OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-07-31-accounts

ANNUAL REPORT AND FINANCIAL STATEMENTS

Year ended 31 July 2024

Registered Charity Number 1137506

Nuffield College

Annual Report and Financial Statements Contents

INDEX PAGE
Governing Body, Officers and Advisers 2 - 4
Report of the Governing Body 5 - 15
Auditor’s Report 16 - 19
Statement of Accounting Policies 20 - 24
Consolidated Statement of Financial Activities 25
Consolidated and College Balance Sheets 26
Consolidated Statement of Cash Flows 27
Notes to the Financial Statements 28 - 48

1

Nuffield College Governing Body, Officers and Advisers Year ended 31 July 2024

MEMBERS OF THE GOVERNING BODY

The Members of the Governing Body are the College’s charity trustees under charity law. The members of the Governing Body who served in office as Trustees during the year or subsequently are listed below.

Elected/Resigned/Retired (1) (2) (3) (4) (5) (6) (7)
Warden
J Black Elected 14/09/2024
Sir A W Dilnot Retired 13/09/2024
Official Fellows
N D de Graaf
G Evans
I Jewitt Retired 30/09/2023
J O Jonsson
M A Meyer
Professorial Fellows
T Abou-Chadi
A Adams-Prassl
B Ansell
R I V Bernhard
S Broadberry
E Bukodi
L Cluver
I Crawford
P Culpepper
J Dill Resigned 30/09/2023
M Ellison
E Gonzalez Ocantos
J Green
R Kashyap
D S King
D Kirk Resigned 01/04/2024
P Klemperer

2

Nuffield College Governing Body, Officers and Advisers Year ended 31 July 2024

Elected/Resigned/Retired (1) (2) (3) (4) (5) (6) (7)
C Laborde
H Low
C Mills
M Mills
C W S Monden
B Nielsen
Z Pamuk Elected 01/09/2023
B Petrongolo
D Rueda
L Schubiger
C Sinander Elected 03/01/2024
A Thompson
M Weidner
F Windmeijer
Supernumerary Fellows
E Kechagia-Ovseiko
T Moore
Research Fellows
S R Bond
R Breen Retired 30/09/2024

During the year the main activities of the Governing Body were carried out through seven committees. The current membership of these committees is shown above for each Fellow.

Two additional committees, chaired by external non-trustees, advise the Governing Body. These are the Audit Committee and the Fellows’ Remuneration Review Committee.

3

Nuffield College Governing Body, Officers and Advisers Year ended 31 July 2024

COLLEGE SENIOR STAFF

The senior staff of the College to whom day to day management is delegated are as follows.

Julia Black (from 14thSeptember 2024)
Andrew Dilnot (until 13thSeptember 2024)
Warden
Eleni Kechagia-Ovseiko Senior Tutor
David Walker Head of the Endowment Office
Tom Moore Bursar
Yanislava Moyse Head of Finance

COLLEGE ADVISERS

Investment managers

Oxford University Endowment Management Limited, 27 Park End Street, Oxford, OX1 1HU

Investment property managers

Savills plc, 33 Margaret Street, London W1G 0JD meterhoch2! Hausverwaltungen GmbH, Schwarzbacher Str. 3, 10711 Berlin, Germany

Auditor

Moore Kingston Smith LLP, 9 Appold Street, London EC2A 2AP

Bankers

Royal Bank of Scotland Group plc, 36 St Andrew Square, Edinburgh EH2 2YB J P Morgan, 1 Knightsbridge, London SW1X 7LX

Solicitors

Knights plc, Midland House, West Way, Botley, Oxford OX2 0PH Old Square Chambers, 10-11 Bedford Row, London WC1R 4BU Pennington Manches Cooper LLP, 9400 Garsington Road, Oxford Business Park, Oxford OX4 2HN Hanns-Martin Geismar, Marburger Straße 5, 10789 Berlin

Herbert Smith Freehills LLP - Exchange House, Primrose Street, London, EC2A 2EG Withers LLP, 2 Old Bailey, London EC4M 7AN

Surveyors

Savills plc, 33 Margaret Street, London W1G 0JD Adkin, Orpwood House, School Road, Ardington, Wantage, Oxfordshire, OX12 8PQ

College address

New Road Oxford OX1 1NF

Registered Charity Number

1137506

Website

www.nuffield.ox.ac.uk

4

Nuffield College Report of the Governing Body Year ended 31 July 2024

The Members of the Governing Body present their Annual Report for the year ended 31 July 2024 under the Charities Act 2011, together with the audited financial statements for the year.

REFERENCE AND ADMINISTRATIVE INFORMATION

The Warden and Fellows of Nuffield College in the University of Oxford, which is known as Nuffield College (“the College”), is an eleemosynary chartered charitable corporation aggregate. It was founded by Viscount Nuffield under a Deed of Covenant and Trust dated 16 November 1937 and was granted a Royal Charter from Queen Elizabeth the Second on 18 April 1958. The corporation comprises the Warden and Fellows.

The names of all Members of the Governing Body at the date of this report and of those in office during the year, together with details of the senior staff and advisers of the College, are given on pages 2 to 4.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing documents

The College is governed by its Charter and Statutes dated 18 April 1958.

Governing Body

The Governing Body is constituted and regulated in accordance with the College Statutes, the terms of which are enforceable ultimately by the Visitor, who is the Master of the Rolls. The Governing Body is self-appointing, by election.

New members of the Governing Body are elected on the basis of academic distinction, or their ability to serve the College in other ways.

The Governing Body determines the ongoing strategic direction of the College and regulates its administration and the management of its finances and assets. It meets regularly under the chairmanship of the Warden.

Recruitment and training of Members of the Governing Body

New Members of the Governing Body are recruited by election and inducted into the workings of the College, including Governing Body policy and procedures.

Members of the Governing Body are made aware of Charity Commission guidance to trustees and are encouraged to attend external trustee training and information courses to keep them informed on current issues in the sector and on regulatory requirements. Trustee training (delivered by Penningtons Manches) is organised by the Conference of Colleges on an annual basis and is open to all new Governing Body fellows. Refresher sessions to which all Governing Body members are invited are organised periodically.

Remuneration of Members of the Governing Body and Senior College Staff

Members of the Governing Body, who are primarily Fellows engaged in teaching and research, receive no remuneration or benefits from their trusteeship of the College. Those trustees who are also employees of the College receive remuneration for their work as employees of the College which is set in accordance with the advice of the College’s Fellows’ Remuneration Review Committee (FRRC) which where appropriate has regard to relevant remuneration arrangements for academic, and academic-related, staff within the collegiate University. FRRC consists of a Chair plus three members, normally including at least two current Visiting Fellows; none of the Committee’s members are trustees and none are in receipt of remuneration from the College. The Committee provides independent scrutiny of proposals concerning any changes to pay or conditions that would benefit Fellows, by testing them against three key principles: legitimacy, affordability, and reasonableness.

5

Nuffield College Report of the Governing Body Year ended 31 July 2024

Organisational management

The Governing Body meets six times a year. The work of developing policies and monitoring their implementation is carried out by the following committees:

The day-to-day running of the College is delegated to the senior staff listed on page 4 ( viz ., the Warden, Senior Tutor, Head of the Endowment Office, Bursar, and Head of Finance), and is supported by heads of the College’s administrative departments. The Governing Body is chaired by the Warden, who also chairs the College’s Investment Committee, Strategy and Resources Committee, Library Committee, Personnel and Domestic Committee, Equality Committee, and Welfare Committee. The Information Systems Committee is chaired by an IT Fellow (drawn from amongst the College’s Governing Body), who also has some responsibility for overseeing the relevant areas of the College’s IT activities.

In addition, there are two committees that assist the College to control risks related to governance and conflicts of interest: a Fellows’ Remuneration Review Committee (as described above) and an Audit Committee, which has an external (not a trustee or employee) chair and two further external members, and which advises Governing Body on the effectiveness of the financial and other internal control systems of the College.

Group structure and relationships

The College had one wholly owned non-charitable subsidiary in the year: Nuffield College Developments 1 Ltd (NCD1 Ltd), which was acquired on 15 December 2021.

Prior to the acquisition, NCD1 Ltd, formerly known as OxWED Ltd, was a joint venture between Nuffield College and Oxford City Council (for the purposes of assembling land at Oxpens and bringing it forward for development). Nuffield College obtained full control of the company following the acquisition of Oxford City Council’s 50% equity interest.

NCD1 Ltd carries out the duties of a member of the newly formed OXWED LLP. OXWED LLP is a joint venture between Nuffield College Developments 1 Ltd and Oxford City Council (with the same purpose as OxWED Ltd), and was incorporated on 10 December 2021.

The College is part of the collegiate University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship.

6

Nuffield College Report of the Governing Body

Year ended 31 July 2024

OBJECTIVES AND ACTIVITIES

Charitable Objects and Aims

The College’s Objects as set out in its Statutes are to advance postgraduate education and research in the social sciences.

The Governing Body has considered the Charity Commission’s guidance on public benefit and - in keeping with its objects - the College’s aims for the public benefit are:

Activities and objectives of the College

The College’s activities are focused on furthering its stated objects and aims for the public benefit as set out above. In doing so, the College aims to achieve sustained levels of excellence, not just in respect of its academic activities, but also in respect of the operations which support and enable those activities to happen.

To achieve its objects and aims, the College places special emphasis on:

The College assesses the success of these strategies with reference amongst other things to:

Policy on and provision of bursary support

The College admits only graduate students. It awards scholarships to cover or partially cover fees and maintenance costs. In 2023/24, College funds provided £1,705k towards such costs, which was 7% higher than the previous year (2023: £1,593k).

7

Nuffield College

Report of the Governing Body Year ended 31 July 2024

Statement on fundraising activities

Through its Development Office, the College builds relationships with alumni and other friends of the institution in order to foster a culture of giving. Potential donors are invited to give through a variety of fundraising tools, including dedicated alumni events and communications, face-to-face major gift solicitation, as well as an annual fund programme (direct mail appeals and Giving Days or Telethons). Telethons are conducted in conjunction with Buffalo Fundraising Consultants. The College follows and has complied in full with the Fundraising Regulator’s “Code of Practice in Fundraising” and has committed to the Regulator’s “Fundraising Promise”. It also subscribes to the principles set out in the University’s “Policy on fundraising with and responding to people in vulnerable circumstances”. No complaints have been received about fundraising activities undertaken by the College or any of its commercial participants.

ACHIEVEMENTS AND PERFORMANCE

During the period under review the College’s operations continued successfully across all aspects of its activities and objectives.

Some highlights of the College’s activities in 2023/24 (which include examples of awards, public engagement and outreach activities, research, and equality and diversity initiatives) are set out below.

8

Nuffield College Report of the Governing Body Year ended 31 July 2024

More information about the College’s academic activities for the year can be found in the relevant version of its Annual Report.

9

Nuffield College Report of the Governing Body Year ended 31 July 2024

FINANCIAL REVIEW

The following financial review provides an overview of the College's financial position and performance for the year ended 31 July 2024, highlighting key areas and significant movements affecting the financial results.

Income

College’s total income for the year increased by 11% to £15,699k in 2023/24 (2023: £14,101k). Investment income, which is the largest source of income to the College, rose by 4% to £12,268k (2023: £11,790k). This was primarily due to an increase in interest income, resulting from holding large deposit balances and some positions in money market funds, during a period of favourable interest rate conditions.

----- Start of picture text -----
INCOME 2024
4%
8%
Investment Income
3%
7% Research Grants & Other Academic Income
Student Fee & OfS support
Donations
78% Residential Income
----- End of picture text -----

Income from charitable activities of £2,217k was 9% higher than the previous year (2023: £2,039k), and consisted of:

Income from donations increased significantly to £1,214k (2023: £272k), largely due to a single expendable endowment donation of £1,000k to a specific Graduate Scholarship fund.

