OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

SIDNEY SUSSEX COLLEGE Sidney Street, Cambridge CB2 3HU

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Charity Registration Number: 1137586

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

CONTENTS

OPERATING AND FINANCIAL REVIEW ............................................................................................... 6
1.
About Sidney Sussex ........................................................................................................ 6
2.
Review of operations ......................................................................................................... 9
3.
Review of financial performance ..................................................................................... 12
4.
Principal risks and uncertainties ...................................................................................... 19
5.
Plans for future periods ................................................................................................... 20
CORPORATE GOVERNANCE ............................................................................................................. 22
STATEMENT OF INTERNAL CONTROL ............................................................................................. 24
RESPONSIBILITIES OF THE COUNCIL .............................................................................................. 25
INDEPENDENT AUDITORS’ REPORT TO THE COUNCIL ................................................................ 26
STATEMENT OF PRINCIPAL ACCOUNTING POLICIES ................................................................... 30
STATEMENT OF COMPREHENSIVE INCOME AND EXPENDITURE ............................................... 37
STATEMENT OF CHANGES IN RESERVES ...................................................................................... 38
BALANCE SHEET ................................................................................................................................ 39
CASH FLOW STATEMENT .................................................................................................................. 40
NOTES TO THE ACCOUNTS .............................................................................................................. 41

2

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

REFERENCE AND ADMINISTRATIVE DETAILS

Charity Trustees (Members of the Council)[1]

Ex-Officio Members:

Master: Professor R Penty (to 31 Aug 2023); Professor M Burton (from 1 Sep 2023) Vice Master: Professor K Armstrong Dr Chris Doran (Acting from 6 Oct 2022 to 30 Jun 2023) Senior Tutor: Mr M Beber Bursar: Ms S Bonnett (to 13 Oct 2023); Mr M Pierce (from 14 Oct 2023)

Fellows Elected by and from Members of the Governing Body:

Ms A Baskerville (1 Sep 2022-31 Aug 2023) Professor E Biagini (from 1 Sep 2023) Dr F Bordin Dr C Doran Professor M Eilstrup-Sangiovanni Dr B Fulda (to 31 Aug 2023) Professor R Garcia-Mayoral Dr H Groom Dr T Lambert (from 1 Sep 2022) Dr Ö Öner (to 31 Aug 2023) Dr R Ranasinghe Professor C Reynolds (to 31 Aug 2023) Professor R Sepulchre (to 31 Aug 2022) Dr R Stasch (to 31 Aug 2023) Dr S Strelchuk (from 1 Sep 2023) Dr C Sumnall (to 31 Aug 2022 and then from 1 Sep 2023) Dr E Wilson-Lee (from 1 Sep 2023)

Four Elected Student Members:

JCR President: Mr S Lu (to 31 Dec 2022) Ms A Morgan (from 1 Jan 2023) MCR President: Ms I Horvat Mineh (to 31 Mar 2023) Ms S Mahmood (from 1 Apr 2023) JCR Vice-President: Ms E Lawson-Todd (to 31 Mar 2023) Mr L Nicholas (from 1 Apr 2023) Student Rep: Ms S Mahmood (to 30 Sep 2022) Mr R Robertson (from 1 Oct 2022)

1 In accordance with the Charity Commission Guidance, membership includes all those who were Trustees on 8 November 2023, the date the report was approved, and all those who had served as a Trustee during the 2022-23 financial year.

3

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Governing Body

The names of the members of the Governing Body for the year ended 30 June 2023 were as follows:

Master: Professor R Penty Professor A Al-Tabbaa Professor K Armstrong Dr T Aubry (to 31 Aug 2022) Ms A Baskerville Dr A Bates (from 1 Sep 2022) Mr M Beber Professor E Biagini Dr S Bill (Professor since 1 Oct 2023) Ms S Bonnett Dr F Bordin Dr P Carter Dr L Cheke Dr G Crossan Dr S Dandelet (from 1 Sep 2022) Dr T Demetriou Dr C Doran Dr R Duschinsky (Professor since 1 Oct 2023) Dr A Eaton (from 1 Sep 2022) Professor M Eilstrup Sangiovanni Professor E Eiser Professor A Flewitt Dr P Flynn Professor L Fruk Dr B Fulda Dr Y Galanakis Dr N Ganany Professor R Garcia-Mayoral Professor G Gerstle (to 31 Aug 2022) The Revd Dr B Gray Professor A Greer (to 31 Aug 2022) Dr B Groisman Dr H Groom Professor M Gurnell Dr F Hall Dr J Holley (to 31 Dec 2022) Dr A Jackson Dr T Lambert Dr H Leggett (to 31 Aug 2022) Dr J Longley Professor P McHugh (to 31 Aug 2022) Dr A Meghji (from 1 Sep 2022) Dr F Muschitiello (to 31 Aug 2022) Dr S Millington-Burgess (from 1 Sep 2022) Professor A Neely Dr M Noriega-Sánchez (Professor since 1 Oct 2023) Dr Ö Öner Professor M Pollitt Professor M Ramage Ms E Rampton Dr R Ranasinghe Professor C Reynolds

Dr C Roberts (to 31 Aug 2022) Dr C Roddie Dr C Scalliet Dr A Schneider Professor R Sepulchre Dr J Seymour Dr D Skinner Dr R Stasch (Professor since 1 Oct 2023) Dr S Strelchuk Dr C Sumnall Dr S Theil Dr A Weller (from 1 Sep 2022) Dr O Weller Dr C Whitewoods (from 1 Sep 2022) Dr E Wilson-Lee Professor M Zernicka-Goetz

Elected student members of Council are also members of the Governing Body (see Council membership on previous page)

4

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Senior officers for the 2022-23 financial year

Master: Professor R Penty Professor R Penty
Vice Master: Professor K Armstrong
Dr Chris Doran (Acting from 6 Oct 2022 to 30 Jun 2023)
Senior Tutor: Mr M Beber
Bursar: Ms S Bonnett
Principal advisers
Auditors: Peters Elworthy & Moore
Salisbury House
Station Road
Cambridge
CB1 2LA
Bankers: Barclays Bank plc
Abacus House
Castle Park
Castle Hill
Cambridge
CB3 OAN
Buildings Consultants: Pleasance, Hookham & Nix
1 Northampton Street
Cambridge
CB3 0AD
Property Managers: Cheffins Commercial
Clifton House
1-2 Clifton Road
Cambridge
CB1 7EA
Investment Managers: BlackRock Investment Management (UK) Limited
12 Throgmorton Avenue
London
EC2N 2DL
Legal Advisers: Mills & Reeve
Botanic House
100 Hills Road
Cambridge
CB2 1PH

5

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

OPERATING AND FINANCIAL REVIEW

1. About Sidney Sussex

Sidney Sussex College was founded in 1596 under the will of Lady Frances Sidney, Countess of Sussex and is one of the ancient colleges of the University of Cambridge. Its purposes are the admission and education of students matriculated in the University of Cambridge and the promotion of academic research by its Fellows. It is an independent, self-governing, corporate body whose affairs are regulated by statutes approved by the King in Council (formerly by the Queen in Council). The College was formally registered with the Charity Commission on 25 August 2010. The College provides accommodation and catering for its junior members through most of the year, and for academic and other conferences during vacations.

Aims and objectives of the College

The College is a place of education, religion, learning and research, and it aims to promote academic excellence and freedom of thought and belief.

Education

The College provides, in conjunction with the University of Cambridge, an education for almost 650 undergraduate and postgraduate students, which is recognised internationally as being of the highest standard. This education is both academic and personal in the sense that it enhances the students’ potential to become leaders and effective communicators, so preparing them to play full and effective roles in society. It is a central aim of the College to promote academic excellence, just as it is to guard freedom of thought and belief, for all its members and for the public good.

In pursuit of these benefits, the College:

The College is committed to:

6

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Public benefit

The Council has complied with its duty regarding public benefit, showing regard to the Charity Commission’s guidance. The College follows a rigorous and objective process for selecting members in partnership with the University of Cambridge.

In order to fulfil its charitable purposes of advancing education, religion, learning and research, the College employs Fellows in roles which include those of Teaching Officers, Directors of Studies, Tutors, and senior administrative officers. All Fellows in Classes 1, 2 and 3 are members of the College’s Governing Body. The employment of the Master and Fellows is undertaken with the intention of furthering the College’s aims, and their employment directly contributes to the fulfilment of those aims. The private benefit accruing to the Master and Fellows through salaries, stipends and employment related benefits is objectively reasonable, measured against academic stipends generally, and reviewed by the Remuneration and Benefits Committee which has at least two external members. Annual pay increases normally follow national settlements applying to the university sector. Without the employment of Fellows, the College could not fulfil its charitable aims as a College in the University of Cambridge.

As a not-for-profit organisation, the College sets its charges for members only as high as is necessary to cover costs. Bursaries and other financial support are offered to individuals wherever possible, in an effort to ensure that no one is dissuaded from applying, taking up a place or completing their studies because of financial need.

Religion

In pursuing its objective as a place of religion, the College carries forward the tradition, continuous since its foundation, of reflection upon the benefits, and moral and ethical commitments, entailed by religious belief, and upon the implications of that belief for the individual and society. It is, further, a central aim of the College to promote freedom of thought and belief among all its members, of any faith and none.

As part of this, the College:

The College’s religious services (in all senses of the word ‘services’) are available to every member of the College, and benefit the wider public through the openness of all rites (twice weekly Evensong), alongside a variety of other services, to all members of the public, through charitable collections undertaken by members of

7

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

the College, and through the promotion and dissemination into society at large of values and practices that foster moral, spiritual and ethical well-being.

Learning and research

Learning and research seek to increase the sum of human knowledge and to be applied to the benefit of society. It is a central aim of the College to promote academic excellence through research, and in doing so to uphold freedom of expression, thought and belief, for all its members and for the public good.

In carrying out its objective of advancing research, the College:

With a view to improving access to learning and research:

8

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

2. Review of operations

2.1. Student numbers

During the 2021-22 academic year, the College admitted 109 (2021-22: 109) undergraduates and 114 (202122: 115) postgraduate students. The breakdown for each is shown in the tables below.

Undergraduate Admissions Arts Arts Sciences Sciences Overall Overall
2022-23 2021-22
2022-23		 2021-22
2022-23		 2021-22
Male 21 21 38 29 59 (54%) 50 (46%)
Female 37 35 13 24 50 (46%) 59 (54%)
Total 58 56 51 53 109 109
Comprising:
Home maintained school 62 (57%) 57 (52%)
Home independent school 26 (24%) 32 (29%)
Settled Status maintained school 0 1 (1%)
Settled Status independent school 0 1 (1%)
Pre-settled Status 0 2 (2%)
Overseas Status (EU) 0 2 (2%)
Overseas Status (non-EU) 21 (19%) 14 (13%)
Total 109 109
Postgraduate Admissions Arts Sciences Overall
2022-23 2021-22
2022-23		 2021-22
2022-23		 2021-22
Male 36 31 24 30 63 (57%) 61 (53%)
Female 37 39 17 13 48 (43%) 52 (45%)
Other/Unknown 0 1 0 1 2 (2%)
Total 73 71 41 44 114* 115

In total, 412 (2021-2022: 402) undergraduate and 258 (220 full-time) (2021-2022: 269 [225 full-time]) postgraduate students were on the register.

