OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14

31.3.21 31.3.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations and legacies 3,279 3,279 1,629
Charitable activities
Charitable Activities 63,366 29,512 92,878 74,079
Total 66,645 29,512 96,157 75,708
EXPENDITURE ON
Charitable activities
Charitable Activities 55,892 20,370 76,262 98,022
NET INCOME/(EXPENDITURE) 10,753 9,142 19,895 (22,314)
Transfers between funds 6 31,803 (31,803)
Net movement
in funds
42,556 (22,661) 19,895 (22,314)
RECONCILIATION OF FUNDS
Total funds brought forward 22,132 24,661 46,793 69,107
TOTAL FUNDS CARRIED FORWARD 64,688 2,000 66,688 46,793

31 March 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes
CURRENT ASSETS
Cash at bank 66,924 2,000 68,924 48,799
CREDITORS
Amounts
falling due within one year
(2,236) (2,236) (2,006)
NET CURRENT ASSETS 64,688 2,000 66,688 46,793
TOTAL ASSETSLESSCURRENT
LIABILITIES 64,688 2,000 66,688 46,793
NET ASSETS 64,688 2,000 66,688 46,793
FUNDS
Unrestricted
funds
64,688 22,132
Restricted funds 2,000 24,661
TOTALFUNDS 66,688 46,793

STAFF COSTS
The average monthly number ofemployees during the year was as follows:
31,3.21 31.3,20
Trustees 8 7
Staff 2 2
10 9
No employees
received
emoluments in excess off60,000.
COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,630 1,629
Charitable
activities
Charitable
Activities
13,833 60,246 74,079
Total 15,463 60,245 75,708
EXPENDITURE ON
Charitable
activities
Charitable
Activities
24,177 73,845 98,022
NET INCOME/(EXPENDITURE) (8,714) (13,600) (22,314)
RECONCILIATION OF FUNDS
Total funds brought forward 30,847 38,260 69,107
TOTAL FUNDS CARRIED FORWARD 22,133 24,660 46,793

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Taxation and social security 1,388 1,169
Other creditors 848 837
2,236 2,006

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
Unrestricted funds
General fund 22,132 8,340 31,803 62,275
Covid Response Find 2,413 2,413
22,132 10,753 31,803 64,688
Restricted funds
Tudor Trust 24,661 2,000 (24,661) 2,000
NL Community Support Fund 7,142 ~(7,142
24,661 9,142 ~31,803 2,000
TOTAL FUNDS 46,793 19,895 66,688
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 64,232 (55,892) 8,340
Covid Response Find 2,413 2,413
66,645 (55,892) 10,753
Restricted funds
Tudor Trust 2,000 2,000
Community Foundation 10,026 (10,026)
Groundwork Comic Relief Covid 4,000 (4,000)
NL Community Support Fund 13,486 ~6,344 7,142
29,512 (20,370) 9,142
TOTAL FUNDS ~96 157 ~76 262) ~19 895

Net
movement At
At 1.4.19 in funds 31.3.20
g
Unrestricted funds
General fund 30,847 (8,715) 22,132
Restricted funds
Lancashire County Council Project
Gateway 6,750 (6,750)
Tudor Trust 31,510 ~6,849) 24,661
38,260 (13,599) 24,661
TOTAL FUNDS 69,107 ~22,314) 46,793
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 15,463 (24,178) (8,715)
Restricted funds
Lancashire
County Council Project
Gateway 5,500 (12,250) (6,750)
Tudor Trust 35,000 (41,849) (6,849)
LGBTFutures Funding 9,898 (9,898)
Awards for All 9,847 ~9,847)
60,245 (73,844) (13,599)
TOTAL FUNDS 75,708 (98,022) (22,314)

Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
6 I
Unrestricted funds
General fund 30,847 (375) 31,803 62,275
Covid Response Find 2,413 2,413
30,847 2,038 31,803 64,688
Restricted funds
Lancashire County Council Project
Gateway 6,750 (6,750)
Tudor Trust 31,510 (4,849) (24,661) 2,000
NL Community Support Fund 7,142 ~7,142)
38,260 (4,457) (31,803) 2,000
TOTAL FUNDS 69,107 (2,419) 66,688
Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 79,695 (80,070) (375)
Covid Response Find 2,413 2,413
82,108 (80,070) 2,038
Restricted funds
Lancashire County Council Project
Gateway 5,500 (12,250) (6,750)
Tudor Trust 37,000 (41,849) (4,849)
LGBTFutures Funding 9,898 (9,898)
Awards for All 9,847 (9,847)
Community Foundation 10,026 (10,026)
Gmundwork Comic Relief Covid 4,000 (4,000)
NL Community Support Fund 13,486 ~6,344) 7,142
89,757 (94,214) (4,457)
TOTAL FUNDS 1~71 865 (174284) ~2419)

Lancashire LGBT
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2021
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 3,279 1,629
Charitable
activities
Grants 81,703 60,246
Training
income
11,175 13,833
92,878 74,079
Total incoming resources 96,157 75,708
EXPENDITURE
Charitable
activities
Wages 52,366 53,670
Social security 497 1,173
Pensions 2,456 2,670
Rent 9,600 13,488
Insurance 301 293
Telephone 335 778
Postage and stationery 106 325
Advertising 596 813
Sundries 644 218
Travel 56 981
Recruitment
and training
745 2,608
Coinputer
expenses
647 919
Services 313 10,179
Project costs 202 5,661
Subscriptions 3,204 1,858
Counselling 3,150
75,218 95,634
Support costs
Governance costs
Accountancy and legal fees 1,044 2,388
Total resources expended 76,262 98,022
Net income/(expenditure) 19,895 (22,314)