Expenditure

The College’s reported total expenditure decreased by 30% to £11,840k (2023: £16,841k), net of the subsidiary’s trading expenditure of £9k (2023: £23k). This reduction is largely due to the effect of two favourable adjustments totalling £6,351k, comprising £2,418k from the release of pension provisions and £3,933k from realised profits on the sale of fixed assets.

Excluding these adjustments, the total expenditure for the year was £18,200k, compared to a comparative figure of £17,809k in the previous year, representing a small increase of 2%.

Details of the pension provision for the current and the previous year are included in note 23 to the financial statements.

The cost of generating funds decreased by 8% to £3,937 (2023: £4,267k): investment management costs decreased by 8% to £3,697k (2023: £3,999k). The decrease is primarily attributable to reduction in property development costs during the year. The fundraising costs of £240k were 10% lower than the previous year (2023: £268k).

Result for the year

The College’s total consolidated funds grew by £13,377k in the year to £327,384k as at 31 July 2024 (2023: £314,007k), representing an increase of 4%. The College reported an increase in investment asset values and the corresponding investment gains of £10,990k (2023: a loss of £1,527k), group share of the joint venture’s loss of £1,463k (2023: £1,671k) and realised profit on sale of fixed assets of £3,933k (2023: £119k).

10

Nuffield College Report of the Governing Body Year ended 31 July 2024

Investments

The total group investments, which comprise securities, property investments and an investment in a Joint Venture, decreased by 1% and amounted to £321,759k (2023: £326,393k) at the year-end. The reduction was primarily due to the disposal of part of the College's holdings in bond funds during the year, with the proceeds being used for a partial repayment of the bank loan by £9,500k. This reduced the value of the outstanding loan, measured at amortised cost, to £22,479k.

The effective interest payable on the bank loan for the year was 5.23%, based primarily on SONIA plus 1%. The effective interest rate payable in the previous financial year was 4.46%.

After taking into account the bank loan and the other net investment current assets of £3,844k, the total consolidated net investment assets stood at £303,124k as at 31 July 2024 (2023: £297,160k).

In the context of improved global markets growth during the financial year, the College reported an increase in the total return from its investment portfolio compared to the previous year. The total investment return for the year, based on the consolidated financial results, was 5.5% (2023: 1.3%), primarily driven by increased capital values.

Reserves policy

At the year-end, the total consolidated funds of the College amounted to £327,384k (2023: £314,007k), comprising endowment, restricted, and unrestricted funds. The balances of these funds are provided below as at 31 July 2024, including the comparative figures.

----- Start of picture text -----
FUND BALANCES
£000
24,260
Unrestricted Funds
16,847
10,156
Restricted Funds
9,912
292,968
Endowment Funds
287,248
0 50,000 100,000 150,000 200,000 250,000 300,000 350,000
2024 2023
----- End of picture text -----

The College’s reserves policy is to maintain sufficient free reserves to meet short-term financial obligations in the event of an unexpected revenue shortfall.

The College’s general reserves at the year-end amounted to £5,640k (2023: £5,347k).

The reported pension reserve of £2,418k, within unrestricted funds at the end of the previous financial year, was fully released in the current year, resulting in a corresponding increase in the total unrestricted funds.

The College’s free reserves amounted to £5,640k at the year-end (2023: £2,929k after deducting the pension liability).

Consolidated designated reserves, excluding the fixed assets designated fund of £16,176k (2023: £11,425k), amounted to £2,444k (2023: £2,493k) at the year-end. This included funds of £55k (2023: £55k) for specific research projects to be spent within ten years of the initial award and an academic fund of £2,389k (2023: £2,438k), set up in March 2014, for the purpose of advancing postgraduate education and research.

11

Nuffield College Report of the Governing Body Year ended 31 July 2024

The total return allocated to income from the College’s endowment funds provides, on average, approximately between 80% and 85% of the total funds required to support the College’s charitable activities.

In the event of a significant decline in operating income, the current level of free reserves would be sufficient to cover 20% of the expected charitable expenditure for approximately 22 months.

Liquidity

The College maintains a level of liquidity (in highly liquid assets), that ensures there is sufficient cash available to meet expected future capital commitments, cover the next one year’s transfer from endowment funds to unrestricted funds under the approved endowment expenditure rule, and cope with unexpected cash requirements.

Investment policy, objectives and performance

The College’s endowment makes a major contribution to funding its activities. The Governing Body intends that this should continue for the foreseeable future.

The College seeks to generate a return in excess of inflation that enables it to maintain the value of the endowment in real terms and to make a sustainable contribution to funding expenditure. As a long-term investor, the College recognises the significance of compounding of returns and of inflation, the consequences of permanent or longlasting loss of capital value, and the general risk-and-return characteristics of different asset classes. The College tolerates managed volatility. It aims to maintain sufficient liquidity to meet its liabilities, to protect against permanent loss of capital value, and to enable it to benefit from investment opportunities.

The College requires there to be sound arrangements for custody of its investment assets and for dealing with credit, counterparty, and currency risks. The College holds a diversified portfolio of assets, and the balance among classes may vary from time to time. The College may seek to benefit from investing in risk assets globally, and it may pursue a range of approaches to generating returns.

Mindful of fiduciary duties, the Governing Body maintains that consideration of environmental, social, and governance (ESG) factors should be fully integrated into the College’s investment activities. This encompasses conservation of the College’s reputation, attention to relevant moral considerations, and awareness of focus on ESG factors in the investment world and in society generally.

The College’s Statutes allow it to invest permanent endowments to maximise total return and to make available for expenditure each year an appropriate proportion of the unapplied total return. The total return accounting basis uses a long-term spending rate combined with a smoothing rule, which adjusts spending gradually in accordance with changes in the endowment’s market value after costs. The amount released is calculated as a weighted sum of the prior year contribution adjusted for inflation (80% weight) and the amount that would have been contributed using 4.3% of the previous year’s brought forward fund values (20% weight). The equivalent of 4.23% of the opening balances of the relevant funds, plus costs, was extracted as income in the year (2023: 3.68%).

Risk management

The College’s Risk Management Policy (updated in 2023) outlines the College’s approach to identifying and managing risks associated with the College’s activities and operations and allocates roles and responsibilities accordingly.

In general terms, the College recognises that risk cannot be eliminated. Its approach to risk, including its tolerance for risk and its risk-management activities, is informed in particular by its nature as a high-profile charitable institution with close connections to the rest of the collegiate University, by the duty of care it owes its members, by the structure of its system of governance and the fact that its trustees are also employees of the College, by its size and dependence on key individuals, by the significant extent to which it relies on its endowment to fund its operational activities, and by the fact that it benefits from public funds.

In practical terms, each of the main College committees maintains and reviews on an at least termly basis an assessment of risks associated with current and ongoing activities which fall within the remit of that committee. Copies of those assessments, together with a summary drawing attention to key items, is provided to Governing

12

Nuffield College Report of the Governing Body Year ended 31 July 2024

Body once a term. The College’s approach to risk management is also reviewed and scrutinised on an annual basis by Audit Committee, which reports to Governing Body accordingly. Operational risks are also discussed on a regular basis by senior College officers and heads of the College departments. When it is not possible to address risk issues adequately using internal resources, the College takes advice from experts external to the College with specialist knowledge. Training courses and other forms of career development are promoted to members of staff to enhance their skills in risk-related areas.

More specifically, the College has paid particular attention during the period under review to ( inter alia ) the risks associated with: the continued recruitment and retention of outstanding academic staff and students; its property development projects in the West End of Oxford; heightened uncertainty and volatility in the investment world along with persistently high rates of interest and (to a lesser extent) inflation; the suitability of existing governance structures; the major refurbishment works taking place on its main site and the challenges more generally of managing an historic estate; the (constant) possibility of phishing and other ‘scam’ attacks giving rise to a data breach or loss of services and the possible loss of data more generally; the potential for overreliance on key personnel; and the consequences of any potential failure to satisfactorily comply with relevant regulations.

Going concern

In assessing the College’s ability to continue to operate as a going concern, the Trustees have considered the following two key areas:

Liquidity risk. The College’s investment policy is to maintain a sufficient level of liquidity (in highly liquid assets) to meet planned future capital commitments and cover the next year’s transfer from the endowment to unrestricted funds under the approved endowment expenditure rule. On this basis, and taking into account the available cash balances as at the year-end, the likelihood of the College not being able to meet its obligations as they fall due was assessed as low.

Loss of income . The total return allocated to income from the College’s endowment provides approximately between 80% and 85% of the total funds required to support the College’s charitable activities. The College has adopted a total return approach to its investments and has sufficient levels of accumulated unapplied total return (note 14). Therefore, although short-term adverse market conditions would be reflected in the accumulation of investment return and endowment fund balances, the amount of total return allocated to income would not be subject to the investment markets’ volatility and is within the control of the Governing Body. Any significant decline in the College’s operating income, which covers approximately 20% of the College’s operating expenditure, could be funded from the free reserves for approximately 22 months.

Based on the reported financial performance and the assessment of the principal risks, the Trustees have a reasonable expectation that the College has adequate resources to continue in operation and meet its liabilities as they fall due for at least 12 months from the approval of the financial statements. The Trustees, therefore, continue to adopt the going concern basis of accounting in preparing the annual financial statements.

FUTURE PLANS

During the financial year 2024/25, the College plans to:

13

Nuffield College Report of the Governing Body Year ended 31 July 2024

More generally, the College’s future plans are:

14

Nuffield College

Report of the Governing Body

Year ended 31 July 2024

STATEMENT OF ACCOUNTING AND REPORTING RESPONSIBILITIES

The Governing Body is responsible for preparing the Report of the Governing Body and the financial statements in accordance with applicable law and regulations.

Charity law requires the Governing Body to prepare financial statements for each financial year. Under that law the Governing Body have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102: The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102).

Under charity law the Governing Body must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the College and of its net income or expenditure for that period. In preparing these financial statements, the Governing Body is required to:

The Governing Body is responsible for keeping proper accounting records that are sufficient to show and explain the College’s transactions and disclose with reasonable accuracy at any time the financial position of the College and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the College and ensuring their proper application under charity law and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Governing Body on 4 December 2024 and signed on its behalf by:

Professor Julia Black

Warden

15

Nuffield College

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE GOVERNING BODY OF NUFFIELD COLLEGE

Opinion

We have audited the financial statements of Nuffield College (the ‘charity’) for the year ended 31 July 2024 which comprise the Statement of Accounting Policies, the Consolidated Statement of Financial Activities, the Consolidated and College Balance Sheets, the Consolidated Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs(UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained in the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial

16

Nuffield College

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE GOVERNING BODY OF NUFFIELD COLLEGE

statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and charity and their environment obtained in the course of the audit, we have not identified material misstatements in the Governing Body’s annual report.

We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of accounting and reporting responsibilities set out on page 16, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group and charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

17

Nuffield College

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE GOVERNING BODY OF NUFFIELD COLLEGE

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charity.

Our approach was as follows:

18

Nuffield College

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE GOVERNING BODY OF NUFFIELD COLLEGE

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 8 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity's members those matters which we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charity and charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Moore Kingston Smith LLP, Statutory Auditor 9 Appold Street London EC2A 2AP

Date:

Moore Kingston Smith LLP is eligible to act as auditor in terms of Section 1212 of the Companies Act 2006

19

Nuffield College Statement of Accounting Policies Year ended 31 July 2024

1. Scope of the financial statements

The financial statements present the Consolidated Statement of Financial Activities (SOFA), the Consolidated and College Balance Sheets and the Consolidated Statement of Cash Flows for the College and its interest in the OXWED joint venture, under the equity method of accounting. No separate SOFA has been presented for the College alone as currently permitted by the Charity Commission on a concessionary basis for the filing of consolidated financial statements.