2.2. Student support

In order to assist undergraduates from families with low incomes, the College provides financial support through the Cambridge Bursary Scheme which is operated jointly by Colleges and the University. In addition, the College provides a number of top-up bursaries. Undergraduates in the College received £346k (2021-22: £320k) in bursaries. In addition, the College provided £52k (2020-21: £88k) in study awards and financial assistance grants to students in financial need.

The College provided £214k (2021-22: £210k) in financial support to postgraduate students in order to assist with their costs. This is in the form of a limited number of full studentships, top-ups to external studentships and assistance with research expenses.

To raise educational aspiration and attract outstanding applicants, who might not otherwise have considered applying, the College operates an outreach programme. The programme includes visits to schools, visits by schools, open days, taster days devoted to individual academic disciplines and admissions conferences for teachers, as well as extensive guidance and information available on the College website. Excluding bursaries the College spent £127k (2021-22: £59k) on access activity in the year.

2.3. Academic achievements

A marking and assessment boycott by members of the University and College Union (UCU) delayed academic results for 2023. The University reported that, at the end of August 2023, “out of 4,090 undergraduate students in the Collegiate university who should have graduated in the summer, only 59% did so. For nine-month MPhils, only 45% were able to get their final marks. Of 7,275 non-finalist undergraduates, only 30% have been classed.” The University Examinations Offices set a deadline of 16 October 2023 for receipt of all approved

9

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

marks and class lists, but noted that in exceptional circumstances, extensions to the deadline may be agreed. Final results were not yet available from the University at the time of finalising this report.

2.4. Capital expenditure and maintenance

The maintenance of the College’s operating assets requires a continuing financial commitment from the College.

As well as day-to-day reactive maintenance, the College also operates a planned maintenance refurbishment programme designed to maintain and improve the estate. In 2022-23 the College spent the budgeted £500k on this programme, principally on the refurbishment of 25, 26 and 27 Park Parade hostels and the further redecoration of Garden Court.

The College has budgeted £550k (10% increase from the previous year) for this programme for 2023-24. This will focus on the internal refurbishment of 4 and 6 Park Parade, the replacement of Z Staircase bathroom and kitchens, and priority accessibility works recommended by the Accessibility Working Group based on student feedback and an external accessibility audit conducted by AccessAble. An additional £76k has been approved for enabling works to replace the College’s boilers as part of its decarbonisation and environmental sustainability programme.

2.5. Data handling

The College continues to monitor its data handling, reporting and Data Protection Statements in line with the UK General Data Protection Regulation (UK-GDPR).

2.6. Donations and fundraising

The College’s fundraising efforts are primarily directed at raising money from its alumni and supporters through major gifts, regular giving and legacies. While unrestricted gifts are a current priority, enabling the College to direct fundraising where it is most needed, other priority areas are student support, teaching and research, college life, and buildings and environment. Despite on-going challenges in the recruitment market, and the continuing need to improve the operational side of the office, by the end of the financial year all team members were in post, which should place the team in a good position going forwards.

Given the circumstances, the College is immensely grateful for the £2.216 million in donations and legacies received over the course of the year.

As income received can vary significantly, the table below shows funds received over last five financial years which demonstrates the fluctuation from year to year.

SIDNEY 2018-19 2019-20 2020-21 2021-22 2022-23
Income
received		 £1.439m £1.582m £2.362m £1.215m £2.216m

All fundraising is carried out by the Development and Alumni Relations Office (DARO), with support from the wider Fellowship and student volunteers. The department reports quarterly results to Council and all its work is subject to oversight by a dedicated College committee, which meets three times per year. The College is registered with the Fundraising Regulator and was not the subject of any complaints to that body in 2022-23. The College has a Data Protection Statement which governs the use of any personal data held and how it is used, and the College ensures that alumni provide consent in its holding their personal data, in line with best practice methodology.

A new process was implemented this year to enable internal transfer of contact details from consenting students from the Tutorial Office to DARO as part of students’ graduation arrangements, and DARO has worked hard to ensure that all consent information is up-to-date and stored in accordance with recommendations from the Information Commissioner’s Office (ICO). The College does not seek support from the general public and takes active steps to respect the needs of any potential supporter who may be in a

10

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

vulnerable circumstance or require additional care and support to make an informed decision. A Donations, Solicitation and Approvals Policy was adopted this year by the Council, on the recommendation of the Development Committee, and placed on the College’s website to provide transparency and reassurance for all prospective and current donors.

2.7. Equal opportunities

The College is committed to the principle and practice of equal opportunities and strives to be an equal opportunities employer. Building upon this, the College established an Equality, Diversity and Inclusion (EDI) working group in 2020-21 to develop a strategy for improving EDI within the College. During the 2021-22 academic year, the Working Group evolved its approach from one that was principally about listening to, and learning from, others, to one more focussed on actions that the College could implement. An EDI Policy Framework document was developed and adopted by Council on 30 June 2022 which establishes the College’s values and commitments in relation to EDI and modalities for their implementation.

In 2022-23 the EDI Working Group was reconstituted as a standing Council Committee from the start of Lent Term 2023, and has moved into an active phase of work, focussing on the implementation and monitoring of the EDI Policy Framework, and a more detailed analysis of EDI norms and principles, with a particular emphasis on ensuring alignment with Codes applicable to a charitable organisation. The EDI Committee has formed a sub-committee to draft an equality, diversity and inclusion survey of students to have better quantifiable data from which to develop its recommendations.

2.8. Gender equality

Women undergraduates were first admitted to the College in 1976 and for the past two years women comprised 50% of undergraduate admissions and 44% of postgraduate admissions are women. 1% of postgraduate admissions were students who identified as ‘other’ or whose gender identification is unknown to the College.

The College appointed its first female Master in 1999, the first of the formerly all-male Cambridge Colleges to do so. At the start of the 2022-23 academic year, women comprised 38% of the current Fellowship and 35% of the Trustees of the College (11 male and 5 female Fellows, 2 male and 2 female students). Women held many positions of responsibility within the College during the same period, including Admissions Director, Bursar, College Registrar, Development Director, Domestic Bursar, Head of Student Wellbeing and four Heads of Department.

11

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

3. Review of financial performance

In 2022-23, the College returned fully to pre-pandemic operations, with conference activity resuming strongly and returning to pre-pandemic levels, and students in residence for the full academic year. However, the continued depression in income from commercial rental units and high levels of inflation, particularly for energy, heat and light, but also for staffing costs and food and drink, has had a significant and sustained financial impact.

3.1. Balance Sheet

Net assets this year increased by £8.5 million from £131.0 million to £139.5 million. This was driven by:

Investment Gains
Sidney Sussex 1975 Pension scheme
Commercial Property Investment Gains
Operating surplus/ (deficit)
Total		 2022-23
£m
5.9
1.1
0.7
0.8
8.5

Two of the largest movements in the balance sheet are the increase in the market value of the shares held by the College, and the favourable movement in the surplus/deficits of the two pension schemes in which the College participates.

The market value of shares held by the College increased by £5.9 million from June 2022 to June 2023.

The USS pension provision has remained static at just over £3.0 million; however, the Sidney Sussex 1975 Pension Scheme provision has moved favourably by £1.3 million from a scheme deficit of £0.2 million to a scheme surplus of £1.1 million. This improvement is due to the increase in the discount rate used to value the liabilities from 3.8 % pa to 5.15% pa, which acts to reduce significantly the value placed on the Scheme’s liabilities. There has also been growth in the market value of the plan assets of £0.5 million.

The College’s commercial property portfolio was revalued internally in June 2023, which resulted in an increase in the valuation from £15.3 million to £15.9 million. This followed a decrease in value of over £7 million over the previous three years. The valuation was undertaken on the basis of market value of rents using yields as published by third party property specialists such as Knight Frank and Savills.

At the end of the 2020-21 financial year, the College secured a second long term debt issue by way of a private placement of £10.0 million from the Pensions Insurance Corporation (a loan of £8.5 million was secured in the 2019-20 financial year). The funds were received in June 2021 with a maturity date of 12 May 2066. The College’s objective in securing the debt was to take advantage of the low interest rates at the time and gear the balance sheet to generate future unrestricted income for the College. The loan has created a short term cash reserve, which has alleviated the risk of liquidity issues arising from the significant and prolonged reduction in income during the COVID-19 pandemic. During the course of 2021-22 and 2022-23 the cash from these instruments has continued to be invested.

3.2. Statement of Comprehensive Income and Expenditure (SOCIE)

The SOCIE shows an operating surplus (before other gains and losses) of £0.783 million for the year, compared with an operating deficit of £2.197 million in 2021-22. The 2021-22 figures were significantly impacted by the increase in the provision required against the USS pension scheme of £1.747 million.

Other gains and losses in the year show a gain on investments of £6.6 million compared with a loss of £2.7 million in 2021-22. This year’s increase is predominantly due to gains on the Amalgamated Fund (securities portfolio which is managed for long term total return) of £6.3 million, offset by losses on other investments of £0.4 million, alongside the £0.7 million increase in the commercial property valuation.

The College also measures the underlying operational surplus or deficit by excluding donations income and expenditure on major works. In 2022-23, the underlying operational deficit on this measure was £0.6m, which represents an improvement compared with the 2022 operational deficit of £1.3 million. This resulted from the

12

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

benefits of higher levels of conference and events activity. However, the outlook for 2023-24 and future years remains challenging due to inflationary pressures on staff costs, utilities and other expenditure whilst tuition fees from home fee status undergraduates remain fixed.

3.2.1. Income

The College had total income of £12.958 million in the year, an increase of £2.749 million (27%) from the £10.209 million for 2021-22.

Student fees
Accommodation and catering charges to members
Conference and hospitality
Investment income
Donations and Endowments
Other
Total		 2022-23
£m
3.051
3.123
1.345
3.174
2.216
0.049
12.958		 2021-22
£m
2.850
2.868
0.623
2.588
1.215
0.065
10.209		 Variance
£m
0.201
0.255
0.722
0.586
1.101
(0.016)
2.749

Income from academic fees and charges increased by £0.201 million (7%) because of the higher postgraduate per capita fee which has increased from £4,475 to £4,767 per FTE student. There was also an increase in the numbers of undergraduates on the unregulated fee rate which generated an additional £0.100 million of income.

Income from accommodation, catering and conferences increased by a total of £0.977 million (28%) in the year. This is predominantly due to the return of conferences and guest room income to pre pandemic levels.

The increase of £0.586 million (23%) in investment and endowment income predominantly comprises an increase in interest on deposit accounts (which generated an additional £0.233 million across the year) and higher commercial property income of £0.166 million. The increase in commercial property income represents the removal of rent reductions and waivers for tenants during Covid-19 that had suppressed the income in the 2021-22 accounts. The College has recognised all the commercial rental income that was invoiced to the tenants, although there is still a significant doubtful debt provision for a small number who continue to have financial difficulties.

Donations and Endowment income increased by £1.001 million (82%) to £2.216 million. The 2022-23 income includes the final instalment of a significant annual pledge and also a substantial legacy which means that expected donations income for 2023-24 are likely to be lower. The College is extremely grateful for the donations and benefactions it receives as they enable the College to continue to provide high quality personalised teaching and other benefits to its students to deliver its charitable purpose, particularly in such financially challenging times.

Other income has decreased by £0.016 million from £0.065 million last year to £0.049 million this year.

Academic fees cover only 54% of the cost of providing education, and this year the College ran a deficit of £2.616 million on education. The College is reliant on income from conferences, commercial property and dividends from investments, as well as donations, to fund the education deficit. As such, the ongoing reduction in income from commercial rental income due to the COVID-19 pandemic has meant that the College has been, and continues to be, even more exposed to the deficit on education.

