| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement ofFinancial Activities | 14 |
| 31.3.21 | 31.3.20 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| Notes | f | |||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 3,279 | 3,279 | 1,629 | ||||
| Charitable | activities | |||||||
| Charitable | Activities | 63,366 | 29,512 | 92,878 | 74,079 | |||
| Total | 66,645 | 29,512 | 96,157 | 75,708 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Charitable | Activities | 55,892 | 20,370 | 76,262 | 98,022 | |||
| NET INCOME/(EXPENDITURE) | 10,753 | 9,142 | 19,895 | (22,314) | ||||
| Transfers | between funds | 6 | 31,803 | (31,803) | ||||
| Net movement in funds |
42,556 | (22,661) | 19,895 | (22,314) | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 22,132 | 24,661 | 46,793 | 69,107 | |||
| TOTAL FUNDS CARRIED FORWARD | 64,688 | 2,000 | 66,688 | 46,793 |
| 31 | March 2021 | ||||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Cash at bank | 66,924 | 2,000 | 68,924 | 48,799 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(2,236) | (2,236) | (2,006) | ||
| NET CURRENT ASSETS | 64,688 | 2,000 | 66,688 | 46,793 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 64,688 | 2,000 | 66,688 | 46,793 | |
| NET ASSETS | 64,688 | 2,000 | 66,688 | 46,793 | |
| FUNDS | |||||
| Unrestricted funds |
64,688 | 22,132 | |||
| Restricted funds | 2,000 | 24,661 | |||
| TOTALFUNDS | 66,688 | 46,793 |
| STAFF COSTS | ||||||
|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during the year was as follows: | ||||
| 31,3.21 | 31.3,20 | |||||
| Trustees | 8 | 7 | ||||
| Staff | 2 | 2 | ||||
| 10 | 9 | |||||
| No employees received |
emoluments | in excess off60,000. | ||||
| COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
1,630 | 1,629 | ||||
| Charitable activities |
||||||
| Charitable Activities |
13,833 | 60,246 | 74,079 | |||
| Total | 15,463 | 60,245 | 75,708 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Charitable Activities |
24,177 | 73,845 | 98,022 | |||
| NET INCOME/(EXPENDITURE) | (8,714) | (13,600) | (22,314) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 30,847 | 38,260 | 69,107 | ||
| TOTAL FUNDS CARRIED FORWARD | 22,133 | 24,660 | 46,793 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE YEAR | |
|---|---|---|
| 31.3.21 | 31.3.20 | |
| Taxation and social security | 1,388 | 1,169 |
| Other creditors | 848 | 837 |
| 2,236 | 2,006 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.20 | in funds | funds | 31.3.21 | |||
| Unrestricted | funds | |||||
| General fund | 22,132 | 8,340 | 31,803 | 62,275 | ||
| Covid Response | Find | 2,413 | 2,413 | |||
| 22,132 | 10,753 | 31,803 | 64,688 | |||
| Restricted funds | ||||||
| Tudor Trust | 24,661 | 2,000 | (24,661) | 2,000 | ||
| NL Community | Support Fund | 7,142 | ~(7,142 | |||
| 24,661 | 9,142 | ~31,803 | 2,000 | |||
| TOTAL FUNDS | 46,793 | 19,895 | 66,688 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 64,232 | (55,892) | 8,340 | ||
| Covid Response | Find | 2,413 | 2,413 | ||
| 66,645 | (55,892) | 10,753 | |||
| Restricted funds | |||||
| Tudor Trust | 2,000 | 2,000 | |||
| Community | Foundation | 10,026 | (10,026) | ||
| Groundwork | Comic Relief Covid | 4,000 | (4,000) | ||
| NL Community | Support Fund | 13,486 | ~6,344 | 7,142 | |
| 29,512 | (20,370) | 9,142 | |||