2. Basis of accounting

The College’s individual and consolidated financial statements have been prepared in accordance with United Kingdom Accounting Standards, in particular ‘FRS 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (FRS 102).

The College is a public benefit entity for the purposes of FRS 102 and a registered charity. The College has therefore also prepared its individual and consolidated financial statements in accordance with ‘The Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102’ (The Charities SORP (FRS 102)).

The financial statements have been prepared on a going concern basis and on the historical cost basis, except for the measurement of investments and certain financial assets and liabilities at fair value with movements in value reported within the Statement of Financial Activities (SOFA). The principal accounting policies adopted are set out below and have been applied consistently throughout the year.

3. Accounting judgements and estimation uncertainty

In preparing financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised in the financial statements. The following judgements and estimates are considered by the Governing Body to have most significant effect on amounts recognised in the financial statements.

The College is a member of the Universities Superannuation Scheme (USS) and University of Oxford Staff Pension Scheme (OSPS). These are multi-employer pension schemes both of which are in deficit. The College has recognised a provision for its commitments under the agreed deficit reduction plans for each scheme. In calculating these provisions the College has made a number of assumptions which are disclosed in note 23.

The College carries investment property at fair value in the balance sheet, with changes in fair value being recognised in the income and expenditure section of the SOFA. Independent valuations are obtained to determine fair value at the balance sheet date.

With respect to the next financial year, the most significant areas of uncertainty that affect the carrying value of assets held by the College are the level of investment return and the performance of investment markets.

4. Income recognition

All income is recognised once the College has entitlement to the income, the economic benefit is probable and the amount can be reliably measured.

a. Income from fees, Office for Students support and other charges for services

Fees receivable, less any scholarships, bursaries or other allowances granted from the College unrestricted funds, Office for Students support and charges for services and use of the premises are recognised in the period in which the related service is provided.

20

Nuffield College Statement of Accounting Policies Year ended 31 July 2024

b. Income from donations, grants and legacies

Donations and grants that do not impose specific future performance-related or other specific conditions are recognised on the date on which the charity has entitlement to the resource, the amount can be reliably measured and the economic benefit to the College of the donation or grant is probable. In case of donations, entitlement usually arises immediately on its receipt. Donations and grants subject to performance-related conditions are recognised as and when those conditions are met. Donations and grants subject to other specific conditions are recognised as those conditions are met or their fulfilment is wholly within the control of the College and it is probable that the specified conditions will be met.

Legacies are recognised following grant of probate and once the College has received sufficient information from the executor(s) of the deceased’s estate to be satisfied that the gift can be reliably measured and that the economic benefit to the College is probable.

Donations, grants and legacies accruing for the general purposes of the College are credited to unrestricted funds.

Donations, grants and legacies which are subject to conditions as to their use imposed by the donor or set by the terms of an appeal are credited to the relevant restricted fund or, where the donation, grant or legacy is required to be held as capital, to the endowment funds. Where donations are received in kind (as distinct from cash or other monetary assets), they are measured at the fair value of those assets at the date of the gift.

Research grants income is usually conditional on delivery of specified research and incurring pre-determined expenditure, therefore performance condition is delivery of particular level of service, measured by proportion of costs incurred.

c. Investment income

Interest on bank balances is accounted for on an accrual basis with interest recognised in the period to which the interest relates.

Income from fixed interest debt securities is recognised using the effective interest rate method.

Dividend income and similar distributions are recognised when the right to receive payment can be established.

Income from investment properties is recognised in the period to which the rental income relates.

5. Expenditure

Expenditure is accounted for on an accruals basis. A liability and related expenditure is recognised when a legal or constructive obligation commits the College to expenditure that will probably require settlement, the amount of which can be reliably measured or estimated.

Grants awarded that are not performance-related are charged as an expense as soon as a legal or constructive obligation for their payment arises. Grants subject to performance-related conditions are expensed as the specified conditions of the grant are met.

All expenditure including support costs and governance costs are allocated or apportioned to the applicable expenditure categories in the Statement of Financial Activities (the SOFA).

Support costs which includes governance costs (costs of complying with constitutional and statutory requirements) and other indirect costs are apportioned to expenditure categories in the SOFA based on the estimated amount attributable to that activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.

6. Leases

Leases of assets that transfer substantially all the risks and rewards of ownership are classified as finance leases. The costs of the assets held under finance leases are included within fixed assets and depreciation is charged over the shorter of the lease term and the assets’ useful lives. Assets are assessed for impairment at each reporting date. The corresponding capital obligations under these leases are shown as liabilities and

21

Nuffield College Statement of Accounting Policies Year ended 31 July 2024

recognised at the lower of the fair value of the leased assets and the present value of the minimum lease payments. Lease payments are apportioned between capital repayment and finance charges in the SOFA so as to achieve a constant rate of interest on the remaining balance of the liability.

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Rentals payable under operating leases are charged in the SOFA on a straight-line basis over the relevant lease terms. Any lease incentives are recognised over the lease term on a straight-line basis.

7. Tangible fixed assets

Land is stated at cost. Buildings and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses.

Expenditure on the acquisition or enhancement of land and on the acquisition, construction and enhancement of buildings which is directly attributable to bringing the asset to its working condition for its intended use and amounting to more than £25,000 together with expenditure on equipment costing more than £5,000 is capitalised.

Where a part of a building or equipment is replaced and the costs capitalised, the carrying value of those parts replaced is derecognised and expensed in the SOFA.

Other expenditure on equipment incurred in the normal day-to-day running of the College and is charged to the SOFA as incurred.

8. Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets, less their estimated residual value, in equal annual instalments over their expected useful economic lives as follows:

Freehold properties, including major extensions 50 years
Leasehold properties 50 years or period of lease if shorter
Building improvements 25 years
Equipment 3 years

Freehold land is not depreciated. The cost of maintenance is charged in the SOFA in the period in which it is incurred.

At the end of each reporting period, the residual values and useful lives of assets are reviewed and adjusted if necessary. In addition, if events or change in circumstances indicate that the carrying value may not be recoverable then the carrying values of tangible fixed assets are reviewed for impairment.

9. Investments

Investment properties are initially recognised at their cost and subsequently measured at their fair value (market value) at each reporting date. Purchases and sales of investment properties are recognised on exchange of contracts.

Listed investments are initially measured at their cost and subsequently measured at their fair value at each reporting date. Fair value is based on their quoted price at the balance sheet date without deduction of the estimated future selling costs.

Investments such as hedge funds and private equity funds which have no readily identifiable market value are initially measured at their costs and subsequently measured at their fair value at each reporting date without deduction of the estimated future selling costs. Fair value is based on the most recent valuations available from their respective fund managers.

Other unquoted investments are valued using primary valuation techniques such as earnings multiples, recent transactions and net assets where reliable estimates can be made – otherwise at cost less any impairment.

22

Nuffield College Statement of Accounting Policies Year ended 31 July 2024

Changes in fair value and gains and losses arising on the disposal of investments are credited or charged to the income or expenditure section of the SOFA as ‘gains or losses on investments’ and are allocated to the fund holding or disposing of the relevant investment.

10. Other financial instruments

a. Derivatives

Derivative financial instruments are initially measured at fair value on the date the contract is entered into and are subsequently measured at fair value. Changes in fair value are credited or charged to the income or expenditure section of the SOFA. Hedge accounting is not currently applied to derivatives.

b. Cash and cash equivalents

Cash and cash equivalents include cash at banks and in hand and short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

c. Debtors and creditors

Debtors and creditors receivable or payable within one year of the reporting date are carried at their transaction price. Debtors and creditors that are receivable or payable in more than one year and not subject to a market rate of interest are measured at the present value of the expected future receipts or payment discounted at a market rate of interest.

11. Stocks

Stocks are valued at the lower of cost and net realisable value, cost being the purchase price on a first in, first out basis.

12. Foreign currencies

The functional and presentation currency of the College and its subsidiaries is the pound sterling, rounded to the nearest thousand.

Transactions denominated in foreign currencies during the year are translated into pounds sterling using the spot exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into pounds sterling at the rates applying at the reporting date.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the exchange rates at the reporting date are recognised in the income and expenditure section of the SOFA.

13. Total Return investment accounting

The College statutes authorise the College to adopt a ‘total return’ basis for the investment of its permanent endowment. The College can invest its permanent endowments without regard to the capital/income distinctions of standard trust law and with discretion to apply any part of the accumulated total return on the investment as income for spending each year. Until this power is exercised, the total return is accumulated as a component of the endowment known as the unapplied total return that can be either be retained for investment or released to income at the discretion of the Governing Body.

23

Nuffield College Statement of Accounting Policies Year ended 31 July 2024

14. Fund accounting

The total funds of the College are allocated to unrestricted, restricted or endowment funds based on the terms set by the donors or set by the terms of an appeal. Endowment funds are further sub-divided into permanent and expendable.

Unrestricted funds can be used in furtherance of the objects of the College at the discretion of the Governing Body. The Governing Body may decide that part of the unrestricted funds shall be used in future for a specific purpose and this will be accounted for by transfers to appropriate designated funds.

Restricted funds comprise gifts, legacies and grants where the donors have specified that the funds are to be used for particular purposes of the College. They consist of either gifts where the donor has specified that both the capital and any income arising must be used for the purposes given or the income on gifts where the donor has required or permitted the capital to be maintained and with the intention that the income will be used for specific purposes within the College’s objects.

Permanent endowment funds arise where donors specify that the funds are to be retained as capital for the permanent benefit of the College. Any part of the total return arising from the capital that is allocated to income will be accounted for as unrestricted funds unless the donor has placed restrictions on the use of that income, in which case it will be accounted for as a restricted fund.

Expendable endowment funds are similar to permanent endowment in that they have been given, or the College has determined based on the circumstances that they have been given, for the long term benefit of the College. However, the Governing Body may at their discretion determine to spend all or part of the capital.

15. Pension costs

The costs of retirement benefits provided to employees of the College through two multi-employer defined pension schemes are accounted for as if these were defined contribution schemes as information is not available to use defined benefit accounting in accordance with the requirements of FRS 102. The College's contributions to these schemes are recognised as a liability and an expense in the period in which the salaries to which the contributions relate are payable.

In addition, a liability was recognised until 31 July 2023 for the discounted value of the expected future contribution payments under the agreements with these multi-employer schemes to fund the past service deficits. This liability was released in the financial year to 31 July 2024; further details are provided in note 23 to the financial statements.