3.2.2. Expenditure

In 2022-23 expenditure decreased from the previous year by £0.231 million (2%) to £12.175 million. The 202122 expenditure included an adjustment of £1.747 million due to the USS provision increase. Excluding this, underlying costs therefore increased by £1.516 million (14%).

The increases in underlying costs came from a variety of areas and were largely due to inflationary pressures impacting staffing costs, utilities and food. However, more positively, it was also as a result of increased conference activity, associated with increased income under this heading. Expenditure on maintenance and

13

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

major projects resumed to pre-pandemic levels and there were significant increases in fundraising activity, professional fees, IT infrastructure expenditure and Wellbeing support.

3.3 Investments

Broadly the College has four categories of investments:

As shown in the table below, the College’s investments increased in value by £10.71 million to £102.982 million.

These investments generated £3.174 million income during the year; a combination of equity returns, rent from commercial properties and bank interest.

During the year, £5 million additional funds were transferred from cash to investments for future College income. £1.5 million was disinvested from BlackRock, and £6.5 million was invested into the Cambridge University Endowment Fund. These funds came from the debt issue raised in June 2021 and receipts from the Darwin Green land sale.

3.3.1 Investment Asset Allocation

The proportions held in each investment category change over time as a result of investment performance and operational need:

Movements in Investment Asset Allocation June 2022
£ million		 June 2023
£ million		 Movement
£ million
Charities UK Equity Index Fund (BlackRock) 18.94 18.19 (0.74)
iShares Developed World Index Fund (BlackRock) 0.00 0.00 0.00
iShares Developed World Fossil Fuel Screened Equity Index
Fund (BlackRock)		 52.82 58.92 6.09
Cash held pending transactions (BlackRock) 0.00 0.00 0.00
Charities Property Fund (Savills) 2.93 2.44 (0.48)
Cambridge University Endowment Fund 0.00 6.50 6.50
Sub-total: Amalgamated Fund 74.68 86.05 11.37
Commercial Property 15.28 15.93 0.66
Other Investments 1.63 0.85 (0.68)
Cash held for funds 0.68 0.07 (0.48)
Total 92.27 102.98 10.71

The Amalgamated Fund, in which the College’s Special Trust Funds and Designated Funds are held, is a securities portfolio which predominantly comprises passive tracker funds managed by BlackRock; specifically in the Charity UK Index Fund and the iShares Developed World Fossil Fuel-screened Fund. There are also investments in the Charities Property Fund. During the year £1.5 million was disinvested from BlackRock Charities UK Equity Index Fund and £6.5 million was invested into the Cambridge University Endowment Fund.

14

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

The College has been moving towards this revised allocation in a phased approach over time. In 2022-23 it was agreed to add investment to the Cambridge University Endowment Fund (CUEF) to the portfolio to improve diversification by adding exposure to private equity and other assets. Currently the investment in CUEF represents 6% of the portfolio, however the Investment Committee has agreed a medium-term aim to increase to 30%.

The graph below illustrates the diversification of the portfolio over the last three years, moving away from a high weighting to the UK equity market, replacing the Developed World fund with a Fossil Fuel-screened Developed World Fund, and investing for the first time in CUEF.

Evolution of Strategic Asset allocation for the Amalgamated Fund

The total investment returns for the passive tracker funds held with BlackRock (90% of the Amalgamated Fund as at June 2023) are shown below for the periods to July 2023. The remaining 10% of the Amalgamated Fund at June 2023 was held in CUEF.

Period Portfolio(%) CPI(%) Portfolio net of CPI(%)
1 Year 7.75 6.83 0.92
3 Years(Ann.) 11.28 6.30 4.98
5 Years(Ann.) 5.31 4.37 0.95

Source: BlackRock, data as at 30 June 2023

3.3.2 Total Return Accounting

The College Statutes, approved in 2018, confer the power to adopt Total Return accounting for investment income. The College approved proposals for the implementation of Total Return accounting from 1 July 2022. In order to smooth the effects of short-term volatility in asset values, the income spending rule is based on a three-year rolling average of the quarter-end unit values of the Amalgamated Fund. To provide budget certainty and an opportunity to react to unanticipated changes in market conditions, the rolling average will be lagged by

15

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

two quarters. As an example, the expenditure in the year 2022-23 was based on the twelve quarter-end unit values from the quarter ended 31 March 2019 to the quarter ended 31 December 2021. It was agreed that the Total Return draw down will be set at the level of 3.2% of the weighted average unit value of the Amalgamated Fund. The College approved that the initial Unapplied Total Return was calculated from June 2012 based on a review with the auditors of the data available.

The College adheres to the Charity Commission guidance on ethical investments as a minimum standard but will take additional action on ESG (environmental, social and governance) considerations whenever it is possible and effective to do so within the College’s fiduciary responsibilities. The College’s current holdings are concentrated in publicly listed companies through passive market tracker funds. Where the College sees that within its fiduciary responsibilities it can contribute to changes in public discourse, it will exclude particular companies or sectors from its portfolio for ESG considerations. The College aims to appoint investment managers with ambitious shareholder engagement goals and methods, including those that combine divestment and engagement to good effect. The College’s default position will be to expect managers to vote in favour of ESG shareholder resolutions.

3.4 Reserves

The College’s Reserves Policy ensures that the College has sufficient financial resources to continue to operate effectively under financially stressed conditions, but also constrains the extent to which reserves are built up from operating surpluses to help maintain inter-generational equity and balance the needs of current and future students.

The College’s target for free reserves is set out below:

Reserve Target Free
Reserves		 Rationale
Strategic
initiative
reserve		 £2.5 million To fund strategic initiatives such as investment in property and facilities for
members of College – equivalent to approximately 5% of fixed assets.
Contingency
Income and
Expenditure		 £2.5 million Contingency to cover extreme/unexpected expenditure or cover shortfall in
income – equivalent to approximately 25% of turnover.
**Total ** **£5.0 million **

Available free reserves represent unrestricted general funds of the College. The calculation involves analysis of the composition of the total reserves shown in the Balance Sheet. In line with the Charity Commission definition, the College excludes the following categories in its calculation of free reserves:

Additionally, the College excludes ‘Designated Funds’ (technically unrestricted funds but which the Council has designated for a particular purpose) from the free reserves calculation since these funds are not normally available for general expenditure.

16

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Set out below is a table showing the historical trend in free reserves:

£ million June 2018 June 2019 June 2020 June 2021* June 2022 June 2023
Total reserves
133.3		 131.7 123.3 131.3 131.0 139.5
Less: Restricted reserves
(34.1)		 (34.5) (31.9) (32.1) (30.3) (32.5)
Less: Fixed/heritage assets
(49.6)		 (53.0) (57.0) (60.1) (59.3) (57.9)
Less: Illiquid investments
(30.2)		 (28.9) (21.4) (18.9) (18.6) (16.8)
Sub-total: Free Reserves
including Designated Funds
19.4		 15.3 13.0 22.5 22.7 32.3
Less: Designated funds
(14.4)		 (15.1) (17.5) (21.1) (21.6) (25.9)
Available Free Reserves
5.0		 0.1 (4.5) (0.9) 1.1 6.5

*Note that for June 2021 figures, Free Reserves are stated after the Post Balance Sheet Event in which the impact of a new deficit recovery plan agreed for the USS pension scheme was included with an increase in the provision of £2.3 million for the obligation to fund the deficit. Before this adjustment, the Free Reserves were £1.3 million.

As at 30 June 2023, the College’s free reserves were £6.5 million compared with target reserves of £5.0 million. The significant increase from June 2022 to June 2023 primarily reflects the increase in market value of the investments, the overall decrease in the pension provisions, and the receipt of unrestricted donations during the year. The market values of the investments increased by £6.6 million of which £4.0 million is restricted or designated, the Sidney Sussex Pension Scheme provision improved by £1.3 million and the receipt of £1.2 million donations in the year with no restrictions have further increased the free reserves.

Whilst the return to target level of free reserves is welcome, the College recognises that continuing to operate at an operational deficit will erode the free reserves and remains focussed on maximising income and donations, reducing costs, using restricted income from Special Trust Funds and Designated Funds effectively, and investing in the Sidney Sussex Permanent Fund in order to improve financial resilience and recover from an operational deficit. The Sidney Sussex Permanent Fund was set up 2019-20 to build a permanent capital fund to generate additional unrestricted income for the College.

3.5 Pension funds

The College participates in two pension schemes, the Sidney Sussex 1975 Pension Scheme and the Universities Superannuation Scheme (USS). The Sidney Sussex 1975 Pension Scheme has been closed to new members since 2004 and at the June 2023 year-end has only four active members accruing benefits. All other College staff (academic and non-academic) on the payroll are auto-enrolled in the USS Scheme (subject to meeting the eligibility criteria) unless they choose to opt out. Further details of these schemes are set out on page 52under ‘Pension costs’.

The Sidney Sussex 1975 Pension Scheme moved during the year from a deficit of £0.2 million to a surplus of £1.1 million due to the increase in the discount rate used to value the liabilities from 3.8% pa to 5.15% pa, which acts to reduce significantly the value placed on the Scheme’s liabilities. There has also been growth in the market value of the plan assets of £0.5 million.

Meanwhile, the USS deficit funding provision was stable at £3.0 million (there was a small reduction of £32k).

Both pension funds underwent a triennial valuation in 2020. A valuation establishes whether, at a certain date, the scheme trustees believe the pension scheme will have enough money to be able to pay the pensions that the scheme’s members are expecting, now and long into the future. Given the timing of the global COVID-19 pandemic, both valuations, particularly USS, were impacted by the financial uncertainty in the markets at the valuation date.

The July 2020 valuation for the Sidney Sussex 1975 Pension Scheme was completed in March 2021. The deficit reduction contributions were maintained at the pre-existing level of £294k per annum whilst the period of

17

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

the deficit recovery plan was reduced to seven years. The July 2023 valuation is not yet complete at the time of writing.

The ‘snapshot’ date for USS 2020 valuation was 31 March 2020. There has been no further update to the valuation in the intervening period, however further increases in employer and employee contributions came into effect from 1 October 2021.

Work is being undertaken in both schemes to deliver the next triennial valuations as at 31 March 2023 for USS and 1 July 2023 for the 1975 Sidney Sussex Pension Scheme.

Given the current favourable market conditions and the rising risks, costs and uncertainty due to the increasing regulatory burden and possible future volatility of markets, the Council approved a proposal to undertake a consultation in the latter half of 2023 to close the Sidney Sussex 1975 Pension Scheme to future accruals and consider an insurance buy-in / buy-out to exit the scheme.

18

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

4. Principal risks and uncertainties

Members of the Council, as Trustees of the College, have ultimate responsibility for ensuring risk is managed effectively within College. The Council implemented a revised risk management process in 2019-20, with regular reviews and updates now having become embedded in annual committee work plans.

The principal risks the College must continuously address are:

There are always uncertainties regarding the future external environment within which the College will operate, most notably regarding higher education policy and funding.

All the College’s principal risks were heightened by the emergence of COVID-19 in 2020 and its continuing impact throughout 2021 and 2022. The residual scores for Student Welfare, Non-Academic Staff and Information Technology (the latter being the principal risk in 2022-23), have reduced due to mitigations implemented in the past year.

