OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-4
Independent
Auditors'
Report on the Financial Statements 6-8
Statement of Financial Activities
Statement ofFinancial Position 10
Statement ofCash Flows
Notes to the Financial Statements 12-19

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note 8 6
Income from:
Donations
and
legacies 3 1,015,200 1,015,200 1,992,400
Investments 4 8,651
Total income 1,015,200 1,015,200 2,001,051
Expenditure
on:
Charitable
activities:
Grants 1,004,596 1,004,596 1,822,859
Support costs 59,251 59,251 51,448
Governance costs 3,330 3,330 2,310
Total expenditure 1,067,177 1,067,177 1,878,617
Net gains/(losses) on investments 433,012 433,012 (41,651)
Net movement in funds 381,035 381,035 82,783
Reconciliation of funds:
Total funds brought forward 2,344,604 2,344,604 2,261,821
Net movement in funds 381,035 381,035 82,783
Total funds carried forward 2,725,639 2,725,639 2,344,604

STATEMENT OF CASH FLOWS STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
2021 2020
E
Cash flows from operating activities
Net cash used in operating activities 384,047 124,249
Investing activities
Donation received
in shares
(1,015,200) (1,992,400)
Profit on disposal oflisted investments (433,012)
Proceeds from sale ofinvestments 2,263,434 1,945,043
Change in cash and cash equivalents in the year 1,199,269 76,892
Cash and cash equivalents at the beginning ofthe year 1,629,220 1,452,328
Cash and cash equivalents at the end ofthe year 2,728,489 1,529,220
The notes on pages 12to 19form part ofthese financial statements

Unrestricted Total
funds funds
2020 2020
E 8
8,651 8,651

Grants to
Institutions Total
&Charities funds
2021 2021
K 8
University of Cambridge 176,407 176,407
University of Bath 80,025 80,025
Grants to Charities 748,072 748,072
Total 2021 1,004,504 1,004,504
Grants to
Institutions
&
Total
Charities funds
2020 2020
6
University of Cambridge 135,000 135,000
University of Bath 35,000 35,000
Grants to Chanties 1,652,259 1,652,259
Grants to Global Innovation Forum Ltd 600 600
Total2020 1,822,859 1,822,859

Unrestricte Total
d funds funds
2021 2021
6
University
of Cambridge
176,407 176,407
University
of Bath
80,025 80,025
Grants to charities 748,072 748,072
Bank charges 92 92
Consultancy 48,316 48,316
Other support costs 10,935 10,935
Auditors
remuneration
3,330 3,330
Tots I2021 1,067,177 1,067,177
Unrestricted Total
funds funds
2020f 2020f
University
ofCambridge
135,000 135,000
University
ofBath
35,000 35,000
Grants to charities 1,652,260 1,652,260
Global Innovation Forum Ltd 600 600
Bank charges 434 434
Consultancy 42,708 42,708
Other support costs 8,305 8,305
Auditors
remuneration
2,310 2,310
Total 2020 1,876,617 1,876,617
Auditors'
remuneration
2021 2020
5
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 3,330 2,310

Listed
investments
5
At 1 April 2020 815,222
Additions 1,015,200
Disposals (1,830,422)
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020 815,222

2021 2020
2
Prepayments and accrued income 2,532
11. Creditors: Amounts falling due within one year
2021 2020
5 F
Accruals and deferred income 2,850 2,370

Balance at
Balance at 1 Gains/ 31 March
April 2020
K
Income
f
Expenditure
E
(Losses)
E
2021
K
General funds 2,344,504 1,015,200 (1,057,177) 433,012 2,725,539
Summary offunds - prior year
Balance at
Balance at Gains/ 31 March
1 April 2019
E
Income
E
Expenditure
E
(Losses)
6
2020f
General funds 2,261,821 2,001,051 (1,876,617) (41,651) 2,344,604
Analysis of net assets between funds - current year
Unrestricte Total
d funds funds
2021 2021
E E
Current assets 2,728,489 2,728,489
Creditors due within one year (2,850) (2,850)
Total 2,725,639 2,725,539
Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2020 2020
E E
Fixed asset investments 815,222 815,222
Current assets 1,531,752 1,531,752
Creditors due within one year (2,370) (2,370)
Total 2,344,604 2,344,604