24

Nuffield College Consolidated Statement of Financial Activities For the year ended 31 July 2024

Notes
INCOME AND ENDOWMENTS FROM:
Charitable activities:
1
Teaching, research and residential
Other trading income
3
Donations and legacies
2
Investments
Investment income
4
Total return allocated to income
14
Other income
Total income
EXPENDITURE ON:
5
Charitable activities:
Teaching, research and residential
Generating funds:
Fundraising
Trading expenditure
Investment management costs (incl. loan interest)
Total expenditure
Net income/(expenditure) before gains
Net gains/(losses) on investments
10, 11
Net income/(expenditure) before tax
Taxation
13
Net income/(expenditure)
Group share of joint venture's profit/(loss)
12
Transfers between funds
14
Other recognised gains/losses
Gains/(losses) on revaluation of subsidiary assets
13
Actuarial gains/(losses) on defined benefit pension schemes
Net movement in funds for the year
Fund balances brought forward
19
Funds carried forward at 31 July
Unrestricted
Funds
£'000
2,217
-
-
496
11,231
-
Restricted
Funds
£'000
-
-
2
326
932
-
Endowed
Funds
£'000
-
-
1,212
11,446
(12,163)
-
2024
Total
£'000
2,217
-
1,214
12,268
-
-
2023
Total
£'000
2,039
-
272
11,790
-
13,944
6,291
240
-
-
1,260
1,612
-
-
157
495
-
-
9
3,540
15,699
7,903
240
9
3,697
14,101
12,574
268
23
3,999
6,531 1,769 3,549 11,849 16,864
7,413 (509) (3,054) 3,850 (2,763)
- 476 10,514 10,990 (1,527)
7,413 (33) 7,460 14,840 (4,290)
- - - - -
7,413 (33) 7,460 14,840 (4,290)
-
-
-
-
-
277
-
-
(1,463)
(277)
-
-
(1,463)
-
-
-
(1,671)
-
(29)
-
7,413
16,847
244
9,912
5,720
287,248
13,377
314,007
(5,990)
319,997
24,260 10,156 292,968 327,384 314,007

25

Nuffield College Consolidated and College Balance Sheets As at 31 July 2024

Notes
FIXED ASSETS
Tangible assets
9
Heritage assets
Property investments
10
Other investments
11
Investment in joint venture
12
Total fixed assets
CURRENT ASSETS
Stocks
Debtors
15
Investments
Cash at bank and in hand
27
Total current assets
LIABILITIES
Creditors: Amounts falling due within one year
16
NET CURRENT (LIABILITIES)/ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS: falling due after more than one year
17
Provisions for liabilities and charges
18
Defined benefit pension scheme liability
23
TOTAL NET ASSETS/(LIABILITIES)
FUNDS OF THE COLLEGE
19
Endowment funds
Restricted funds
Unrestricted funds
Designated funds
General funds
Revaluation reserve
Pension reserve
23
NET ASSETS/(LIABILITIES) BEFORE PENSION ASSET
OR LIABILITY
2024
Group
£'000
16,176
-
114,260
193,474
14,025
337,935
88
4,960
-
9,226
14,274
24,825
(10,551)
327,384
-
-
327,384
-
327,384
292,968
10,156
18,620
5,640
-
-
327,384
2023
Group
£'000
11,425
-
119,008
192,397
14,988
337,818
74
4,252
-
8,618
12,944
2,378
10,566
348,384
31,959
-
316,425
2,418
314,007
287,248
9,912
13,918
5,347
-
(2,418)
314,007
2024
College
£'000
16,176
-
114,260
210,667
-
341,103
88
4,960
-
10,196
15,244
24,813
(9,569)
331,534
-
-
331,534
-
331,534
296,148
10,156
19,590
5,640
-
-
331,534
2023
College
£'000
11,425
-
119,008
209,083
-
339,516
74
4,252
-
9,588
13,914
2,368
11,546
351,062
31,959
-
319,103
2,418
316,685
288,956
9,912
14,888
5,347
-
(2,418)
316,685

The financial statements were approved and authorised for issue by the Governing Body of Nuffield College on 4 December 2024.

Warden: Professor J Black

Bursar: Mr T Moore

26

Nuffield College Consolidated Statement of Cash Flows For the year ended 31 July 2024

Notes
Net cash provided by (used in) operating activities
26
Cash flows from investing activities
Dividends, interest and rents from investments
Proceeds from the sale of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from sale of investments
Purchase of investments
Net cash provided by (used in) investing activities
Cash flows from financing activities
Interest paid
Repayment of loans
Receipt of endowment
Net cash provided by (used in) financing activities
Change in cash and cash equivalents in the reporting period
27
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the
reporting period
Change in cash and cash equivalents due to
exchange rate movements
2024
£'000
(13,182)
2023
£'000
(14,205)
11,086
4,830
(6,231)
16,521
(5,133)
10,744
730
(578)
13,410
(13,676)
21,073 10,630
(1,670)
(9,500)
1,212
(1,424)
-
270
(9,958) (1,154)
(2,067) (4,729)
27,600
(40)
32,366
(37)
25,493 27,600

27

Nuffield College Notes to the financial statements For the year ended 31 July 2024

1 INCOME FROM CHARITABLE ACTIVITIES

Teaching, research and residential
Unrestricted funds
Tuition fees - UK and EU students
Tuition fees - Overseas students
Other fees
Other Office for Students (OfS) support
Other academic income
College residential income
Total teaching, research and residential
Total income from charitable activities
2024
£'000
120
143
12
169
1,115
658
2,217
2,217
2,217
2023
£'000
112
167
11
183
958
608
2,039
2,039
2,039

The above analysis includes £169k received from Oxford University from publicly accountable funds under the College Funding Formula (CFF) Scheme (2023: £183k).

To support the strategic priority to fund more graduate scholars and to enable outstanding students to take up their places regardless of their financial position, for graduate students with overseas fee status funded through the Clarendon or UKRI scholarship funding schemes, the College share of the fees waived amounted to £47k (2023: £14k). These are not included in the fee income reported above.

2 DONATIONS AND LEGACIES

Donations and legacies
Unrestricted funds
Restricted funds
Endowed funds
Total income from donations and legacies
INCOME FROM OTHER TRADING ACTIVITIES
Endowed funds
Subsidiary company trading income (see note 13)
Other trading income
Total income from other trading activities
INVESTMENT INCOME
Unrestricted funds
Interest on fixed term deposits and cash
Other investment income
Bank interest
Restricted funds
Commercial rent
Other property income
Equity dividends
Interest on fixed term deposits and cash
Other interest
Endowed funds
Agricultural rent
Commercial rent
Other property income
Equity dividends
Interest on fixed term deposits and cash
Other investment income
Total investment income
2024
£'000
-
2
1,212
1,214
2024
£'000
-
-
-
2024
£'000
432
64
-
496
209
-
75
42
-
326
38
4,464
-
4,800
2,144
-
11,446
12,268
2023
£'000
-
2
270
272
2023
£'000
-
-
-
2023
£'000
221
69
-
290
209
-
82
31
-
322
39
4,467
-
4,872
1,800
-
11,178
11,790

3 INCOME FROM OTHER TRADING ACTIVITIES

4 INVESTMENT INCOME

28

Nuffield College Notes to the financial statements For the year ended 31 July 2024

5 ANALYSIS OF EXPENDITURE

Charitable expenditure
Direct staff costs allocated to:
Teaching, research and residential
Other direct costs allocated to:
Teaching, research and residential
Support and governance costs allocated to:
Teaching, research and residential
Total charitable expenditure
Expenditure on raising funds
Direct staff costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Other direct costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Support and governance costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Total expenditure on raising funds
Total expenditure
2024
£'000
3,324
6,700
(2,121)
7,903
174
-
133
57
5
3,564
9
4
-
3,946
11,849
2023
£'000
5,150
5,885
1,539
12,574
197
-
132
62
22
3,867
9
1
-
4,290
16,864

The above total expenditure for the year includes adjustments for (i) the release of the pension liability (note 23), and (ii) the profit on disposal of fixed assets (note 6). The total expenditure for the year, excluding these two adjustments, is £18,200k. The comparative figure for the previous year was 17,809k.

The total expenditure for the comparative year (2023) of £16,864k, including the adjustments, comprised £11,235k from unrestricted funds, £1,780k from restricted funds and £3,849k from endowed funds.

The College is liable to be assessed for Contribution under the provisions of Statute XV of the University of Oxford. The Contribution Fund is used to make grants and loans to colleges on the basis of need. Contributions are calculated annually in accordance with regulations made by the Council of the University of Oxford.

The teaching and research costs include College Contribution payable to the University of Oxford of £297k (2023: £282k).

6 ANALYSIS OF SUPPORT AND GOVERNANCE COSTS

Generating
Funds
£'000
Financial administration
3
Domestic administration
3
Human resources
1
IT
2
Depreciation
-
Loss/(profit) on fixed assets
-
Other finance charges
-
Governance costs
4
13
Generating
Funds
£'000
Financial administration
3
Domestic administration
2
Human resources
1
IT
3
Depreciation
-
Loss/(profit) on fixed assets
-
Other finance charges
-
Governance costs
1
10
Teaching
and
Research
£'000
342
239
166
387
583
(3,933)
62
33
Public
Worship
£'000
-
-
-
-
-
-
-
-
-
Public
Worship
£'000
-
-
-
-
-
-
-
-
-
Heritage
£'000
-
-
-
-
-
-
-
-
-
Heritage
£'000
-
-
-
-
-
-
-
-
-
2024
Total
£'000
345
242
167
389
583
(3,933)
62
37
(2,121) (2,108)
Teaching
and
Research
£'000
359
205
152
399
408
(119)
108
27
2023
Total
£'000
362
207
153
402
408
(119)
108
28
1,539 1,549

29

Nuffield College Notes to the financial statements For the year ended 31 July 2024

The following costs are attributed on a per capita basis: Finance and administration and human resources costs Depreciation costs IT costs

Governance costs comprise:
Auditor's remuneration - audit services
Auditor's remuneration - subsidiary
Other governance costs
2024
£'000
26
4
7
37
2023
£'000
24
1
3
28

No amount has been included in governance costs for the direct employment costs or reimbursed expenses of the College Fellows on the basis that these payments relate to the Fellows' involvement in the College's charitable activities. Details of the remuneration of the Fellows and their reimbursed expenses are included as a separate note within these financial statements.

7 GRANTS AND AWARDS

During the year the College provided research grants and bursaries to students from its restricted and unrestricted funds as follows:

Unrestricted funds
Grants to individuals:
Scholarships, prizes and grants
Bursaries and hardship awards
Grants to other institutions
Total unrestricted
Restricted funds
Grants to individuals:
Scholarships, prizes and grants
Total restricted
Total grants and awards
2024
£'000
1,459
75
-
1,534
174
174
1,708
2023
£'000
1,411
118
-
1,529
64
64
1,593

The above costs are included within the charitable expenditure on teaching, research and residential.

8 STAFF COSTS

The aggregate staff costs for the year were as follows.
Salaries and wages
Social security costs
Pension costs:
Pension contributions
Staff costs related to pension liability
2024
£'000
5,667
553
769
(2,476)
4,513
2023
£'000
5,799
585
911
(928)
6,367

Key management remuneration

The total remuneration paid to key management was £750k (2023: £803k).

Key management are considered to be the Warden, Senior Tutor, Head of Endowment Office, Bursar and Head of Finance.

The average number of employees of the College, excluding Trustees, were as follows:

Headcount
FTE
Tuition and research
50
42
College residential
52
49
Fundraising
4
4
Support
15
13
Total
121
108
The average number of employed College Trustees during the year was as follows:
University lecturers
11
3
Other teaching and research
27
11
Other
3
3
Total
41
17
2024
Headcount
FTE
52
46
50
46
4
4
16
14
122
110
9
2
27
11
3
3
39
16
2023
Headcount
FTE
52
46
50
46
4
4
16
14
122
110
9
2
27
11
3
3
39
16
2023
110
2
11
3
16

30

Nuffield College Notes to the financial statements For the year ended 31 July 2024

The College also engages temporary staff and agency workers who are not on the College payroll.

The following information relates to the employees of the College excluding the College Trustees. Details of the remuneration and reimbursed expenses of the College Trustees are included as a separate note in these financial statements.

The number of employees (excluding the College Trustees) during the year whose gross pay and benefits (excluding employer NI and pension contributions) fell within the following bands was:

£60,001-£70,000
£70,001-£80,000
£80,001-£90,000
£90,001-£100,000
£100,001-£110,000
£120,001-£130,000
£130,001-£140,000
The number of the above employees with retirement benefits accruing was as follows:
In defined benefits schemes
2024
-
2
1
-
1
-
1
5
2023
1
3
1
1
-
1
-
6

Redundancy and termination payments are accounted for in the period in which the payments were made. During the current financial year, redundancy and termination payments amounted to £nil (2023: £nil). These costs were charged to unrestricted funds.