Summary table of Sidney Sussex College risks in 2023

Risk Raw risk score
2023		 Residual risk
score 2023		 Residual score
movement from
2022
Information Technology 18 12
Estates and facilities 16 12
Student academic performance and personal
development		 16 12
Academic staff 16 12
Student admissions 16 12
Financial Management 16 12
Student welfare 16 12
Non-academic staff 16 12
Communications 12 9
Health and Safety 12 9
Governance 12 6
Donation and legacy income 9 6
University and inter-collegiate relations 6 4

19

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

As indicated in the table above, due to the mitigation actions taken, all residual risk scores now fall within ‘Amber’ (moderate or major) or ‘Green’ (minor or insignificant).

‘Red’ (major or extreme) and ‘Amber’ risks are monitored at least once each term by the relevant risk owner via committee meetings, with the minutes of each committee presented to Council for information. ‘Green’ risks are generally considered acceptable and require no further action other than confirmation that the relevant controls in place remain effective.

The College will not be complacent and recognises that in respect of eight risks ‘raw’ scores are only bmarginally below the threshold of ‘Red’; therefore it will continue to monitor the mitigations in place and whether the likelihood or impact of any risks has continued to decrease. It will also continue its annual horizonscanning exercise to identify whether any new risks are emerging so it can take appropriate steps at the earliest possible opportunity.

The annual risk management process begins at the end of Michaelmas Term with a high-level review by Council of the current and emerging major risks for the coming year. Risk owners and committees have an oversight role in reviewing the nature of the identified risks, effectiveness of controls and progress against agreed actions; they review and scored risks in Lent Term, and again in Easter Term following consideration by the Bursar and College Registrar to ensure consistency of scoring. The register is compiled and presented to the Audit Committee and Council for approval each Michaelmas Term.

Full details of all risk areas, risk descriptions and mitigating actions are held in the College’s risk register.

5. Plans for future periods

The College is a permanent institution and an important constituent of the collegiate University of Cambridge. The charitable purpose is that the College is to be a place of education, religion, learning and research, and it aims to promote academic excellence and freedom of thought and belief.

College plans for the short and medium term include:

20

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMEKrs FOR THE YEAR ENDED 30 JUNE 2023 continuous improvements lo governarte arrarvJements, including implementation of recLimmendations from independent reV￿W of the performance of the College against the Charity Commission's Code of Governance., implementing measures to improve Cdlege's resistance to cyber-security breaches. This annual rep(Ki was ¥sproved at the meeting of the Cixjwl on 8 November 2023 Professor Martin Burton Master 21

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

CORPORATE GOVERNANCE

In February 2018 a revised set of Statutes for the College were approved by the Privy Council. The College is governed, under these Statutes, by two principal bodies:

The Governing Body and the College Council are served by sub-committees of which the principal ones as set out in the Statutes and Ordinances are Audit Committee, Education and Pastoral Care Committee, Finance and Needs Committee, Investment Committee, Remuneration and Benefits Committee and Statutes and Ordinances Committee. The Audit, Investment and Remuneration and Benefits Committees contain members who are external to the College.

The Finance and Needs Committee is a standing committee of the Council, appointed annually, normally at the Annual Council Meeting. The Committee has the responsibility for the financial affairs of the College, including in the long-term, and for all aspects of financial policy, which includes priorities and resources for teaching needs identified by the Education and Pastoral Care Committee, financial strategy and policy, financial planning and resource management, including human resources, College accounts and suitable procedures for financial and other control. The Committee also acts as a remuneration and benefits committee for assistant staff, setting annual policy and pay bands.

The Audit Committee is a standing committee of the Governing Body, appointed annually, normally at the Annual Meeting. The Committee has the authority to seek out information and investigate any matter within its remit. Any member of the Committee, and any authorised agent of the Committee, may inspect the financial records of the College. The Committee scrutinises accounting policy and practice, alongside the internal systems of financial and other control set by the Finance and Needs Committee. It also sets policy and oversee procedures for risk assessment and risk management. It is its duty to manage the annual external audit of the College accounts and it has general oversight of the effectiveness of College governance, with authority to raise any matter of concern with the Governing Body.

The Investment Committee is a standing committee of the Council, also appointed annually. Within the terms of policies set by the Council and subject to any specific directions from the Council, the Committee manages cash, including the investment or realisation of operational cash, stocks and shares and other financial instruments, investment funds and land or any interests in land held by the College for investment purposes.

The Remuneration and Benefits Committee is a standing committee of the Governing Body. The Committee acts as an independent advisory body with power to set limits on the level of remuneration and other direct and indirect benefits (including the receipt of any salary, stipend, allowance, fund or facility, or any other benefit of a measurable value) of the Master, Fellows and Officers of the College, including the Trustees.

The Education and Pastoral Care Committee is a standing committee of the Council. The Committee has general superintendence of educational policy and provision in the College, keeping all aspects under review. In particular it monitors relevant University policies and general public policies on educational matters, considers proposals and makes recommendations on undergraduate and graduate admissions policy and practice, makes annual assessments of teaching needs and resources, and identifies any appropriate changes to teaching provision or admissions practice, including the addition or loss of teaching staff. The Committee

22

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

takes steps to maintain the quality of College teaching and its cost-effectiveness, and for that purpose takes due account of feedback from students, both through formal general consultation and in dialogue with students’ representatives. It reports annually to the Council on the academic performance of undergraduate and postgraduate students and proposes measures which may help sustain and improve that performance including, through the appropriate channels (in particular the Graduate Tutors’ Committee and Education SubCommittee of the Senior Tutors’ Committee) any aspects of the University’s educational provision for postgraduates which gives rise to concern.

The Statutes and Ordinances Committee is a standing committee of the Governing Body. The Committee provides advice on legal matters which arise, whether within the College or from advice or consultations initiated by bodies in the collegiate University or beyond. It keeps the Statutes and Ordinances of the College under review in the light of University policy and practice, the law of the land and best practice, and makes recommendations for changes to the instruments of governance, providing appropriate draft instruments to give effect to such recommendations.

23

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

STATEMENT OF INTERNAL CONTROL

The Council is responsible for maintaining a sound system of internal control that supports the achievement of policy, aims and objectives while safeguarding the public and other funds and assets for which the Council is responsible, in accordance with the College’s Statutes.

The system of internal control is risk based, so is designed to manage and mitigate, rather than eliminate, the risk of failure to achieve policies, aims and objectives.

The system of internal control is designed to identify the principal risks to the achievement of the College’s policies, aims and objectives, to evaluate the nature and extent of those risks and to manage them efficiently, effectively, and economically. The Council has responsibility for agreeing the risk assessment. Risk management is delegated to individual Committees and is overseen by the Audit Committee. The Audit Committee’s and Council’s review of the effectiveness of the system of internal control is informed by the work of the various Committees, the Bursar, and College officers, who have responsibility for the development and maintenance of the internal control framework, and by comments made by the external auditors in their management letter and other reports.

The Audit Committee sets aside part of each meeting for discussions without officers being present. It can carry out independent investigations of complaints and is a point of independent contact for the Auditors.

24

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

RESPONSIBILITIES OF THE COUNCIL

The Council is responsible for preparing the Annual Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The College’s Statutes, and the Statutes and Ordinances of the University of Cambridge, require the Governing Body to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the College and of the surplus or deficit of the College for that period. In preparing these financial statements, the Council is required to:

The Council is responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the College and enable it to ensure that the financial statements comply with the Statutes of the University of Cambridge. It is also responsible for safeguarding the assets of the College and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Council is responsible for the maintenance and integrity of the corporate and financial information included on the College’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

25

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

INDEPENDENT AUDITORS’ REPORT TO THE COUNCIL

Opinion

We have audited the financial statements of Sidney Sussex College (the ‘College) for the year ended 30 June 2022 which comprise the Statement of Comprehensive Income and Expenditure, the Statement of Changes in Reserves, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the College in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the College's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Council are responsible for the other information. The other information comprises the information included in the Annual Report other than the financial statements and our auditors’ report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

26

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Opinion on other matters prescribed by the Statutes of the University of Cambridge

In our opinion based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the College and its environment obtained in the course of the audit, we have not identified material misstatements in the Operating and Financial Review.

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of the Council

As explained more fully in the responsibilities of the Council statement set out on page 28, the Council are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Council determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Council are responsible for assessing the College’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the College or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

27

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

We assessed the susceptibility of the College’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we;

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilties. This description forms part of our auditors’ report.

28

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Use of our report

This report is made solely to the College’s Council as a body, in accordance with College’s Statutes, the Statutes of the University of Cambridge and the Charities Act 2011. Our work has been undertaken so that we might state to the Council those matters we are required to state to them in an Auditors’ Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the College and the College’s Council as a body, for our audit work, for this report, or for the opinions we have formed.

PETERS ELWORTHY & MOORE

Chartered Accountants and Statutory Auditors

Salisbury House Station Road Cambridge CB1 2LA Date: 14 November 2023

Peters Elworthy & Moore is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

29

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

STATEMENT OF PRINCIPAL ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared in accordance with the provisions of the Statutes of the College and of the University of Cambridge, using the Recommended Cambridge College Accounts (RCCA) format; and applicable United Kingdom Accounting Standards, including Financial Reporting Standard 102 (FRS 102) and the Statement of Recommended Practice (SORP): Accounting for Further and Higher Education issued in 2019.

The Statement of Comprehensive Income and Expenditure includes activity analysis in order to demonstrate that all fee income is spent for educational purposes. The analysis required by the SORP is set out in note 6.

The College is a public benefit entity and therefore has applied the relevant public benefit requirement of the applicable UK laws and accounting standards.

Basis of accounting

The financial statements have been prepared under the historical cost convention, modified in respect of the treatment of investments and certain operational properties which are included at valuation.

Going Concern

The College has undertaken detailed budgeting, forecasting and cash flow planning which is reviewed and monitored by the Finance and Needs Committee and Council. Forecasts have been prepared for the period to 2028 on a prudent basis and have considered the impact upon the College and its cash resources and unrestricted reserves. The College continues to review its cost base in order to combat the inflationary pressures on all expenditure. The College also has significant investments which could be realised if required.

Based upon their review the Trustees believe that the College will have sufficient resources to meet its liabilities as they fall due for the foreseeable future and therefore have continued to adopt the going concern basis in preparing the financial statements.

Consolidation of subsidiaries

Sidney Sussex College has two wholly owned subsidiaries, Sidney Sussex Limited and Sidney Sussex Hospitality Company Limited. Sidney Sussex Limited is a dormant company and Sidney Sussex Hospitality Company Limited has not been consolidated on the basis of materiality but has produced accounts that are available at Companies House.

Recognition of income

Academic fees

Academic fees are recognised in the period to which they relate and include all fees chargeable to students or their sponsors.

Grant income

Grants received from non-government sources (including research grants from non-government sources) are recognised within the Statement of Comprehensive Income and Expenditure when the College is entitled to the income and performance related conditions have been met.

Income received in advance of performance related conditions is deferred on the balance sheet and released to the Statement of Comprehensive Income and Expenditure in line with such conditions being met.

Donations and endowments

Non exchange transactions without performance related conditions are donations and endowments. Donations and endowments with donor imposed restrictions are recognised within the Statement of Comprehensive Income and Expenditure when the College is entitled to the income. Income is retained within restricted

30

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

reserves until such time that it is utilised in line with such restrictions at which point the income is released to general reserves through a reserve transfer.

