| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Charity, |
its Trustees and Advisers | ||
| Trustees' Report |
2-4 | ||
| Independent Auditors' |
Report on the Financial Statements | 6-8 | |
| Statement of Financial | Activities | ||
| Statement ofFinancial | Position | 10 | |
| Statement ofCash Flows | |||
| Notes to the Financial | Statements | 12-19 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| Note | 8 | 6 | |||||
| Income from: | |||||||
| Donations and |
legacies | 3 | 1,015,200 | 1,015,200 | 1,992,400 | ||
| Investments | 4 | 8,651 | |||||
| Total income | 1,015,200 | 1,015,200 | 2,001,051 | ||||
| Expenditure on: |
|||||||
| Charitable activities: |
|||||||
| Grants | 1,004,596 | 1,004,596 | 1,822,859 | ||||
| Support costs | 59,251 | 59,251 | 51,448 | ||||
| Governance | costs | 3,330 | 3,330 | 2,310 | |||
| Total expenditure | 1,067,177 | 1,067,177 | 1,878,617 | ||||
| Net gains/(losses) | on investments | 433,012 | 433,012 | (41,651) | |||
| Net movement | in | funds | 381,035 | 381,035 | 82,783 | ||
| Reconciliation | of | funds: | |||||
| Total funds brought | forward | 2,344,604 | 2,344,604 | 2,261,821 | |||
| Net movement | in funds | 381,035 | 381,035 | 82,783 | |||
| Total funds carried | forward | 2,725,639 | 2,725,639 | 2,344,604 |
| STATEMENT OF CASH FLOWS | STATEMENT OF CASH FLOWS | ||||||
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2021 | |||||||
| 2021 | 2020 | ||||||
| E | |||||||
| Cash flows from operating | activities | ||||||
| Net cash | used in operating | activities | 384,047 | 124,249 | |||
| Investing | activities | ||||||
| Donation | received in shares |
(1,015,200) | (1,992,400) | ||||
| Profit on | disposal oflisted investments | (433,012) | |||||
| Proceeds | from sale ofinvestments | 2,263,434 | 1,945,043 | ||||
| Change | in cash and cash | equivalents | in the year | 1,199,269 | 76,892 | ||
| Cash and cash equivalents | at the | beginning | ofthe year | 1,629,220 | 1,452,328 | ||
| Cash and cash equivalents | at the end ofthe year | 2,728,489 | 1,529,220 | ||||
| The notes on pages 12to 19form | part ofthese financial statements |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2020 | 2020 |
| E | 8 |
| 8,651 | 8,651 |
| Grants to | |||
|---|---|---|---|
| Institutions | Total | ||
| &Charities | funds | ||
| 2021 | 2021 | ||
| K | 8 | ||
| University | of Cambridge | 176,407 | 176,407 |
| University | of Bath | 80,025 | 80,025 |
| Grants to | Charities | 748,072 | 748,072 |
| Total 2021 | 1,004,504 | 1,004,504 |
| Grants to | ||||
|---|---|---|---|---|
| Institutions & |
Total | |||
| Charities | funds | |||
| 2020 | 2020 | |||
| 6 | ||||
| University | of Cambridge | 135,000 | 135,000 | |
| University | of Bath | 35,000 | 35,000 | |
| Grants to Chanties | 1,652,259 | 1,652,259 | ||
| Grants to Global Innovation | Forum Ltd | 600 | 600 | |
| Total2020 | 1,822,859 | 1,822,859 |
| Unrestricte | Total | |||||
|---|---|---|---|---|---|---|
| d funds | funds | |||||
| 2021 | 2021 | |||||
| 6 | ||||||
| University of Cambridge |
176,407 | 176,407 | ||||
| University of Bath |
80,025 | 80,025 | ||||
| Grants to charities | 748,072 | 748,072 | ||||
| Bank charges | 92 | 92 | ||||
| Consultancy | 48,316 | 48,316 | ||||
| Other support costs | 10,935 | 10,935 | ||||
| Auditors remuneration |
3,330 | 3,330 | ||||
| Tots I2021 | 1,067,177 | 1,067,177 | ||||
| Unrestricted | Total | |||||
| funds | funds | |||||
| 2020f | 2020f | |||||
| University ofCambridge |
135,000 | 135,000 | ||||
| University ofBath |
35,000 | 35,000 | ||||
| Grants to charities | 1,652,260 | 1,652,260 | ||||
| Global Innovation | Forum | Ltd | 600 | 600 | ||
| Bank charges | 434 | 434 | ||||
| Consultancy | 42,708 | 42,708 | ||||
| Other support costs | 8,305 | 8,305 | ||||
| Auditors remuneration |
2,310 | 2,310 | ||||
| Total 2020 | 1,876,617 | 1,876,617 | ||||
| Auditors' remuneration |
||||||
| 2021 | 2020 | |||||
| 5 | ||||||
| Fees payable to the Charity's | auditor for the audit ofthe Charity's | annual | ||||
| accounts | 3,330 | 2,310 |
| Listed | |
|---|---|
| investments | |
| 5 | |
| At 1 April 2020 | 815,222 |
| Additions | 1,015,200 |
| Disposals | (1,830,422) |
| At 31 March 2021 | |
| Net book value | |
| At 31 March 2021 | |
| At 31 March 2020 | 815,222 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 2 | |||||
| Prepayments | and accrued income | 2,532 | |||
| 11. | Creditors: Amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 5 | F | ||||
| Accruals and | deferred | income | 2,850 | 2,370 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Gains/ | 31 March | ||||
| April 2020 K |
Income f |
Expenditure E |
(Losses) E |
2021 K |
||
| General | funds | 2,344,504 | 1,015,200 | (1,057,177) | 433,012 | 2,725,539 |
| Summary offunds - prior year | ||||||
| Balance at | ||||||
| Balance at | Gains/ | 31 March | ||||
| 1 April 2019 E |
Income E |
Expenditure E |
(Losses) 6 |
2020f | ||
| General | funds | 2,261,821 | 2,001,051 | (1,876,617) | (41,651) | 2,344,604 |
| Analysis | of net assets between funds - current year | ||
|---|---|---|---|
| Unrestricte | Total | ||
| d funds | funds | ||
| 2021 | 2021 | ||
| E | E | ||
| Current | assets | 2,728,489 | 2,728,489 |
| Creditors | due within one year | (2,850) | (2,850) |
| Total | 2,725,639 | 2,725,539 | |
| Analysis | of net assets between funds - prior year | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2020 | 2020 | ||
| E | E | ||
| Fixed asset investments | 815,222 | 815,222 | |
| Current assets | 1,531,752 | 1,531,752 | |
| Creditors | due within one year | (2,370) | (2,370) |
| Total | 2,344,604 | 2,344,604 |