TANGIBLE FIXED ASSETS
Group and College
Cost
At start of year
Additions
Disposals
At end of year
Depreciation and impairment
At start of year
Depreciation charge for the year
Depreciation on disposals
Impairment
At end of year
Net book value
At end of year
At start of year
Leasehold
land and
buildings
£'000
2,827
365
-
3,192
934
45
-
-
979
2,213
1,893
Freehold
land and
buildings
£'000
14,713
5,840
(1,187)
Plant and
machinery
£'000
-
-
-
-
-
-
-
-
-
-
-
Fixtures,
fittings and
equipment
£'000
231
26
(64)
193
231
9
(64)
-
176
17
-
Total
£'000
17,771
6,231
(1,251)
19,366 22,751
5,181
529
(290)
-
6,346
583
(354)
-
5,420 6,575
13,946 16,176
9,532 11,425

The College has substantial long-held historic assets all of which are used in the course of the College’s teaching and research activities. These comprise listed buildings on the College site, together with their contents comprising works of art, ancient books and manuscripts and other treasured artefacts. Because of their age and, in many cases, unique nature, reliable historical cost information is not available for these assets and could not be obtained except at disproportionate expense. However, in the opinion of the Trustees the depreciated historical cost of these assets is now immaterial.

31

Nuffield College Notes to the financial statements For the year ended 31 July 2024

10 PROPERTY INVESTMENTS

PROPERTY INVESTMENTS PROPERTY INVESTMENTS
Group and College
Agricultural Commercial
£'000
£'000
Valuation at start of year
2,956
116,052
Additions and improvements at cost
22
91
Disposals
-
(2,000)
Revaluation gains/(losses) in the year
69
(2,930)
Valuation at end of year
3,047
111,213
Other
£'000
-
-
-
-
-
2024
Total
£'000
119,008
113
(2,000)
(2,861)
114,260
2023
Total
£'000
118,219
2,938
(2,721)
572
111,213 119,008

The College directly invests in a substantial portfolio of commercial property and one agricultural holding. All the property is held in the United Kingdom except for three assets in Berlin, Germany.

A formal valuation of the agricultural property in Liverpool was prepared by Simon P Alden MRICS FAAV of Adkin as at 31 July 2024.

Formal valuations for the commercial properties were prepared as at 31 July 2024 by their respective managing agents: by Nicholas F Rees MRICS of Savills for UK property, Volker Zwing of Meterhoch2! for Berlin and Simon P Alden MRICS FAAV of Adkin for Nuffield Estate.

Prior year comparatives of the analysis between Agricultural and Commercial properties are shown in note 33 (b).

11 OTHER INVESTMENTS

All investments are held at fair value.

Group investments
Valuation at start of year
New money invested
Amounts withdrawn
(Decrease)/increase in value of investments
Group investments at end of year
Loan to joint venture (note 12)
Investment in subsidiary (note 13)
Less: Cash related to subsidiary
College investments at end of year
2024
£'000
192,397
1,747
(14,521)
13,851
193,474
17,329
843
(979)
210,667
2023
£'000
200,647
4,538
(10,689)
(2,099)
192,397
16,829
843
(986)
209,083
Group investments comprise:
Held outside
Held in
the UK
the UK
£'000
£'000
Equity investments
-
-
Global multi-asset funds
151,576
14,427
Property funds
-
-
Fixed interest stocks
6,757
-
Alternative and other investments
3,086
1,361
Fixed term deposits and cash
4
16,263
Total group investments
161,423
32,051
2024
Total
£'000
-
166,003
-
6,757
4,447
16,267
Held outside
the UK
£'000
-
137,078
-
15,974
4,358
116
157,526
Held in
the UK
£'000
-
14,644
-
-
1,361
18,866
34,871
2023
Total
£'000
-
151,722
-
15,974
5,719
18,982
193,474 192,397

32

Nuffield College Notes to the financial statements For the year ended 31 July 2024

12 INVESTMENT IN JOINT VENTURE

OXWED LLP is a joint venture between (1) Nuffield College Developments 1 Limited, a wholly owned subsidiary of Nuffield College, and (2) Oxford City Council. The principal activity of the partnership is property investment and development.

The joint venture was established in December 2021, as part of a concurrent corporate restructuring, which also included the following:

• The outstanding loans, originally provided by Nuffield College to OxWED Ltd, totalling £15,504k, were novated to the new joint venture OXWED LLP. The total amount included the outstanding at the time principal of £11,716k and the accrued but unpaid interest of £3,788k. The interest had taken the form of additional loan, following the payment-in-kind agreement between Nuffield College and OxWED Ltd, entered into at the time of the restructuring.

Nuffield College provided further loans to OXWED LLP of £1,325k in the previous financial years and additional loans of £500k in the year to 31 July 2024. As of the balance sheet date, the total value of the outstanding loans, provided by Nuffield College to OXWED LLP was £17,329k. Interest is charged on the loans at a rate of 6.5%, resulting in outstanding interest of £2,947k as at 31 July 2024 (2023: £1,753k) (note 15).

Nuffield’s interest in the joint venture is measured using the equity method of accounting in the consolidated financial statements.

Nuffield’s share of the net assets of OXWED LLP is included in the consolidated balance sheet and the net share of profit/(loss) is shown in the consolidated SoFA, and calculated as follows:

Members' Interest As at 31 July 2024 As at 31 July 2024
Loans due to members
Members' capital classified as equity
Other reserves classified as equity
Members' interest as at 31 July 2024
OXWED
LLP
Total
£'000
34,658
1,362
(7,970)
28,050
£'000
17,329
681
(3,985)
Nuffield
College
share
50%
£'000
17,329
681
(3,985)



Oxford City
Council
share 50%
14,025 14,025
Members' interest
Loans due to members
Members' capital classified as equity
Other reserves classified as equity
Members' interest as at 31 July 2023
OXWED
LLP
Total
£'000
£'000
33,658
16,829
1,362
681
(5,044)
(2,522)
29,976
14,988
Nuffield
College
share 50%
As at 31 July 2023
OXWED
LLP
Total
£'000
£'000
33,658
16,829
1,362
681
(5,044)
(2,522)
29,976
14,988
Nuffield
College
share 50%
As at 31 July 2023
£'000
16,829
681
(2,522)


Oxford City
Council
share 50%
14,988 14,988

33

Nuffield College Notes to the financial statements For the year ended 31 July 2024

12 INVESTMENT IN JOINT VENTURE - continued

OXWED LLP
Profit and loss account for the year ended 31 July 2024
OXWED LLP
Profit and loss account for the year ended 31 July 2024
Income
Expenditure
Operating surplus/(loss)
Interest charge
Loss from continuing operations
Total comprehensive income & expenditure loss
Nuffield College share 50%
2024
2023
£'000
£'000
569
502
(1,108)
(1,638)
(539)
(1,136)
(2,387)
(2,206)
(2,926)
(3,342)
(2,926)
(3,342)
(1,463)
(1,671)
Balance sheet as at 31 July 2024 OXWED LLP
Stocks
Debtors
Cash at bank and in hand
Current liabilities
Net assets attributable to members
2024
2023
£'000
£'000
33,169
33,169
418
85
506
480
(6,043)
(3,758)
28,050
29,976

34

Nuffield College Notes to the financial statements For the year ended 31 July 2024

13 PARENT AND SUBSIDIARY UNDERTAKINGS

Nuffield College owns 100% of the share capital of Nuffield College Developments 1 Ltd (NCD1 Ltd), company no. 09957392, following the acquisition of Oxford City Council’s 50% equity interest in the jointly controlled company, formerly known as OxWED Ltd, in December 2021.

NCD1 Ltd, as a subsidiary of Nuffield College, carries out the duties of a member of OXWED LLP. It seeks in particular to ensure that the LLP successfully carries out the business transferred to it.

The subsidiary has realised a loss for the year of £9k (2023: £23k). Some of the subsidiary’s reserves were donated to the College in previous years under Gift Aid.

Income
Expenditure
Operating surplus/(loss)
Tax
Profit from continuing operations
Total comprehensive income & expenditure profit
Income
Expenditure
Operating surplus/(loss)
Tax
Profit from continuing operations
Total comprehensive income & expenditure profit
Balance sheet
Investments
Debtors
Cash at bank and in hand
Current liabilities
Total net assets
Retained earnings/(accumulated deficit)
Gift Aid
Total equity
Fair Value of Net Assets on Acquisition
Start of year
Value of net assets
Fair value adjustments to net assets
End of year
50% of net assets acquired in year
Consideration paid
Goodwill
50% of the FV adjustment
Adjustment to current liabilities
(Loss)/gain on revaluation of subsidiary assets
2024
2023
£'000
£'000
1,686
1,628
-
-
-
58
1,686
1,686
-
29
-
(29)
-
-
-
29
-
(58)
-
(29)

35

Nuffield College Notes to the financial statements For the year ended 31 July 2024

14 STATEMENT OF INVESTMENT TOTAL RETURN

The Trustees adopted a duly authorised policy of total return accounting for the College investment returns with effect from 31 July 2013.

The investment return to be applied as income is calculated as a weighted average of the prior year contribution adjusted for inflation (80% weight) and the amount which would have been contributed using 4.30% of the previous year's brought forward fund values (20% weight). The application of the above rule equates to a drawdown rate of 4.23% (2023: 3.68%) of the opening balances of the relevant funds.

The preserved (frozen) value of the invested endowment capital represents its open market value in 2003 together with all subsequent endowments valued at date of gift.

Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
At the beginning of the year:
Gift component of the permanent endowment
72,956
-
72,956
Unapplied total return
-
135,770
135,770
Expendable endowment
-
-
-
Total Endowments
72,956
135,770
208,726
Movements in the reporting period:
Gift of endowment funds
212
-
212
Investment return: total investment income
-
7,600
7,600
Investment return: realised and unrealised gains and losses
-
6,664
6,664
Gains/(losses) on revaluation of subsidiary assets
-
-
-
Less: Investment management costs (incl. taxation)
-
(914)
(914)
Less: Loan interest payable
-
(1,206)
(1,206)
Less: Subsidiary's net income and expenditure (incl. taxation)
-
-
-
Other transfers
-
(277)
(277)
Net profit/(loss) in relation to joint venture
-
-
-
Total
212
11,867
12,079
Unapplied total return allocated to income in the reporting period
-
(5,161)
(5,161)
Expendable endowments transferred to income
-
-
-
-
(5,161)
(5,161)
Net movements in reporting period
212
6,706
6,918
At end of the reporting period:
Gift component of the permanent endowment
73,168
-
73,168
Unapplied total return
-
142,476
142,476
Expendable endowment
-
-
-
Total Endowments
73,168
142,476
215,644
Permanent Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
At the beginning of the year:
Gift component of the permanent endowment
72,956
-
72,956
Unapplied total return
-
135,770
135,770
Expendable endowment
-
-
-
Total Endowments
72,956
135,770
208,726
Movements in the reporting period:
Gift of endowment funds
212
-
212
Investment return: total investment income
-
7,600
7,600
Investment return: realised and unrealised gains and losses
-
6,664
6,664
Gains/(losses) on revaluation of subsidiary assets
-
-
-
Less: Investment management costs (incl. taxation)
-
(914)
(914)
Less: Loan interest payable
-
(1,206)
(1,206)
Less: Subsidiary's net income and expenditure (incl. taxation)
-
-
-
Other transfers
-
(277)
(277)
Net profit/(loss) in relation to joint venture
-
-
-
Total
212
11,867
12,079
Unapplied total return allocated to income in the reporting period
-
(5,161)
(5,161)
Expendable endowments transferred to income
-
-
-
-
(5,161)
(5,161)
Net movements in reporting period
212
6,706
6,918
At end of the reporting period:
Gift component of the permanent endowment
73,168
-
73,168
Unapplied total return
-
142,476
142,476
Expendable endowment
-
-
-
Total Endowments
73,168
142,476
215,644
Permanent Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
At the beginning of the year:
Gift component of the permanent endowment
72,956
-
72,956
Unapplied total return
-
135,770
135,770
Expendable endowment
-
-
-
Total Endowments
72,956
135,770
208,726
Movements in the reporting period:
Gift of endowment funds
212
-
212
Investment return: total investment income
-
7,600
7,600
Investment return: realised and unrealised gains and losses
-
6,664
6,664
Gains/(losses) on revaluation of subsidiary assets
-
-
-
Less: Investment management costs (incl. taxation)
-
(914)
(914)
Less: Loan interest payable
-
(1,206)
(1,206)
Less: Subsidiary's net income and expenditure (incl. taxation)
-
-
-
Other transfers
-
(277)
(277)
Net profit/(loss) in relation to joint venture
-
-
-
Total
212
11,867
12,079
Unapplied total return allocated to income in the reporting period
-
(5,161)
(5,161)
Expendable endowments transferred to income
-
-
-
-
(5,161)
(5,161)
Net movements in reporting period
212
6,706
6,918
At end of the reporting period:
Gift component of the permanent endowment
73,168
-
73,168
Unapplied total return
-
142,476
142,476
Expendable endowment
-
-
-
Total Endowments
73,168
142,476
215,644
Permanent Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
At the beginning of the year:
Gift component of the permanent endowment
72,956
-
72,956
Unapplied total return
-
135,770
135,770
Expendable endowment
-
-
-
Total Endowments
72,956
135,770
208,726
Movements in the reporting period:
Gift of endowment funds
212
-
212
Investment return: total investment income
-
7,600
7,600
Investment return: realised and unrealised gains and losses
-
6,664
6,664
Gains/(losses) on revaluation of subsidiary assets
-
-
-
Less: Investment management costs (incl. taxation)
-
(914)
(914)
Less: Loan interest payable
-
(1,206)
(1,206)
Less: Subsidiary's net income and expenditure (incl. taxation)
-
-
-
Other transfers
-
(277)
(277)
Net profit/(loss) in relation to joint venture
-
-
-
Total
212
11,867
12,079
Unapplied total return allocated to income in the reporting period
-
(5,161)
(5,161)
Expendable endowments transferred to income
-
-
-
-
(5,161)
(5,161)
Net movements in reporting period
212
6,706
6,918
At end of the reporting period:
Gift component of the permanent endowment
73,168
-
73,168
Unapplied total return
-
142,476
142,476
Expendable endowment
-
-
-
Total Endowments
73,168
142,476
215,644
Permanent Endowment
Expendable
Total
Endowment Endowments
£'000
£'000
Expendable
Total
Endowment Endowments
£'000
£'000
72,956
-
-
72,956
212
-
-
-
-
-
-
-
-
212
-
-
-
212
73,168
-
-
-
135,770
-
72,956
135,770
-
208,726
212
7,600
6,664
-
(914)
(1,206)
-
(277)
-
12,079
(5,161)
-
(5,161)
6,918
73,168
142,476
-
-
-
78,522
78,522
1,000
3,846
3,850
-
(956)
(464)
(9)
-
(1,463)
5,804
-
(7,002)
(7,002)
(1,198)
-
-
77,324
72,956
135,770
78,522
135,770
-
7,600
6,664
-
(914)
(1,206)
-
(277)
-
287,248
1,212
11,446
10,514
-
(1,870)
(1,670)
(9)
(277)
(1,463)
11,867
(5,161)
-
17,883
(5,161)
(7,002)
(5,161) (12,163)
6,706
-
142,476
-
5,720
73,168
142,476
77,324
73,168 142,476 215,644 77,324 292,968

The prior year comparatives of the Statement of Total Return are shown in note 33 (c).

36

Nuffield College Notes to the financial statements For the year ended 31 July 2024

15 DEBTORS

Amounts falling due within one year:
Trade debtors
Amounts owed by College members
Amounts owed by joint venture
Loans repayable within one year
Prepayments and accrued income
Other debtors
Amounts falling due after more than one year:
Loans
2024
Group
£'000
1,435
5
2,947
5
413
155
-
2023
Group
£'000
2,146
1
1,753
5
305
42
-
4,252
2024
College
£'000
1,435
5
2,947
5
413
155
-
4,960
2023
College
£'000
2,146
1
1,753
5
305
42
-
4,960 4,252

16 CREDITORS: falling due within one year

Bank loans
Trade creditors
Amounts owed to College Members
Holiday pay accrual
Taxation and social security
College contribution
Accruals and deferred income
Other creditors
2024
Group
£'000
22,479
706
12
56
307
-
1,033
232
2023
Group
£'000
-
354
1
55
286
-
1,387
295
2,378
2024
College
£'000
22,479
702
12
56
307
-
1,025
232
24,813
2023
College
£'000
-
354
1
55
286
-
1,377
295
24,825 2,368

A loan of £32 million was arranged in 2014/15 with the Royal Bank of Scotland to (i) fund the acquisition of Investment Properties in Oxford and (ii) refinance existing bank loans. The loan was repayable at the end of 10 years (July 2025), with the option for early repayments. During the financial year, the College repaid £9.5m of the above loan. The outstanding loan balance was fully repaid in the month following the year-end (see note 32).

The interest rate for the year to 31 July 2024 was 1% above SONIA, plus a small credit adjustment spread, following the transition from LIBOR in January 2022 (previously, 1% above LIBOR).

The loan is measured at amortised cost using the effective interest method.

The loan arrangement fee of £193k has been treated as a deduction from the amount of the principal advanced, and the effective interest rate on the loan has been calculated to reflect the arrangement fee being amortised over the loan period.

17 CREDITORS: falling due after more than one year

Bank loans (note 16) 2024
Group
£'000
-
2023
Group
£'000
31,959
31,959
2024
College
£'000
-
-
2023
College
£'000
31,959
- 31,959
PROVISIONS FOR LIABILITIES AND CHARGES
At start of year
Charged in the Statement of Financial Activities
Settled in the year
At end of year
2024
Group
£'000
-
-
-
2023
Group
£'000
-
-
-
-
2024
College
£'000
-
-
-
-
2023
College
£'000
-
-
-
- -

37

Nuffield College Notes to the financial statements For the year ended 31 July 2024

19 ANALYSIS OF MOVEMENTS ON FUNDS

Endowment funds - permanent
General
Nuffield College Trust
Guardian Fellowship Fund
GS Pollard Memorial Bursary
Ford Foundation Endowment
Gwilym Gibbon Bequest
Arthur Goodhart Fund
Andrew Mellon
PM Williams Memorial Appeal
Jemolo Research Fellowship
Oxford Graduate Scholarship Funds and Other Funds
Subtotal (permanent endowment)
Endowment funds - expendable
General
Endowment funds invested in joint venture
Endowment funds invested in subsidiary
Oxford Graduate Scholarship Funds
Subtotal (expendable endowment)
Total endowment funds - College
At 1 August Incoming
2023 resources
£'000
£'000
99,452
3,288
75,641
3,198
2,688
89
249
8
14,439
477
Resources
expended
£'000
(1,583)
-
(43)
(4)
(230)
Transfers
£'000
(4,204)
-
(89)
(8)
(611)
Gains/
(losses)
£'000
4,773
266
129
12
696
At 31 July
2024
£'000
101,726
79,105
2,774
257
14,771
7,138
236
(114) (302) 344 7,302
598
20
2,003
66
152
5
1,446
48
4,920
377
208,726
7,812
60,033
3,754
(10)
(32)
(2)
(23)
(79)
(2,120)
(1,376)
(20)
(66)
(5)
(48)
(85)
(5,438)
(8,354)
29
97
6
70
242
6,664
3,646
617
2,068
156
1,493
5,375
215,644
57,703
16,829
-
843
-
-
-
500
-
-
-
17,329
843
2,525
1,092
(44) 852 204
3,850
10,514
4,629
80,504
80,230
4,846
288,956
12,658
(2,522)
-
(1,420) (7,002)
(12,440)
-
(3,540) 296,148
-
Movement of endowment funds invested in JV (1,463) (3,985)
Movement of endowment funds invested in Subsidiary 814
-
(9) - - 805
Total endowment funds - Group
Restricted funds
Guardian Fellowship Fund
GS Pollard Memorial Bursary
Ford Foundation Endowment
Gwilym Gibbon Bequest
Arthur Goodhart Fund
Andrew Mellon
PM Williams Memorial Appeal
Jemolo Research Fellowship
Studentship Appeal and Studentship Support
Oxford Graduate Scholarship Funds and Other Funds
Total restricted funds - College
Restricted funds held by subsidiaries
Total restricted funds - Group
Unrestricted funds
General funds
Fixed asset designated fund
Other designated funds
Pension reserve
Total unrestricted funds - College
Consolidation adjustments related to subsidiaries
Total unrestricted funds - Group
Total funds
287,248
12,658
1,133
37
401
13
4,160
137
127
4
1,953
65
462
15
172
7
1,219
40
44
2
241
8
9,912
328
(12,440)
89
8
611
302
20
66
5
48
-
60
1,209
9,051
54
19
201
6
95
22
9
59
-
11
476
(3,549) 292,968
(18)
(5)
(1,050)
(400)
(31)
(52)
(2)
(34)
-
(177)
1,295
436
4,059
39
2,102
513
191
1,332
46
143
(1,769) 10,156
-
-
- - - -
9,912
328
5,347
2,713
11,425
-
3,463
-
(2,418)
-
17,817
2,713
(970)
-
16,847
2,713
314,007
15,699
(1,769) 1,209
4,721
6,231
279
-
11,231
-
11,231
-
476
-
-
-
-
-
-
-
9,527
10,156
(7,141)
(1,480)
(328)
2,418
5,640
16,176
3,414
-
(6,531) 25,230
- (970)
(6,531) 24,260
(11,849) 327,384

The prior year comparatives of the Analysis of Movement of Funds are shown in note 33 (d).

38

Nuffield College Notes to the financial statements For the year ended 31 July 2024

20 FUNDS OF THE COLLEGE DETAILS

The following is a summary of the origins and purposes of each of the Funds

Endowment Funds - Permanent:

General endowment
Nuffield College Trust
Guardian Research Fellowship
GS Pollard Memorial Bursary
Ford Foundation Endowment
Gwilym Gibbon Bequest
Arthur Goodhart Fund
Andrew Mellon Fund
PM Williams Memorial Appeal
Jemolo Research Fellowship
Oxford Graduate Scholarship Funds and Other Funds
Sources/Origins
Purposes
Lord Nuffield's Benefaction
Nuffield Foundation
The Scott Trust
CIPFA
The Ford Foundation
Sir I. Gwilym Gibbon
A bare Trust established for the purpose of investing
in the Oxford Funds, administered by OUem. The
capital and income are treated in the same way and
subject to the same restrictions as the general
endowment.
Supports scholarly activities in conjunction with the
Andrew Mellon Professorship, and the field of
American Government.
Student support, and Library expenditure.
Research by persons with experience in the print and
broadcast media.
Appeal issued in 1984,
administered by Nuffield
College
The Bank of Italy, the
Banca Commerciale
Italiana, the Banco di
Santo Spirito, The
Instituto S. Paolo di
Torino and the
Assicurazioni Generali
J.Hausman, Swire
Educational Trust and
others
Supports Fellows of the College in the field of politics,
with particular reference to European politics.
For the study of the problems of Government.
Professor Goodhart,
(organised by the
Association of American
Rhodes Scholars)
The Andrew W. Mellon
Foundation
Provides for travel grants to and from North America.
To provide for studentship or research funding into
modern developments in public finance.
To provide a College for postgraduate work especially
in the study of social (including economic and
political) problems.
Advanced research and graduate scholarship funds.
The purpose of the scholarship funds is to pay some
or all of the University and College fees, together with
a maintenance grant. The original capital cannot be
spent.
A visiting Fellowship by persons whose field of
research is Italy.
Endowment Funds - Expendable:
General
Lord Nuffield's Bequest
Sir Norman Chester's Bequest
P.M. Williams' Bequest
To provide additional funds to support the College for postgraduate work
especially in the study of social (including economic and political) problems.
Endowment funds invested in joint venture
Note 12
Endowment funds invested in subsidiary
Note 13
Oxford Graduate Scholarship Funds
College matched studentship funding allocation.

oth
ers

a maintenance grant. The original capital cannot be
spent.
Endowment Funds - Expendable:
General
Lord Nuffield's Bequest To provide additional funds to support the College for postgraduate work
Sir Norman Chester's Bequest especially in the study of social (including economic and political) problems.
P.M. Williams' Bequest
Endowment funds invested in joint venture Note 12
Endowment funds invested in subsidiary Note 13
Oxford Graduate Scholarship Funds College matched studentship funding allocation.