| TOTAL FUNDS | ~96 157 | ~76 262) | ~19 895 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.20 | ||
| g | ||||
| Unrestricted | funds | |||
| General fund | 30,847 | (8,715) | 22,132 | |
| Restricted funds | ||||
| Lancashire | County Council Project | |||
| Gateway | 6,750 | (6,750) | ||
| Tudor Trust | 31,510 | ~6,849) | 24,661 | |
| 38,260 | (13,599) | 24,661 | ||
| TOTAL FUNDS | 69,107 | ~22,314) | 46,793 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 15,463 | (24,178) | (8,715) | |
| Restricted funds | ||||
| Lancashire County Council Project |
||||
| Gateway | 5,500 | (12,250) | (6,750) | |
| Tudor Trust | 35,000 | (41,849) | (6,849) | |
| LGBTFutures | Funding | 9,898 | (9,898) | |
| Awards for All | 9,847 | ~9,847) | ||
| 60,245 | (73,844) | (13,599) | ||
| TOTAL FUNDS | 75,708 | (98,022) | (22,314) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.19 | in funds | funds | 31.3.21 | |||
| 6 | I | |||||
| Unrestricted | funds | |||||
| General fund | 30,847 | (375) | 31,803 | 62,275 | ||
| Covid Response | Find | 2,413 | 2,413 | |||
| 30,847 | 2,038 | 31,803 | 64,688 | |||
| Restricted funds | ||||||
| Lancashire | County Council Project | |||||
| Gateway | 6,750 | (6,750) | ||||
| Tudor Trust | 31,510 | (4,849) | (24,661) | 2,000 | ||
| NL Community | Support Fund | 7,142 | ~7,142) | |||
| 38,260 | (4,457) | (31,803) | 2,000 | |||
| TOTAL FUNDS | 69,107 | (2,419) | 66,688 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f, | |||||
| Unrestricted | funds | ||||
| General fund | 79,695 | (80,070) | (375) | ||
| Covid Response | Find | 2,413 | 2,413 | ||
| 82,108 | (80,070) | 2,038 | |||
| Restricted funds | |||||
| Lancashire | County Council Project | ||||
| Gateway | 5,500 | (12,250) | (6,750) | ||
| Tudor Trust | 37,000 | (41,849) | (4,849) | ||
| LGBTFutures Funding | 9,898 | (9,898) | |||
| Awards for | All | 9,847 | (9,847) | ||
| Community | Foundation | 10,026 | (10,026) | ||
| Gmundwork | Comic Relief Covid | 4,000 | (4,000) | ||
| NL Community | Support Fund | 13,486 | ~6,344) | 7,142 | |
| 89,757 | (94,214) | (4,457) | |||
| TOTAL FUNDS | 1~71 865 | (174284) | ~2419) |
| Lancashire LGBT | |||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31March 2021 | |||||
| 31.3.21 | 31.3.20 | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Donations | 3,279 | 1,629 | |||
| Charitable activities |
|||||
| Grants | 81,703 | 60,246 | |||
| Training income |
11,175 | 13,833 | |||
| 92,878 | 74,079 | ||||
| Total incoming | resources | 96,157 | 75,708 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Wages | 52,366 | 53,670 | |||
| Social security | 497 | 1,173 | |||
| Pensions | 2,456 | 2,670 | |||
| Rent | 9,600 | 13,488 | |||
| Insurance | 301 | 293 | |||
| Telephone | 335 | 778 | |||
| Postage and stationery | 106 | 325 | |||
| Advertising | 596 | 813 | |||
| Sundries | 644 | 218 | |||
| Travel | 56 | 981 | |||
| Recruitment and training |
745 | 2,608 | |||
| Coinputer expenses |
647 | 919 | |||
| Services | 313 | 10,179 | |||
| Project costs | 202 | 5,661 | |||
| Subscriptions | 3,204 | 1,858 | |||
| Counselling | 3,150 | ||||
| 75,218 | 95,634 | ||||
| Support costs | |||||
| Governance | costs | ||||
| Accountancy | and legal fees | 1,044 | 2,388 | ||
| Total resources | expended | 76,262 | 98,022 | ||
| Net income/(expenditure) | 19,895 | (22,314) |