Donations and endowments with restrictions are classified as restricted reserves with additional disclosure provided within the notes to the accounts. Restricted capital grants are released to general reserves upon completion of the capital project to which they relate.

Special Trust Funds are restricted funds that the College holds in trust. The College is not free to change the terms on which these funds were established, though, as a result of the new Statutes approved in February 2018, it does have relatively broad powers to use surplus income.

There are four main types of donations and endowments with restrictions:

  1. Restricted donations – the donor has specified that the donation must be used for a particular objective.

  2. Unrestricted permanent endowments – the donor has specified that the fund is to be permanently invested to generate an income stream for the general benefit of the College.

  3. Restricted expendable endowments – the donor has specified a particular objective and the College can convert the donated sum into income.

  4. Restricted permanent endowments – the donor has specified that the fund is to be permanently invested to generate an income stream to be applied to a particular objective.

Designated Funds are funds that have been given without restriction, which the Council has decided to designate for a specific purpose. Often this reflects the preferences of the donor. The Council is free to make and amend the regulations for these funds.

Donations with no restrictions are recorded within the Statement of Comprehensive Income and Expenditure when the College is entitled to the income.

Investment income and change in value of investment assets

Investment income and change in value of investment assets is recorded in income in the year in which it arises and as either restricted or unrestricted income according to the terms or other restrictions applied to the individual endowment fund.

Total Return

The College operates a total return policy with regards to its endowment assets. Spendable income of 3.2% of the three year weighted average value of the investments, lagged by six months, is included as endowment income. Investment management costs are charged against income.

Other income

Income is received from a range of activities including accommodation, catering conferences and other services rendered.

Cambridge Bursary Scheme

In 2022-23, the Cambridge Bursaries given by the College to eligible students were made directly by the Student Loans Company (SLC). The College reimbursed the SLC for the full amount paid to their eligible students, and the College subsequently received a contribution from the University of Cambridge towards this payment. The College has shown the gross payment made to eligible students and a contribution from the University as Income under “Academic Fees and Charges”. The numbers below include Foundation year bursaries

The net payment of £140,987 is shown within the Statement of Comprehensive Income and Expenditure as follows:

Income (see note 1) £147,467 Expenditure £288,454

31

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Foreign currency translation

Transactions denominated in foreign currencies are recorded at the rate of exchange ruling at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into sterling at year end rates or, where there are forward foreign exchange contract, at contract rates. The resulting exchange differences are dealt with in the determination of the comprehensive income and expenditure for the financial year.

Fixed assets

Land and buildings

Fixed assets are stated at deemed cost less accumulated depreciation and accumulated impairment losses.

Where parts of a fixed asset have different useful lives, they are accounted for as separate items of fixed assets.

Costs incurred in relation to land and buildings after initial purchase or construction, and prior to valuation, are capitalised to the extent that they increase the expected future benefits to the College.

Fixed assets

Freehold land is not depreciated as it is considered to have an indefinite useful life. Freehold buildings are depreciated on a 2% reducing balance basis.

Short Leasehold Buildings are depreciated over the life of the lease up to a maximum of 50 years.

Assets under construction are valued at cost, based on the value of architects’ certificates and other direct costs incurred and are recognised on a cash basis. They are not depreciated until they are brought into use.

Land held specifically for development, investment and subsequent sale is included in current assets at the lower of cost and net realisable value.

The cost of additions to operational property shown in the balance sheet includes the cost of land. Furniture, fittings, and equipment costing less than £5,000 per individual item is written off in the year of acquisition unless the aggregate value of related items exceeds £25,000. All other assets are capitalised and depreciated over their expected useful life as follows:

Furniture and fittings 2-25% reducing balance/straight line Motor vehicles 20% straight line Plant and equipment 15-25% reducing balance/straight line

Leased assets

Leases in which the College assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases. Leased assets acquired by way of finance leases are stated at an amount equal to the lower of their fair value and the present value of the minimum lease payments at inception of the lease, less accumulated depreciation, and less accumulated impairment losses. Lease payments are accounted for as described below.

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Costs in respect of operating leases are charged on a straight-line basis over the lease term. Any lease premiums or incentives are spread over the minimum lease term.

Heritage assets

The College holds and conserves a number of collections, exhibits, artefacts, and other assets of historical, artistic or scientific importance. Heritage assets acquired before 1 July 2000 have not been capitalised since reliable estimates of cost or value are not available on a cost-benefit basis. Acquisitions since 1 July 2000 have been capitalised at cost or, in the case of donated assets, at expert valuation on receipt. Heritage assets

32

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

are not depreciated since their long economic life and high residual value mean that any depreciation would not be material.

Investments

Securities are included in the balance sheet at fair value on 30 June each year, except for investments in subsidiary undertakings which are stated in the College’s balance sheet at cost.

Investment properties are included at fair valuation and the aggregate surplus or deficit in transferred to Unrestricted Reserves. An internal valuation was carried out as at 30 June 2023, calculated on the basis of the yields published by third party property specialists such as Knight Frank or Savills. A formal valuation of the commercial property holdings was last carried out by Cheffins, Chartered Surveyors, as at 30 June 2022. An formal independent valuation will be conducted at least every five years.

Stocks

Stocks are stated at the lower of cost and net realisable value after making provision for slow moving and obsolete items.

Provisions

Provisions are recognised when the College has a present legal or constructive obligation as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Contingent liabilities and assets

A contingent liability arises from a past event that gives the College a possible obligation whose existence will only be confirmed by the occurrence or otherwise of uncertain future events, not wholly within the control of the College. Contingent liabilities also arise in circumstances where a provision would otherwise be made but either it is not probable that an outflow of resources will be required, or the amount of the obligation cannot be measured reliably.

A contingent asset arises where an event has taken place that gives the College a possible asset whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly within the control of the College.

Contingent assets and liabilities are not recognised in the balance sheet but are disclosed in the notes.

Financial instruments

The College has elected to adopt Sections 11 and 12 of FRS 102 in respect of the recognition, measurement, and disclosure of financial instruments. Financial assets and liabilities are recognised when the College becomes party to the contractual provision of the instrument, and they are classified according to the substance of the contractual arrangements entered into.

A financial asset and a financial liability are offset only when there is a legally enforceable right to set off the recognised amounts and an intention either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets

Basic financial assets include trade and other receivables, cash and cash equivalents and investments in commercial paper (i.e. deposits and bonds). These assets are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest rate method. Financial assets are assessed for indicators of impairment at each

33

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

reporting date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets carried at amortised cost the impairment loss is the difference between the carrying amount of the asset and the present value of the estimated future cash flows, discounted at the asset’s original effective interest rate.

Other financial assets, including investments in equity instruments, which are not subsidiaries or joint ventures, are initially measured at fair value which is typically the transaction price. These assets are subsequently carried at fair value and changes in fair value at the reporting date are recognised in the Statement of Comprehensive Income. Where the investment in equity instruments is not publicly traded and where the fair value cannot be reliably measured, the assets are measured at cost less impairment. Investments in property or other physical assets do not constitute a financial instrument and are not included.

Financial assets are de-recognised when the contractual rights to the cash flows from the asset expire or are settled or substantially all of the risks and rewards of ownership are transferred to another party.

Financial liabilities

Basic financial liabilities include trade and other payables, bank loans and intergroup loans. These liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost using the effective interest rate method.

Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method.

Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date the derivative contract is entered into and are subsequently remeasured at their fair value at the reporting date. Changes in the fair value of derivatives are recognised in the Statement of Comprehensive Income in finance costs or finance income as appropriate unless they are included in a hedging arrangement.

To the extent that the College enters into forward foreign exchange contracts which remain unsettled at the reporting date the fair value of the contracts is reviewed at that date. The initial fair value is measured as the transaction price on the date of inception of the contracts. Subsequent valuations are considered on the basis of the forward rates for those unsettled contracts at the reporting date. The College does not apply any hedge accounting in respect of forward foreign exchange contracts held to manage cash flow exposures of forecast transactions denominated in foreign currencies.

Financial liabilities are de-recognised when the liability is discharged, cancelled, or expires.

Taxation

The College is a registered charity (number 1137586) and also a charity within the meaning of Section 467 of the Corporation Tax Act 2010. Accordingly, the College is exempt from taxation in respect of income or capital gains received within the categories covered by Sections 478 to 488 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that such income or gains are applied to exclusively charitable purposes.

The College receives no similar exemption in respect of Value Added Tax.

34

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Contribution under Statute G, II

The College is liable to be assessed for Contribution under the provisions of Statute G,II of the University of Cambridge. Contribution is used to fund grants to colleges from the Colleges Fund. The liability for the year is as advised to the College by the University based on an assessable amount derived from the value of the College’s assets as at the end of the previous financial year.

Pension costs

Retirement benefits for employees, who started after 2 January 2004, and for the majority of Fellows are provided by the Universities Superannuation Scheme (USS). Benefits for participating employees who started before 1 January 2004 are provided by the College’s own scheme, Sidney Sussex 1975 Pension Scheme, but this is now closed to new entrants.

Universities Superannuation Scheme

The College participates in Universities Superannuation Scheme. The assets of the scheme are held in a separate trustee-administered fund. Because of the mutual nature of the scheme, the assets are not attributed to individual institutions and a scheme-wide contribution rate is set. The College is therefore exposed to actuarial risks associated with other institutions’ employees and is unable to identify its share of the underlying assets and liabilities of the scheme on a consistent and reasonable basis. As required by Section 28 of FRS 102 “Employee benefits”, the institution therefore accounts for the scheme as if it were a defined contribution scheme. As a result, the amount charged to the profit and loss account represents the contributions payable to the scheme. Since the institution has entered into an agreement (the Recovery Plan) that determines how each employer within the scheme will fund the overall deficit, the institution recognises a liability for the contributions payable that arise from the agreement (to the extent that they relate to the deficit) with related expenses being recognised through the profit and loss account.

Sidney Sussex College 1975 Pension Scheme

This is a defined benefit scheme which is externally funded and contracted out of the State Second Pension Scheme up to 31 March 2016. The funds are valued every three years by a professionally qualified independent actuary using the projected unit method, the rates of contribution payable being determined by the trustees on the advice of the actuary. In the intervening years, the actuary reviews the progress of the scheme. Pension costs are assessed in accordance with the advice of the actuary, based on the latest actuarial valuation of the scheme and is accounted for on the basis of charging the cost of providing pensions over the period during which the College benefits from the employees’ and Fellows’ services.

Employment benefits

Short term employment benefits such as salaries and compensated absences are recognised as an expense in the year in which the employees render service to the College. Any unused benefits are accrued and measured as the additional amount the College expects to pay as a result of the unused entitlement.

Reserves

Reserves are allocated between restricted and unrestricted reserves. Endowment reserves include balances which, in respect of endowment to the College, are held as permanent funds, which the College must hold in perpetuity.

Restricted reserves include balances in respect of which the donor has designated a specific purpose and therefore the College is restricted in the use of these funds.

Critical accounting estimates and judgements

The preparation of the College’s accounts requires College Officers to make judgements, estimates and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income, and expenses. These judgements, estimates and associated assumptions are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under

35

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results.

College Officers consider the areas set out below to be those where critical accounting judgements have been applied and the resulting estimates and assumptions may lead to adjustments to the future carrying amounts of assets and liabilities.

Income recognition – Judgement is applied in determining the value and timing of certain income items to be recognised in the accounts. This includes determining when performance related conditions have been met and determining the appropriate recognition timing for donations, bequests, and legacies. In general, the later are recognised when at the probate stage.