Restricted Funds:

The following funds represent unspent income from the respective endowment fund: Guardian Research Fellowship GS Pollard Memorial Bursary Ford Foundation Endowment Gwilym Gibbon Bequest Arthur Goodhart Fund Andrew Mellon Fund PM Williams Memorial Appeal Jemolo Research Fellowship Oxford Graduate Scholarship Funds Annual appeal organised Studentship Appeal and Studentship Support

Annual appeal organised For student financial support by Nuffield College

Designated Funds

Fixed asset designated fund

Other designated funds

Pension reserve

Unrestricted Funds which are represented by the fixed assets of the College and therefore not available for expenditure on the College's general purposes Unrestricted Funds allocated for future costs of specific research projects, and for future investments.

Unrestricted Funds, in accordance with FRS 102, representing the defined benefit pension scheme liability

The General Unrestricted Funds represent accumulated income from the College's activities and other sources that are available for the general purposes of the College.

39

Nuffield College Notes to the financial statements For the year ended 31 July 2024

21 ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted
Funds
£'000
Tangible fixed assets
16,176
Property investments
-
Other investments
-
Investment in joint venture
-
Net current assets/(liabilities)
8,084
Long term liabilities
-
Pension scheme liability
-
24,260
Unrestricted
Funds
£'000
Tangible fixed assets
11,425
Property investments
-
Other investments
-
Investment in joint venture
-
Net current assets
7,840
Long term liabilities
-
Pension scheme liability
(2,418)
16,847
Restricted
Funds
£'000
-
4,991
4,996
-
169
-
-
10,156
Restricted
Funds
£'000
-
4,178
5,603
-
131
-
-
9,912
Endowment
Funds
£'000
-
109,269
188,478
14,025
(18,804)
-
-
292,968
Endowment
Funds
£'000
-
114,830
186,794
14,988
2,595
(31,959)
-
287,248
2024
Total
£'000
16,176
114,260
193,474
14,025
(10,551)
-
-
327,384
2023
Total
£'000
11,425
119,008
192,397
14,988
10,566
(31,959)
(2,418)
16,847 314,007

40

Nuffield College Notes to the financial statements For the year ended 31 July 2024

22 TRUSTEES' REMUNERATION

The Trustees of the College comprise the permanent Governing Body Fellows who sit on governing body by virtue of their employment.

The Fellows who are the Trustees of the College for the purposes of charity law receive no remuneration for acting as charity Trustees but are paid by either the College or the University and the College for the academic or management services they provide.

Changes in remuneration are scrutinised by the Fellows' Remuneration Review Committee.

Trustees of the College fall into the following categories:

Professorial Fellow Official Fellow Research Fellow

There are also three Trustees, the Warden, the Bursar and the Senior Tutor, who work full time on management.

Trustees are eligible for participation in the College housing scheme and 13 Trustees live in houses owned jointly by the College as at 31 July 2024.

One Trustee, the Warden, lived in a property wholly owned by the College until 17 August 2023.

Some Trustees receive additional allowances for additional work carried out as part time College officers, e.g. Dean. These amounts are included within the remuneration figures below.

Remuneration paid to Trustees

Remuneration paid to Trustees
Range
£5,000-£9,999
£15,000-£19,999
£20,000-£24,999
£25,000-£29,999
£30,000-£34,999
£35,000-£39,999
£40,000-£44,999
£45,000-£49,999
£50,000-£54,999
£60,000-£64,999
£90,000-£94,999
£95,000-£99,999
£100,000-£104,999
£115,000-£119,999
£120,000-£124,999
£125,000-£129,999
£145,000-£149,999
£235,000-£239,999
£330,000-£334,999
Total
2024 2023
-
-
1
3
-
382,597
-
1
118,151
-
1
101,997
-
-
1
239,144
-
-
-
-
-
60,325
-
-
1
93,955
2
195,537
2
197,194
336,473
1
149,872
1
149,090
1
20,817
1
24,391
7
196,793
3
85,327
-
2
242,869
14
453,600
15
482,902
8
298,097
6
225,924
1
40,148
-
-
-
Number of
Trustees /
Fellows
Gross remuneration,
taxable benefits and
pension contributions
Number of
Trustees /
Fellows
Gross remuneration,
taxable benefits and
pension contributions
£
£
1
5,287
-
-
-
-
1
18,568
2
1
1
1
1
98,215
53,737
60,071
125,490
41
39
2,144,214
2,312,357

The amounts disclosed above include only payments made by the College; some Trustees are paid jointly by the College and the University of Oxford.

All Trustees may eat at common table, as can all other employees who are entitled to meals while working.

Other transactions with Trustees

No Trustee claimed expenses for any work performed in discharge of duties as a Trustee.

See also note 30 Related Party Transactions.

41

Nuffield College Notes to the financial statements For the year ended 31 July 2024

23 PENSION SCHEMES

The College participates in two principal pension schemes for its staff – the Universities Superannuation Scheme (USS) and the University of Oxford Staff Pension Scheme (OSPS). The assets of each scheme are held in separate trustee-administered funds. USS and OSPS are contributory mixed benefit schemes (i.e. they provide benefits on a defined benefit basis – based on length of service and pensionable salary – and on a defined contribution basis – based on contributions into the scheme). Both are multi-employer schemes and the College is unable to identify its share of the underlying assets and liabilities relating to defined benefits of each scheme on a consistent and reasonable basis.

Therefore, in accordance with the accounting standard FRS 102 paragraph 28.11, the College accounts for the schemes as if they were defined contribution schemes. As a result, the amount charged to the Income and Expenditure Account represents the contributions payable to the schemes in respect of the accounting period. In the event of the withdrawal of any of the participating employers in USS or OSPS, the amount of any pension funding shortfall (which cannot be otherwise recovered) in respect of that employer will be spread across the remaining participating employers and reflected in the next actuarial valuation of the scheme.

Schemes accounted for under FRS 102 paragraph 28.11 as defined contribution schemes Deficit Recovery Plans

Universities Superannuation Scheme

For USS, a deficit recovery plan was put in place as part of the 2020 valuation, which required payment of 6.2% of salaries over the period 1 April 2022 until 31 March 2024, at which point the rate would increase to 6.3%. No deficit recovery plan was required under the 2023 valuation because the scheme was in surplus on a technical provisions basis. The College was no longer required to make deficit recovery contributions from 1 January 2024 and accordingly released the outstanding provision to the income and expenditure account. The latest available complete actuarial valuation of the Retirement Income Builder is as at 31 March 2023 (the valuation date), which was carried out using the projected unit method.

Since the College cannot identify its share of USS Retirement Income Builder (defined benefit) assets and liabilities, the following disclosures reflect those relevant for those assets and liabilities as a whole.

At 31 July 2023, the College’s balance sheet included a liability of £2,408k for future contributions, following the 2020 valuation when the scheme was in deficit. No deficit recovery plan was required from the 2023 valuation, because the scheme was in surplus. Changes to contribution rates were implemented from 1 January 2024 and from that date the College was no longer required to make deficit recovery contributions. Therefore, the remaining liability of £2,408k was released to the income and expenditure account.

The 2023 valuation was the seventh valuation for the scheme under the scheme-specific funding regime introduced by the Pensions Act 2004, which requires schemes to have sufficient and appropriate assets to cover their technical provisions (the statutory funding objective). At the valuation date, the value of the assets of the scheme was £73.1 billion and the value of the scheme’s technical provisions was £65.7 billion indicating a surplus of £7.4 billion and a funding ratio of 111%.

The key financial assumptions used in the 2023 valuation are described below.

CPI assumption Term dependent rates in line with the difference
between the Fixed Interest and Index Linked yield
curves less: 1.0% p.a. to 2030, reducing linearly by
0.1%p.a. from 2030.
Pension increases (subject to a floor of 0%) Benefits with no cap: CPI assumption plus 3bps
Benefits subject to a “soft cap” of 5% (providing
inflationary increases up to 5%, and half of any
excess inflation over 5% up to a maximum of 10%):
CPI assumption minus 3bps
Discount rate (forward rates) Fixed interestgiltyield curveplus:
Pre-retirement: 2.5%p.a.
Post-retirement: 0.9%p.a.

The main demographic assumptions used relate to the mortality assumptions. These assumptions are based on analysis of the scheme’s experience carried out as part of the 2023 actuarial valuation. The mortality assumptions used in these figures are as follows:

101% of S2PMA “light” for males and 95% of Mortality base table S3PFA for females CMI 2021 with a smoothing parameter of 7.5, an initial addition of 0.4% p.a. and a long-term Future improvements to mortality improvement rate of 1.8% pa for males and 1.6% pa for females

The current life expectancies on retirement at age 65 are:

2024 2023
Males currentlyaged 65(years) 23.7 24.0
Females currentlyaged 65(years) 25.6 25.6
Males currentlyaged 45(years) 25.4 26.0
Females currentlyaged 45(years) 27.2 27.4

42

Nuffield College Notes to the financial statements For the year ended 31 July 2024

University of Oxford Staff Pension Scheme

The University of Oxford Staff Pension Scheme (OSPS) is a multi-employer hybrid scheme set up under trust and sponsored by the University. It is the pension scheme for support staff at the University, participating colleges and other related employers. New members joining the scheme build up benefits on a defined contribution basis. Members who joined before 1st October 2017 build up benefits on a career average revalued earnings basis.

The latest full actuarial valuation for the OSPS scheme was completed as at 31 March 2022. The funding position of this scheme has improved significantly moving from deficit of £113m to a surplus of £47m at the valuation date. As a result, the recovery plan as agreed at the last valuation was no longer required and the deficit contribution ended on 30th September 2023. The provision of £10k which was made at 31 July 2023 to account for deficit recovery payments up to 30 September 2023 was released to the income and expenditure account in 2024.

The Trustee and the University have agreed a new contribution schedule which took effect from 1 October 2023 and takes account of the benefit improvements and changes to member contributions since the last valuation date. It was agreed that the scheme will meet its own running costs from the scheme's assets, including expenses relating to both the DB and DC Sections and the cost of pension Protection Fund /other statutory levies.

