This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

PDF
Markdown

2022-03-31-accounts

		Page
Reference and Administrative Details ofths Charity, iis Trustees and Advisers
Trustees' Report		2-4
Independent Auditors'	Report on the Financial Statements	6-8
Statement ofFinancial	Activities
Statement ofFinancial	Position
Statement ofCash Flows
Notes to the Financial	Statements	12-19

			Unrestricted	Total	Total
			funds	funds	funds
			2022	2022	2021
		Note	5	K	E
Income from:
Donations and legacies		3	1,692,060	1,692,060	1,015,200
Expenditure on:
Charitable activities:
Grants			1,889,104	1,889,104	1,004,504
Events			24,966	24,966	10,935
Governance costs			4,608	4,608	3,330
Support costs			124,298	124,298	48,405
Exceptional cost			16,085	16,085
Total expenditure			2,059,061	2,059,061	1,067,177
Net gains on investments					433,012
Net movement in funds			(367&001)	(367,001)	381,035
Reconciliation offunds:
Total funds brought	forward		2,725,639	2,725,639	2 344 604
Net movement in funds			(367,001)	(367,001)	351,035
Total funds carried	forward		2,358,638	2,358,638	2,725,630

		STATEMENT	STATEMENT	STATEMENT	OF FINANCIAL	OF FINANCIAL	POSITION
				AS AT 31 MARCH 2022
							2022		2021
				Note			6		6
Fixed assets
Intangible assets							22,548
Current assets
Debtors					10	3,589
Cash at bank and	in	hand				2,342,366		2,728,489
						2,345,955		2,728,489
Current liabilities
Creditors: amounts year		falling due within	one		11	(9,865)		(2,850)
Net current assets							2,336,090		2,725,639
Total net assets							2,358,638		2,725,639
Charity funds
Restricted funds
Unrestricted funds							2 358 638		2,725,639
Total funds							2,358,638		2,725,639
The entity was entitled to exemption			from	audit under		section 477	of the Companies	Act 2006.

				STATEMENT OF CASH FLOWS	STATEMENT OF CASH FLOWS
			FOR THE YEAR ENDED 31 MARCH 2022
						2022	2021
						E	5
Cash flows from operating			activities
Net cash	used in operating	activities				(363,575)	384,047
Cash flows from investing			activities
Donations received in shares						(1,692,060)	(1,015,200)
Proceeds	from the sale of investments					1,692,060	2,263,434
Profit on	disposal of listed investments						(433,012)
Purchase	ofintangible fixed		assets			(22,548)
Net cash	(used in)/provided		by investing		activities	(22,548)	815,222
Change	in cash and cash		equivalents	in	the year	(396123)	1)199)269
Cash and	cash equivalents		at the beginning		ofthe year	2,728,489	1,529,220
Cash and cash equivalents			atthe end of		the year	2,342,366	2,728,489
The notes on pages 12to 19form part				ofthese financial statements

3.	Income from	Income from	Income from	donations	and legacies
						Unrestricted	Total
						funds	funds
						2022 5	2022f
	Donations					1 692060	1(892)080
						Unrest icted	Total
						funds	funds
						2021f	2021 6
	Donations					1,015,200	1,015,200
4.	Analysis	ofgrants
						Grants to	Total
						InstltuSrons	funds
						2022	2022
							5
	Grants to	UK registered			charities	1 556 902	1,558,902
	University	of		Cambridge		142,202	142,202
	University	of		Bath		105,000	105,000
	University		College London			55,000	55,000
	Manchester		Metropolitan		University	30,000	30,000
	Total 2022					1,889,104	1,889,104
						Grants to	Total
						Institutions	funds
						2021	2021
						5	6
	Grants to	UK registered			charities	748,072	748,072
	University		of	Cambridge		176,407	176,407
	University		of	Bath		80,025	80,025
	Total202	1				1,004,504	1,004,504

				Unrestricted
				funds	Total
				2022	2022
				E	6
Grants to registered		charities		1,556,902	1,556,902
University of	Cambridge			142,202	142,202
University of	Bath			105,000	105,000
University College London				55,000	55,000
Manchester Metropolitan			University	30,000	30,000
Wages				31,044	31,044
Event costs				24,966	24,966
Legal &Consultancy				75,275	75,278
Administrative	support 5IT			16,897	16,897
Governance	costs			4,608	4,608
Bank charges				1,079	1,079
Exceptional costs				16,085	16,085
Total2022				2,059,061	2,059,061

			Unrestricted
			funds	Total
			2021f	2021f
Grants to registered		charities	748,072	748,072
University of	Cambridge		176,407	176,407
University of	Bath		80,025	80,025
Evellt costs			10,935	10,935
Consultancy			48,315	48,315
Bank charges			93	93
Governance	costs		3,330	3,330
Total 2021			1,067,177	1,067,177

6.	Auditors'	remuneration	remuneration
							2022	2021
							6	6
	Fees payable accounts		to the Cherty's	auditor forthe		audit ofthe Chadity's	annual 3,288	3,330
7.	Staff costa
							2022	2021
							6
	Wages and salaries						31,044
	The average		number ofpersons		employed	by the Charity during	the year was as follows:
							2022	2021
	Trustees
	Operation	staff

			NOTES TO THE FINANCIAL STATEMENTS
			FOR THE YEAR ENDED 31 MARCH 2022
9.	Intangible	assets
					Computer
					eogware
	Cost
	Additions				22,548
	At 31 March	2022			22,548
	Net book value
	At 31 March	2022			22,548
	At 31 March	2021
10.	Debtors
				2022 E	2021f
	Prepayments	and accrued income		3,589
11.	Creditors: Amounts		falling due within one year
				2022f	2021
	Accruals and defened		income	9,865	2,850

General		funds					Balance at 1 Apr8 2021f 2725639	Income 1692 060	Expendituref (25059081)	Balance at 31 INarch 2022f 233583638
Summary		offunds	-prior	year
General	funds				I	Balance at April 2020f 2,344,504	Income f 1,015,200	Expenditure f (1,067,177)	Gains/ (Losses)f 433,012	Balance at 31 March 2021f 2,725,639

		Unrestricted	Total
		funds	funds
		2022f	2022f
intangible	6xed assets
Current assets		22,548	22,548
Creditors	due within one year	2,345,955 (9,865)	2,345,955 (9,865)
Total
		2,358,638	2,358,638

					Unrestricted	Total
					funds	funds
					2021f	2021f
Current	assets
Creditors	due	within	one	year	2,728,489 (2,850)	2,728,489 (2,850)
Total					2,725,639	2,725,639