Useful lives of property, vehicle, equipment, and furniture– Property, vehicle, equipment, and furniture represent a significant proportion of the College’s total assets. Therefore, the estimated useful lives can have a significant impact on the depreciation charged and the College’s reported performance. Useful lives are determined at the time the asset is acquired and reviewed regularly for appropriateness. The lives are based on historical experiences with similar assets, professional advice, and anticipation of future events. Details of the carrying values of property, plant and equipment are shown in note 8.

Recoverability of debtors – The provision for doubtful debts is based on the College’s estimate of the expected recoverability of those debts. Assumptions are made based on the level of debtors which have defaulted historically, coupled with current economic knowledge. The provision is based on the current situation of the customer, the age profile of the debt and the nature of the amount due.

Investment property – Properties were revalued to their fair value at the reporting date by Cheffins Commercial. The valuation is based on the assumptions and judgements which are impacted by a variety of factors including market and other economic conditions. The revised valuation at 30 June 2023 was increased from £15.3 million to £15.9 million. Given the unknown future impact that COVID-19 might have on the real estate market, the valuation of the properties will be kept under frequent review.

Investments in Charities Property Fund – the College holds an investment in the Charities Property Fund Income Units which at the year-end was valued at £2.4 million.

Investments in the Cambridge University Endowment Fund – the College holds an investment in the Cambridge University Endowment Fund which at the year-end was valued at £6.5 million.

Retirement benefit obligations – The cost of defined benefit pension plans, [and other post-employment benefits] are determined using actuarial valuations. The actuarial valuation involves making assumptions about discount rates, future salary increases, mortality rates and future pension increases. Due to the complexity of the valuation, the underlying assumptions and the long term nature of these plans, such estimates are subject to significant uncertainty.

College Officers are satisfied that Universities Superannuation Scheme meets the definition of a multi-employer scheme and has therefore recognised the discounted fair value of the contractual contributions under the recovery plan in existence at the date of approving these financial statements. Further details are given in note 26.

As the College is contractually bound to make deficit recovery payments to the scheme, this is recognised as a liability on the balance sheet. The provision is currently based on the scheme deficit recovery plan agreed after the 2020 actuarial valuation, which defines the deficit payment required as a percentage of future salaries until 2038. These contributions will be reassessed within each triennial valuation of the scheme. The provision is based on College Officers’ estimate of expected future salary inflation, changes in staff numbers and the prevailing rate of discount. Further details are set out in note 26.

36

2022 Total £000 2,850 3,491 2,588 0 65 8,994 1,155 0 60 1,215 10,209 (5,073) (5,077) (2,248) (7) (12,405) (2,196) (2,657) (4,853) 2,298 (2,555)
Endowment £000 668 (668) 0 0 0 0 (1,461) (1,461) (1,461)
Restricted £000 17 410 427 11 60 71 498 (534) (1) (57) 0 (592) (94) (36) (130) (130)
Unrestricted £000 2,850 3,491 1,903 258 65 8,567 1,144 1,144 9,711 (4,539) (5,076) (2,191) (7) (11,813) (2,102) (1,160) (3,262) 2,298 (964)
2023 Total £000 3,051 4,468 3,174 0 49 10,742 2,216 0 0 2,216 12,958 (5,667) (5,834) (669) (5) (12,175) 783 6,600 7,383 1,108 8,491
Endowment £000 1,805 (2,093) (288) 0 (288) (15) (15) (303) 2,503 2,200 2,200
Restricted £000 2 574 576 77 77 653 (585) (10) (49) (644) 9 104 113 113 37
Note
Unrestricted		 £000 Income Academic fees and charges
1
3,051		 Accommodation, catering and conferences
2
4,468		 Investment income
3
1,367		 Endowment return transferred
3
1,519		 Other income
49		 Total income before donations and endowments
10,454		 Donations
2,139		 New endowments Other capital grants for assets Total income from donations and endowments
2,139		 Total income
12,593		 Expenditure Education
4
(5,082)		 Accommodation, catering and conferences
5
(5,824)		 Other expenditure
(605)		 Contribution under Statute G,II
(5)		 Total expenditure
6
(11,516)		 Surplus/(deficit) before other gains and losses
1,077		 Gain/(loss) on disposal of fixed assets
8
0		 Gain/(loss) on investments
9
3,993		 Surplus/(deficit) for the year
5,070		 Other comprehensive income Actuarial gain/(loss) in respect of pension schemes
15
1,108		 Total comprehensive income for the year
6,178

Income and expenditure reserve
Revaluation
Unrestricted
Restricted
Endowment
reserve
Total
£000
£000
£000
£000
£000
Balance at 1 July 2022
65,735
1,685
28,615
34,977
131,012
Prior Year Adjustment: Change of Fund Classification
133
(133)
0
Surplus/(Deficit) from income and expenditure statement
5,070
113
2,200
7,383
Other comprehensive income
1,108
1,108
Release of restricted capital funds spent in the year
Transfers to / from Reserves
1,604
(29)
0
(1,575)
0		 1,636
30,815
33,402
139,503		 penditure reserve
Revaluation
Restricted
Endowment
reserve
Total
£000
£000
£000
£000
1,822
30,167
36,326
133,568
(26)
(130)
(1,461)
(4,853)
2,298
(60)
0
78
(90)
(1,349)
0		 1,685
28,615
34,977
131,012
73,650 Income and ex
Unrestricted
£000
65,253
26
(3,262)
2,298
60
1,360		 65,735
Balance at 30 June 2023 Balance at 1 July 2021
Prior Year Adjustment: Change of Fund Classification
Surplus/(Deficit) from income and expenditure statement
Other comprehensive income
Release of restricted capital funds spent in the year
Transfers to / from Reserves		 Balance at 30 June 2022

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCTAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023 BALANCE SHEET 2023 £000 2022 £o(yJ Non<urrent Assets Fixed assets Heritage assets Investments Total nonrfurrent ￿sets 57.482 462 102,982 160.926 434 2.272 151.592 Current asgets Stocks Trade and other re¢eivabbs Cash and ¢a8h equivaknls Total oJrr•nt assets 10 191 198 2.647 12 5.929 7,773 9.882 Credltorn: anounts falling du• within on• y 13 12,3921 {2,2931 t ¢urr¢nt 4ss¢ts 5.381 7,589 Total Ass•t$1oVO ¢Ltrront Ilabilitie# 166.307 159.181 Creditors.. amounts talllng du• aft•r mwe than one year 14 I24.￿0) 124,9001 Provlslons Pension provis￿5 15 11.gml 13.2681 Total n•t ass•i8 131,012 A•pro￿nted by: RestrIct￿ re8er¥eB Incoma and expenditure reserve-8n(kn￿n￿nt reserve Inwne and e¥pendiiLbre reseNe- restrided rese 16 17 30,815 1,636 32.451 28.615 30.300 Unrestrlcted Resewv Income and expènditure reseNe- unrest￿{ RevaluatKJn 73.650 33.402 107,052 65,735 34,977 11X).712 Total Reserv•s 139.503 131 012 The financial statements were approved by the Master and Fdk)vts on 8 November 2023 and signed (m its behatf by- Pro ssor M Burton Master Mr M Pierce Bur Thg nolgs on pages 44 to 58 fomi part ofthese ￿nts 39

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

CASH FLOW STATEMENT

Note
Net cash inflow from operating activities
18
Cash flows from investing activities
19
Cash flows from financing activities
20
Increase/(decrease) in cash and cash equivalents in the year
Cash and cash equivalents at beginning of the year
Cash and cash equivalents at end of the year
9 &12		 2023
2022
£000
£000
(3,443)
(1,884)
2,419
(7,559)
(698)
(698)
(1,722)
(10,141)
7,720
17,861
5,998
7,720

The notes on pages 44 to 58 form part of these accounts

40

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

NOTES TO THE ACCOUNTS

1
Academic fees and charges
Colleges fees:
Fee income received at the Regulated Undergraduate rate
Fee income received at the Unregulated Undergraduate rate
Fee income received at the Graduate rate
Cambridge Bursaries Income
Total
2
Income from accommodation, catering and conferences
Accommodation
College members
Conferences
Catering
College members
Conferences
Total
3
Endowment return and investment income
3a
Analysis of Investment Income
Total Return Contribution
Other Investment Income
Cash
Land and buildings
Total
3b
Analysis of Investment Gains
Gains/(losses) on endowment assets:
Quoted and other securities
Gains/(losses) on other assets:
Quoted and other securities
Gains/(losses) on Land and Buildings
Total
3c
Summary of Total Return
Income from:
Quoted securities:
-equities
(Losses)/gains on endowment assets (note b)
Investment management costs
Total Return for year
Total return transferred to income and expenditure (note a)
Unapplied total return for year included within SOCIE		 2023
2022
£000
£000
1,537
1,533
566
484
801
749
147
84
3,051
2,850
2023
2022
£000
£000
2,848
2,565
881
358
275
303
464
265
4,468
3,491
2023
2022
£000
£000
2,093
1,566
0
31
282
49
1,109
943
3,484
2,588
2023
2022
£000
£000
6,365
(3,776)
(420)
(87)
655
257
6,600
(3,606)
2023
2022
£000
£000
1,783
1,566
6,365
(3,776)
(15)
(33)
8,133
(2,243)
(2,093)
(1,566)
6,040
(3,809)

41

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Memorandum of Unapplied Total Return
Included within reserves, the following amounts represent the Unapplied Total
Return of the College:
Unapplied Total Return at beginning of year
Unapplied Total Return for the year
Unapplied Total Return at end of year
4
Education expenditure
Teaching
Tutorial
Admissions
Research
Scholarships and awards
Other educational facilities
Total
5
Accommodation, catering and conferences expenditure
Accommodation
College members
Conferences
Catering
College members
Conferences
Total		 2023
2022
£000
£000
17,969
21,778
6,040
(3,809)
24,010
17,969
2023
2022
£000
£000
2,267
2,051
1,003
915
571
486
480
481
680
585
666
555
5,667
5,073
2023
2022
£000
£000
3,252
2,887
898
775
966
888
718
527
5,834
5,077

6a Analysis of 2022-23 expenditure by activity

Staff Other
costs operating
(note 7) expenses Depreciation Total
£000 £000 £000 £000
Education 2,732 2,624 311 5,667
Accommodation, catering and conferences 2,372 2,718 744 5,834
Investment management costs 0 106 0 106
Other 195 337 36 568
Totals 5,299 5,785 1,091 12,175
Expenditure includes fundraising costs of £354k.

6b Analysis of 2021-22 expenditure by activity

Staff Other
costs operating
(note expenses Total
7) Depreciation
£000 £000 £000 £000
Education 2,474 2,283 316 5,073
Accommodation, catering and conferences 2,227 2,094 756 5,077
Investment management costs 0 60 0 60
Other 188 223 37 448
USS Provision Adjustment 1,747 0 0 1,747
Totals 6,636 4,661 1,109 12,405
Expenditure includes fundraising costs of £214k.

