and profossional 70 70
Bank charges 144 144 161
1,661 1,661 1,397
Analysed between
Charitable activities 1,661 1,661 1,397

The average
monthly
number ofeinployees
during th
e year was:
2022 2021
Number Number
Employment
costs
2022 2021
R
Wages and salaries 54,999 75,302
Social security costs 3,365 2,338
Other pension costs 886 653
59,250 78,293

8 Tangible fixed assets Tangible fixed assets
Leasehold Plant and Total
land and equipment
buildings
Cost
At 1 April 2021 100,722 1,046 101,768
Additions 3,600 3,600
At 31 March 2022 104,322 1,046 105,368
Depreciation
and impairment
At 1 April 2021 24,501 588 25,089
Depreciation
charged
in the year 10,433 157 10,590
At 31 March 2022 745 35,679
Carrying
amount
At 31 March 2022 69,388 30'l 69,689
At 31 March 2021 76,221 458 76,679
9 Debtors
2022 2021
Amounts
falling due
within one year: R E
Trade debtors 12,957
Prepayments
and accrued income
6,954 1,368
19,911 1,368
10 Creditors: amounts falling due within one year
Notes 2022f 2021
K
Deferred income 16,475
Trade creditors 7,691
Other creditors 11,966 17,583
Accruals and deferred income 2,701 3,063
22,358 37,121
11 Deferred income
2022 2021
E
Other deferred
income
16,475

Deferred income is induded in the financial statements as follows:
2022 2021
Deferred income is included within:
Gurrent liabilities 10475
Movements
in the year:
Deferred income at 1 April 2021 16,475
Released from previous periods (16,475)
Resources deferred in the year 16,475
Deferred income at 31 March 2022 16,475

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended 1 April 2021 resources expended 31March 2022
E E R f.
The Henry Smith Charity 48,184 (48,184) 59,250 (59,250)