42

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

6c
Auditors’ remuneration
Other operating expenses include:
Audit fees payable to the College’s
Other fees payable to the College’s
Total
7
Staff costs
Consolidated
Staff costs:
Salaries
National Insurance
Pension costs
Sub-total
USS Provision Adjustment
Total
Average staff numbers
Academic
Non-academic
Total		 external auditors
external auditors
College
Fellows
Other
academic
Non-
academic
£000
£000
£000
1,103
60
2,976
98
6
261
205
12
579		 2023
2022
£000
£000
26
21
1
5
27
26
2023
Total
2022
Total
£000
£000
4,139
3,645
365
334
796
910
1,406
78
3,816		 5,299
4,889
0
0
0		 0
1,747
1,406
78
3,816		 5,299
6,636
Average staff numbers
2023
Average staff numbers
2022
Number of
Fellows
Full-time
equivalents
Number of
Fellows
Full-time
equivalents
66
0
59
-
7
91
9
84
73
91
68
84

The number of officers and employees of the College, including Head of House, who received remuneration in the following ranges was:

The number of officers and employees of the College, including Head of House,
the following ranges was:		 who received remuneration in
£100,001 - £110,000
£110,001 - £120,000
£120,001 - £130,000		 2023
Total
£000
2022
Total
£000
0
0
1
1
1
0

Remuneration includes salary, employer’s national insurance contributions, employer’s pension contributions plus any taxable benefits either paid, payable or provided, gross of any salary sacrifice arrangements.

Key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the College. This includes aggregated emoluments paid to key management personnel. Key management personnel for the College include the Master, Vice Master, Bursar, Senior Tutor and Development Director. Aggregated emoluments consist of salary and taxable benefits including any employer’s pension contribution.

Key management personnel 2023
Total
£000
2022
Total
£000
396
334

The Trustees received no emoluments in their capacity as Trustees of the Charity.

43

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

8 Fixed assets

Cost or valuation
At beginning of year
Additions
Transfers
Disposals
At end of year
Depreciation
At beginning of year
Charge for the year
Eliminated on disposals
At end of year
Net book value
At end of year
At beginning of year		 Freehold
Land and
buildings
Leasehold
Land and
buildings
Vehicle,
Equipment
and
Furniture
Assets in
construction
2023
Total
2022
Total
£000
£000
£000
£000
£000
£000
58,880
1,201
3,287
33
63,401
63,243
28
56
84
173
46
(68)
(22)
(308)
(66)
(374)
(15)
58,572
1,201
3,295
21
63,089
63,401
(3,570)
(241)
(704)
(4,515)
(3,413)
(878)
(27)
(187)
(1,092)
(1,102)
(4,448)
(268)
(891)
(5,607)
(4,515)
54,124
933
2,404
21
57,482
58,886
55,310
960
2,583
33
58,886
59,831

The insured value of land and buildings as at 30 June 2023 was £181m (2022: £166m).

Heritage assets

The College holds and conserves certain collections, artefacts and other assets of historical, artistic or scientific importance.

As stated in the statement of principal accounting policies, heritage assets acquired since 1 July 2000 have been capitalised. However, the majority of assets held in the College’s collections were acquired prior to this date. As reliable estimates of cost or valuation are not available for these on a cost-benefit basis, they have not been capitalised. As a result the total included in the balance sheet is partial.

Amounts for the current and previous four years were as follows:

Acquisitions purchased with specific
donations
Acquisitions purchased with College
funds
Total cost of acquisitions purchased
Value of acquisitions by donation
Total acquisitions capitalised		 2023
2022
2021
2020
2019
£000
£000
£000
£000
£000
5
22
28
200
462
434
234
234
234

44

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

9 Investments

Balance at beginning of year
Additions
Disposals
Depreciation
Transfers out
Gain/(loss)
Increase/(decrease) in cash balances held at fund managers
Balance at end of year
Represented by:
Property
Property Held for Sale
Quoted securities – equities
Fixed interest securities
Unquoted securities – equities
Cash on Short Term Deposit
Cash in hand and at investment managers
Other investments		 2023
2022
£000
£000
92,272
84,154
6,500
51,785
(1,765)
(39,913)
(10)
(11)
6,600
(3,606)
(615)
(137)
102,982
92,272
15,933
15,278
86,608
75,789
0
0
294
433
69
683
0
0
79
89
102,982
92,272

The College has two wholly owned subsidiaries. Sidney Sussex Limited, a dormant company and Sidney Sussex Hospitality Company, a conference business. All profits generated through Sidney Sussex Hospitality Company are covenanted back to the college.

10 Stocks and work in progress

Goods for resale
Other stocks
Total
11
Trade and other receivables
Members of the College
Other receivables
Prepayments and accrued income
Provision for bad debts etc
Assets Held for Sale (Due less than 1 year)
Assets Held for Sale (Due greater than 1 year)
Total
12
Cash and cash equivalents
Short-term money market investments
Current accounts
Total		 2023
2022
£000
£000
124
126
67
72
191
198
2023
2022
£000
£000
185
257
491
401
1,111
332
(134)
(187)
0
1,844
0
0
1,653
2,647
2023
2022
£000
£000
4,562
4,849
1,367
2,188
5,929
7,037

45

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

13 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Payments on account
Trade creditors
Taxation and Social Security
University fees
Contribution to Colleges Fund
Other creditors
Accruals and deferred income
Total		 2023
2022
£000
£000
277
208
410
468
101
99
0
62
5
7
410
396
1,189
1,053
2,392
2,293

14 Creditors: amounts falling due after more than one year

College Bond (30 year) 4.40% interest rate- maturing October 2043
College Bond (30 year) 4.45% interest rate- maturing January 2044
College Bond (40 year) 4.40% interest rate- maturing October 2053
Pensions Insurance Corporation Private Placement 2.26% interest
rate- maturing December 2063
Pensions Insurance Corporation Private Placement 2.24% interest
rate- maturing May 2066
Total		 2023
2022
£000
£000
2,900
2,900
1,200
1,200
2,300
2,300
8,500
8,500
10,000
10,000
24,900
24,900

During 2013-14, the College borrowed from institutional investors, collectively with other Colleges, the College’s share being £6.4 million. The loans are unsecured and repayable during the period 2043-53 and are at fixed interest rates of approximately 4.4%. The College has agreed a financial covenant of the ratio of Borrowings to net Assets, and has been in compliance with the covenant at all times since incurring the debt. In March 2020, the college secured a new long term loan for £8.5 million with the Pensions Insurance Corporation (PIC) with a maturity date of 12 December 2063 at a fixed interest rate of 2.26%. In June 2021, the college secured a further long term loan for £10 million with the Pensions Insurance Corporation (PIC) with a maturity date of 12 May 2066 at a fixed interest rate of 2.24%.

15 Pension provisions

Pension provisions
Balance at beginning of year
Movement in year:
Current service cost including life
assurance
Contributions
Other finance (income)/cost
Actuarial loss/(gain) recognised in
Statement of Comprehensive Income and
Expenditure
Balance at end of year		 Sidney Sussex
College 1975
USS
2023
2022
Pension Scheme
Total
Total
£000
£000
£000
£000
226
3,043
3,269
3,926
135
564
699
2,525
(363)
(698)
(1,061)
(993)
4
101
105
110
(1,108)
0
(1,108)
(2,300)
(1,106)
3,010
1,904
3,268

See note 26 for further analysis

46

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

16 Endowment funds

Endowment funds Endowment funds Endowment funds
Restricted net assets relating to endowments are as follows:
Restricted Unrestricted
permanent permanent 2023 2022
endowments endowments Total Total
£000 £000 £000 £000
Balance at beginning of year
Capital 17,492 11,123 28,615 30,166
New donations and endowments 0 0 0 0
Increase/(decrease) in market 1,346 854 2,200 (1,461)
value of investments
Transfers to / from Reserves 0 0 0 (90)
Balance at end of year 18,838 11,977 30,815 28,615
Analysis by type of purpose
Fellowship Funds 9,621 9,621 8,945
Scholarship Funds 3,546 3,546 3,286
Prize Funds 188 188 174
Financial Assistance Funds 279 279 259
Bursary Funds 244 244 226
Travel Grant Funds 239 239 222
Other Funds 4,721 4,721 4,380
General endowments 0 11,977 11,977 11,123
Total 18,838 11,977 30,815 28,615
Analysis by asset
Property 0 0 0
Investments 18,838 11,977 30,815 28,613
Cash 0 0 0 2
Total 18,838 11,977 30,815 28,615

47

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

17 Restricted Reserves

Reserves with restrictions are as follows:

Balance at beginning of
year
Capital
Accumulated income
Prior Year Adjustment:
Change of Fund Classification
New grants
New donations
Other investment income
Increase/(decrease) in market
value of investments
Expenditure
Capital grants utilised
Transfers to / from Reserves
Balance at end of year
Comprising of:
Capital
Accumulated income
Fellowship Funds
Scholarship Funds
Prize Funds
Financial Assistance Funds
Bursary Funds
Travel Grant Funds
Other Funds
Total
Analysis by asset
Property
Investments
Cash
Total		 Capital
grants
unspent
Permanent
unspent
and other
restricted
income
Restricted
expendable
endowment
2023
Total
2022
Total
£000
£000
£000
£000
£000
0
0
748
748
844
0
825
111
937
978
0
825
860
1,685
1,822
(133)
(133)
(26)
0
60
77
77
11
555
21
576
427
55
49
104
(36)
(583)
(61)
(644)
(591)
0
(60)
(1)
(28)
(29)
78
0
851
785
1,636
1,685
0
0
720
720
748
0
851
65
916
937
0
851
785
1,636
1,685
295
295
296
193
193
183
9
9
7
53
1
54
46
54
634
688
684
39
86
125
116
208
64
272
353
851
785
1,636
1,685
846
721
1,567
1,004
4
65
69
681
851
785
1,636
1,685

48

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

18 Reconciliation of surplus for the year to net cash inflow from operating activities

Surplus (deficit) for the year
Adjustment for non-cash items
Depreciation
Loss/(gain) on disposal of fixed assets
Loss/(gain) on investments
Decrease/(increase) in stocks
Decrease/(increase) in trade and other receivables
Increase/(decrease) in creditors
Pension costs less contributions payable
Adjustment for investing or financing activities
Investment income
Interest payable
Donations and Legacies
Donations for Capital Grants
Net cash inflow/(outflow) from operating activities
19
Cash flows from investing activities
Current investment disposal
Non-current investment disposal
Investment income
Withdrawal of deposit
Payments made to acquire non-current fixed assets
Payments made to acquire non-current investment assets
Donations and Legacies (excluding Donations in Kind)
Donations for Capital Grants
Total cash flows from investing activities
20
Cash flows from financing activities
Interest paid
New secured loans
Repayments of amounts borrowed
Total cash flows from financing activities
21
Analysis of cash and cash equivalents
Cash at bank and in hand
Cash held at Fund Managers
Net Funds		 At beginning
of year
£000
7,720		 2023
2022
£000
£000
7,383
(4,853)
1,092
1,117
374
0
(6,600)
2,657
7
(8)
(850)
433
99
235
(256)
1,640
(3,174)
(2,588)
698
698
(2,216)
(1,155)
0
(60)
(3,443)
(1,884)
2023
2022
£000
£000
1,844
872
10
11
3,174
2,588
1,765
541
(84)
(173)
(6,500)
(12,413)
2,210
955
0
60
2,419
(7,559)
2023
2022
£000
£000
(698)
(698)
0
0
(698)
(698)
Cash flows
At end of
year
£000
£000
(1,722)
5,998
7,720 (1,669)
5,998

49

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

22
Capital commitments
Capital commitments at 30 June 2023 are as follows:
Authorised and contracted
Authorised but not yet contracted for
23
Lease obligations
At 30 June 2023 the College had commitments under non-cancellable operating
Land and buildings:
Expiring within one year
Expiring in over 5 years
24
Reconciliation and analysis of net debt
At 1 July 2022
£000
Cash and cash equivalents
(7,720)
Borrowings:
Amounts falling due within one year
Secured loans
0
Unsecured loans
0
Bank overdraft
0
subtotal
0
Borrowings:
Amounts falling after more than one year
Secured loans
0
Unsecured loans
24,900
subtotal
24,900
Total
(17,180)		 22
Capital commitments
Capital commitments at 30 June 2023 are as follows:
Authorised and contracted
Authorised but not yet contracted for
23
Lease obligations
At 30 June 2023 the College had commitments under non-cancellable operating
Land and buildings:
Expiring within one year
Expiring in over 5 years
24
Reconciliation and analysis of net debt
At 1 July 2022
£000
Cash and cash equivalents
(7,720)
Borrowings:
Amounts falling due within one year
Secured loans
0
Unsecured loans
0
Bank overdraft
0
subtotal
0
Borrowings:
Amounts falling after more than one year
Secured loans
0
Unsecured loans
24,900
subtotal
24,900
Total
(17,180)		 2023
2022
£000
£000
62
25
29
leases as follows:
2023
2022
£000
£000
2
0
1
1
Cash Flows
At 30 June
20223
£000
£000
(7,720) (1,722)
5,998
0
0
0		 0
0
0
0
0
0
0 0
0
0
24,900		 0
0
0
24,900
24,900 0
24,900
(17,180) (1,722)
(18,902)

50

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

25 Financial Instruments

2023 2022
£000 £000
Financial assets
Financial assets at fair value through Statement of Comprehensive Income
Listed equity investments 86,608 75,789
Other equity investments 294 433
Financial assets that are debt instruments measured at amortised cost
Cash and cash equivalents 5,998 7,720
Other debtors 542 2,315
Financial liabilities
Financial liabilities measured at amortised cost
Bank overdraft
Loans 24,900 24,900
Trade creditors 410 468
Other creditors 793 772

26 Pension schemes

The College participates in two defined benefit schemes:

Universities Superannuation Scheme

The total cost charged to the profit and loss account is £664,222 (2021-22: £2,371,989). This includes £66,838 (2021-22: £56,158) outstanding contributions at the balance sheet date.

Deficit recovery contributions due within one year for the College are £242,704 (2021-22: £211,072)

As at the 30 June 2023, the latest available complete actuarial valuation of the Retirement Income Builder was at 31 March 2020 (the valuation date), which was carried out using the projected unit method.

Since the College cannot identify its share of USS Retirement Income Builder (defined benefit) assets and liabilities, the following disclosures reflect those relevant for those assets and liabilities as a whole.

The 2020 valuation was the sixth valuation for the scheme under the scheme-specific funding regime introduced by the Pensions Act 2004, which requires schemes to have sufficient and appropriate assets to cover their technical provisions. At the valuation date, the value of the assets of the scheme was £66.5 billion and the value of the scheme’s technical provisions was £80.6 billion indicating a shortfall of £14.1 billion and a funding ratio of 83%. The key financial assumptions used in the 2020 valuation are described below. More detail is set out in the Statement of Funding Principles (uss.co.uk/about-us/valuation-and-funding/statement-of-funding-principles).

CPI assumption

Term dependent rates in line with the difference between the Fixed Interest and Index Linked yield curves, less: 1.1% p.a. to 2030, reducing linearly by 0.1% p.a. to a long-term difference of 0.1% p.a. from 2040

Pension increases (subject to a floor of 0%) CPI assumption plus 0.05% Discount rate (forward rates) Fixed interest gilt yield curve plus: Pre-retirement: 2.75% p.a. Post retirement: 1.00% p.a.

51

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Universities Superannuation Scheme (Continued)

The main demographic assumption used relates to the mortality assumptions. These assumptions are based on analysis of the scheme’s experience carried out as part of the 2020 actuarial valuation. The mortality assumptions used in these figures are as follows:

2020 Valuation

Mortality base table 101% of S2PMA “light” for males and 95% of S3PFA for females Future improvements CMI 2019 with a smoothing parameter of 7.5, an initial addition of 0.5% p.a. to mortality and a long-term improvement rate of 1.8% pa for males and 1.6% pa for females

The current life expectancies on retirement at age 65 are:

2023 2022
Males currently aged 65 (years) 24.0 23.9
Females currently aged 65 (years) 25.6 25.5
Males currently aged 45 (years) 26.0 25.9
Females currently aged 45 (years) 27.4 27.3

A new deficit recovery plan was put in place as part of the 2020 valuation, which requires payment of 6.2% of salaries over the period 1 April 2022 until 31 March 2024, at which point the rate will increase to 6.3%. The 2022 deficit recovery liability reflects this plan. The liability figures have been produced using the following assumptions:

2023 2022
Discount Rate 5.52% 3.31%
Pensionable salary growth 5.00% 4.50%

Sidney Sussex College 1975 Pension Scheme

The College operates a defined benefits plan, the Sidney Sussex College 1975 Pension Scheme.

The liabilities of the plan have been estimated for the purposes of FRS102 based on the results of the actuarial valuation as at 1 July 2020, adjusted for the different assumptions required under FRS102 and taking into consideration subsequent cash flows.

The principal actuarial assumptions at the balance sheet date were as follows:

2023 2022
% pa % pa
Discount rate 5.15 3.80
Increase in salaries 3.05 2.90
RPI assumption 3.35 3.20
CPI assumption 2.55 2.40
Increases to deferred pensions in excess of the GMP 2.55 2.40
Increases to pensions in payment for service pre 6/4/97 in excess of GMP 3.35 2.90
Increases to pensions in payment for service from 6/4/97 3.25 3.10

Members are assumed to retire at the plan normal retirement age, which is 65.

The underlying mortality assumption is based upon 100% of the rates in the standard table known as S3LPA on a year of birth usage with CMI_2019 future improvement factors and a long-term rate of future improvement of 1.25% p.a. and no additional improvement (A=0%) (2022: same)

52

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Sidney Sussex College 1975 Pension Scheme (Continued)

The amounts recognised in the Balance Sheet as at 30 June 2023 (with comparative figures as at 30 June 2022) are as follows:

Present value of defined benefit obligation
Fair value of plan assets
Net defined benefit liability/ (asset)		 2023
2022
£
£
4,696,400
5,509,600
(5,801,900)
(5,283,600)
(1,105,500)
226,000

The amounts to be recognised in Profit and Loss for the year ending 30 June 2023 (with comparative figures for the year ending 30 June 2022) are as follows:

Current service cost
Interest on the net defined benefit liability
Loss on plan changes
Losses (or gains) on settlements or curtailments
Total		 2023
2022
£
£
135,400
215,200
4,200
47,300
-
-
-
-
139,600
262,500

Changes in the present value of the plan liabilities for the year ending 30 June 2023 (with comparative figures for the year ending 30 June 2022) are as follows:

Present value of plan liabilities at beginning of period
Current service cost
Employee contributions
Benefits paid and DIS premiums
Interest on plan liabilities
Actuarial (gains)/losses
(Gain)/loss on plan changes
Curtailment (gain)/loss
Settlement
Present value of plan liabilities at end of period		 2023
2022
£
£
5,509,600
7,829,300
135,400
215,200
5,900
7,300
(73,800)
(71,600)
210,600
146,200
(1,091,300)
(2,616,800)
-
-
-
-
-
-
4,696,400
5,509,600

Changes in the fair value of the plan assets for the year ending 30 June 2023 (with comparative figures for the year ending 30 June 2022) are as follows:

Market value of plan assets at beginning of period
Contributions paid by the College
Employee contributions
Benefits paid and DIS premiums
Administrative expenses
Interest on plan assets
Return on assets, less interest included in Profit & Loss
Settlement
Market value of plan assets at end of period
Actual return on plan assets		 2023
2022
£
£
5,283,600
5,188,100
363,100
379,300
5,900
7,300
(73,800)
(71,600)
-
-
206,400
98,900
16,700
(318,400)
-
-
5,801,900
5,283,600
223,100
(219,500)

53

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

Sidney Sussex College 1975 Pension Scheme (Continued)

The major categories of plan assets for the year ending 30 June 2023 (with comparative figures for the year ending 30 June 2022) are as follows:

Equities
Property
Corporate bonds
With profit funds
Cash
Total		 2023
2022
74%
78%
3%
4%
5%
6%
4%
4%
14%
8%
100%
100%

The plan has no investments in property occupied by assets used by or financial instruments issued by the College.

Analysis of the re-measurement of the net defined benefit liability recognised in Other Comprehensive Income (OCI) for the year ending 30 June 2023 (with comparative figures for the year ending 30 June 2022) are as follows:

Actuarial gain/(loss) on plan assets
Actuarial gain/(loss) on plan liabilities
Re-measurement of net defined benefit liability recognised in OCI		 2023
2022
£
£
16,700
(318,400)
1,091,300
2,616,800
1,108,000
2,298,400

Movement in net defined benefit asset/ (liability) during the year ending 30 June 2022 (with comparative figures for the year ending 30 June 2021) are as follows:

Net defined benefit asset/(liability) at beginning of year
Recognised in Profit and Loss
Contributions paid by the College
Re-measurement of net defined benefit liability recognised in OCI
Net defined benefit asset/(liability) at end of year		 2023
2022
£
£
(226,000)
(2,641,200)
(139,600)
(262,500)
363,100
379,300
1,108,000
2,298,400
1,105,500
(226,000)

27 Contingent Liabilities

No contingent liability has been recognised.

28 Related Party Transactions

Owing to the nature of the College’s operations and the composition of the College Council, it is inevitable that transactions will take place with organisations in which a College Council member may have an interest. All transactions involving organisations in which a member of the College Council may have an interest are conducted at arm’s length and in accordance with the College’s normal procedures.

The College maintains a register of interests for all College Council members and where any member of the College Council has a material interest in a College matter they are required to declare that fact.

During the year no fees or expenses were paid to Fellows in respect of their duties as Trustees.

Fellows are remunerated for teaching, research and other duties within the College. Fellows are billed for any private catering. The Trustees’ remuneration is overseen by the Remuneration Committee.

The salaries paid to Trustees (excluding employer’s national insurance contributions and employer’s pension contributions employers) in the year are summarised in the table below:

54

SIDNEY SUSSEX COLLEGE ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

From To 2023
Number		 2022
Number
£0 £10,000 7 13
£10,001 £20,000 3 1
£20,001 £30,000 1 -
£30,001 £40,000 - 2
£40,001 £50,000 2 2
£50,001 £60,000 2 -
£60,001 £70,000 - 1
£70,001 £80,000 1 -
£80,001 £90,000 1 1
£90,001 £100,000 1 -
Total 18 20
The total Trustee salaries were £538k for the year (2021-22: £388k)
The Trustees were also paid other taxable benefits (including associated employer National Insurance contributions
and employer contributions to pensions) which totalled £168k for the year (2021-22: £115k)
The Trustees were also paid expenses in respect of their teaching, research and other duties within the College
which totalled £29k for the year. These expenses related to travel, College entertainment and research expenditure
The College has one trading and one dormant subsidiary undertaking which are not consolidated into these
accounts. All subsidiary undertakings are 100% owned by the College and are registered and operating in England
and Wales.
Under the exemption within section 33 of FRS 102, the College does not disclose transactions with wholly owned
group companies that arerelated parties.

55