The table below summarises the key actuarial assumptions. Further details of the assumptions are set out in the statement of funding principles dated 27 June 2023 and can be found at https://finance.admin.ox.ac.uk/osps-documents

The table below summarises the key actuarial assumptions. Further details of the assumptions are set out in
principles dated 27 June 2023 and can be found at https://finance.admin.ox.ac.uk/osps-documents
The table below summarises the key actuarial assumptions. Further details of the assumptions are set out in
principles dated 27 June 2023 and can be found at https://finance.admin.ox.ac.uk/osps-documents
Date of valuation:
Value of liabilities:
Value of assets:
£914m
£961m
31/03/2022
Theprincipal assumptions used bythe actuarywere:
Rate of interest(periods upto retirement) Gilts' +2.25%
Rate of interest(periods after retirement) Gilts' +0.5%
RPI Break-even RPI curve less 0.5% pa pre-2030 and
1.0%papost-2030
CPI RPI inflation assumption less 1% pa pre-2030 and
0.1%papost-2030
Pensionable Salaryincreases RPI +pa
Funding Ratios:
Technicalprovisions basis: 105%
‘Buy-out’ basis: 62%
Non-financial assumptions:
Post-retirement mortality - base table Non-Pensioners: 105% of standard S3PxA medium
tables for both males and females
Pensioners: 105% of standard S3PxA medium
tables for both males and females
Post-retirement mortality -
improvements
Non-Pensioners: 105% of standard S3PxA medium
tables for both males and females
Pensioners: 105% of standard S3PxA medium
tables for both males and females
Recommended employer’s contribution rate (as % of
pensionable salaries):
16.5% DB for members from 01/10/2023
10%/12%/14% DC members in relation to
4%/6% /8% costplan - from 01/10/2023
Effective date of next valuation: 31/03/2025

Pension charge for the year

The pension charge recorded by the College during the accounting period (excluding pension finance costs) was equal to the contributions payable after allowance for the deficit recovery plan as follows:

Scheme 2024 2023
£000's £000's
Universities Superannuation Scheme 559 683
University of Oxford Staff Pension Scheme 210 228
Other schemes – contributions - -
Total 769 911

Included in other creditors are pension contributions payable of £nil (2023: £nil).

The College is aware of the Virgin Media v NTL Pension Trustees II Limited Court of Appeal judgement which may give rise to adjustments to the schemes. At present the legal process is incomplete and therefore we are unable to quantify any potential liabilities.

43

Nuffield College Notes to the financial statements For the year ended 31 July 2024

24 TAXATION

The College is able to take advantage of the tax exemptions available to charities from taxation in respect of income and capital gains received to the extent that such income and gains are applied to exclusively charitable purposes.

25 FINANCIAL INSTRUMENTS

The carrying values of the College's financial assets and liabilities are summarised by the following categories:

Note
Financial Assets
Measured at fair value through profit or loss
Short term Investments
27
Investments
11
Measured at undiscounted amount receivable
Trade and other debtors
15
Financial Liabilities
Measured at undiscounted amount payable
Trade and other creditors
16
Measured at amortised cost
Bank loan
17
26
RECONCILIATION OF NET INCOMING RESOURCES TO
NET CASH FLOW FROM OPERATIONS
Net income/(expenditure)
Elimination of non-operating cash flows:
Investment income
(Gains)/losses in investments
Endowment donations
Depreciation
Financing costs
Fair value on subsidiary
(Surplus)/loss on sale of fixed assets
Decrease/(Increase) in stock
Decrease/(Increase) in debtors
(Decrease)/Increase in creditors
(Decrease)/Increase in provisions
(Decrease)/Increase in pension scheme liability
Net cash provided by (used in) operating activities
2024
£'000
-
193,474
4,960
24,825
-
2024
Group
£'000
14,840
(12,268)
(10,990)
(1,212)
583
1,690
-
(3,933)
(14)
475
65
-
(2,418)
(13,182)
2023
£'000
-
192,397
4,252
2,378
31,959
2023
Group
£'000
(4,290)
(11,790)
1,527
(270)
408
1,444
(29)
(119)
(16)
2
(246)
-
(826)
(14,205)

27 a. ANALYSIS OF CASH AND CASH EQUIVALENTS AND CHANGES IN NET DEBT

Cash at bank and in hand
Investment asset cash
Short term investments
Bank overdrafts
Total cash and cash equivalents
b. ANALYSIS OF CHANGES IN NET DEBT
Cash
Cash equivalents
Loans falling due after more than one year
Total
At start
of year
£'000
8,618
18,982
(31,959)
(4,359)
Cash
flows
Foreign
exchange
movements
£'000
£'000
648
(40)
(2,715)
-
-
-
(2,067)
(40)
2024
£'000
9,226
16,267
-
-
25,493
Other non-
cash
changes
£'000
-
-
31,959
31,959
2023
£'000
8,618
18,982
-
-
27,600
At end of
year
£'000
9,226
16,267
-
25,493

44

Nuffield College Notes to the financial statements For the year ended 31 July 2024

28 OPERATING LEASE INCOME

At the balance sheet date the College had contracted with tenants to receive the following future minimum lease payments:

Land and buildings
expiring within one year
expiring between two and five years
expiring in over five years
Total
Total rents recognised as income in the year
2024
£'000
2,590
4,486
32,521
39,597
4,711
2023
£'000
2,952
6,060
33,438
42,450
4,715

29 CAPITAL COMMITMENTS

The College had contracted commitments at 31 July 2024 for future capital projects totalling £2,644k (2023 - £5,030k).

30 RELATED PARTY TRANSACTIONS

The College is part of the collegiate University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship. For reporting purposes, the University and the other Colleges are not treated as related parties as defined in FRS 102.

Members of the Governing Body, who are the Trustees of the College and related parties as defined by FRS 102, receive remuneration and facilities as employees of the College. Details of these payments and reimbursed expenses as Trustees are disclosed separately in these financial statements.

As at 31 July 2024, the College had properties with the following net book values owned jointly with Fellows under joint equity ownership agreements between the Fellows and the College. Those Fellows who were Trustees as at 31 July 2024 are marked with an asterisk in the list below.

R Allen
R Bernhard
S Bond

R Breen
J Darwin
D Gallie
E Gonzalez Ocantos

J Green
R Kashyap

E Kechagia-Ovseiko
D Kirk
C Laborde

K MacDonald
M Mills
C Monden

T Moore
L Sinander

D Snidal
A Thompson
F Windmeijer

Total net book value of properties owned jointly with Trustees
2024
£'000
156
416
170
-
281
111
227
218
289
327
-
141
173
414
210
300
403
313
202
412
4,763
2023
£'000
156
-
171
293
281
111
227
218
289
327
410
141
173
414
210
300
-
313
202
412
4,648

All joint equity properties are subject to sale if the Fellow ceases to be a member of the College (or of an equivalent institution with Oxford University) other than at retirement.

The Fellows pay compensation to the College on the College owned share of the properties, at a rate of 1% of the original College equity, indexed mainly by CPIH.

Professional valuations of the properties were obtained from independent Chartered Surveyors in order to establish the market value of the properties and therefore the College's share of them.

31 CONTINGENT LIABILITIES

There were no contingent liabilities that require disclosure.

The outstanding bank loan balance of £22.5m (note 16) was fully repaid after the year-end, in August 2024.

32 POST BALANCE SHEET EVENTS

45

Nuffield College Consolidated Statement of Financial Activities For the year ended 31 July 2024

33 ADDITIONAL PRIOR YEAR COMPARATIVES

Unrestricted
Funds
£'000
INCOME AND ENDOWMENTS FROM:
Charitable activities:
Teaching, research and residential
2,039
Other trading income
-
Donations and legacies
-
Investments
Investment income
290
Total return allocated to income
9,563
Other income (CJRS)
-
Total income
11,892
EXPENDITURE ON:
Charitable activities:
Teaching, research and residential
10,967
Generating funds:
Fundraising
268
Trading expenditure
-
Investment management costs (incl. loan interest)
-
Total expenditure
11,235
Net income/(expenditure) before gains
657
Net gains/(losses) on investments
-
Net income/(expenditure) before tax
657
Taxation
-
Net income/(expenditure)
657
Group share of joint venture's profit/(loss)
-
Transfers between funds
-
Other recognised gains/losses
Gains/(losses) on revaluation of subsidiary assets
-
Actuarial gains/(losses) on defined benefit pension schemes
-
Net movement in funds for the year
657
Fund balances brought forward
16,190
Funds carried forward at 31 July
16,847
Unrestricted
Funds
£'000
INCOME AND ENDOWMENTS FROM:
Charitable activities:
Teaching, research and residential
2,039
Other trading income
-
Donations and legacies
-
Investments
Investment income
290
Total return allocated to income
9,563
Other income (CJRS)
-
Total income
11,892
EXPENDITURE ON:
Charitable activities:
Teaching, research and residential
10,967
Generating funds:
Fundraising
268
Trading expenditure
-
Investment management costs (incl. loan interest)
-
Total expenditure
11,235
Net income/(expenditure) before gains
657
Net gains/(losses) on investments
-
Net income/(expenditure) before tax
657
Taxation
-
Net income/(expenditure)
657
Group share of joint venture's profit/(loss)
-
Transfers between funds
-
Other recognised gains/losses
Gains/(losses) on revaluation of subsidiary assets
-
Actuarial gains/(losses) on defined benefit pension schemes
-
Net movement in funds for the year
657
Fund balances brought forward
16,190
Funds carried forward at 31 July
16,847
Restricted
Funds
£'000
-
-
2
322
874
-
Endowed
Funds
£'000
-
-
270
11,178
(10,437)
-
2023
Total
£'000
2,039
-
272
11,790
-
-
11,892
10,967
268
-
-
1,198
1,607
-
-
173
1,011
-
-
23
3,826
14,101
12,574
268
23
3,999
11,235 1,780 3,849 16,864
657 (582) (2,838) (2,763)
- 251 (1,778) (1,527)
657 (331) (4,616) (4,290)
- - - -
657 (331) (4,616) (4,290)
-
-
-
-
-
250
-
-
(1,671)
(250)
(29)
-
(1,671)
-
(29)
-
657
16,190
(81)
9,993
(6,566)
293,814
(5,990)
319,997
16,847 9,912 287,248 314,007

46

Nuffield College Notes to the financial statements For the year ended 31 July 2024

33 ADDITIONAL PRIOR YEAR COMPARATIVES - continued

PROPERTY INVESTMENTS (Comparatives to Note 10)
Group and College
Valuation at start of year
Additions and improvements at cost
Disposals
Revaluation gains/(losses) in the year
Valuation at end of year
Agricultural Commercial
£'000
£'000
2,869
115,350
59
2,879
-
(2,721)
28
544
2,956
116,052
Other
£'000
-
-
-
-
-
2023
Total
£'000
118,219
2,938
(2,721)
572
116,052 119,008

c. STATEMENT OF INVESTMENT TOTAL RETURN (Comparatives to Note 14)

At the beginning of the year:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
Movements in the reporting period:
Gift of endowment funds
Investment return: total investment income
Investment return: realised and unrealised gains and losses
Gains/(losses) on revaluation of subsidiary assets
Less: Investment management costs (incl. taxation)
Less: Loan interest payable
Less: Subsidiary's net income and expenditure (incl. taxation)
Other transfers
Net profit/(loss) in relation to joint venture
Total
Unapplied total return allocated to income in the reporting period
Expendable endowments transferred to income
Net movements in reporting period
At end of the reporting period:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
Permanent Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
Permanent Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
Permanent Endowment
Expendable
Total
Endowment Endowments
£'000
£'000
Expendable
Total
Endowment Endowments
£'000
£'000
72,686
-
-
72,686
270
-
-
-
-
-
-
-
-
270
-
-
-
270
72,956
-
139,228
-
72,686
139,228
-
211,914
270
7,412
(3,829)
-
(1,284)
(1,027)
-
(250)
-
1,292
(4,480)
-
(4,480)
(3,188)
72,956
-
-
81,900
81,900
-
3,766
2,051
(29)
(1,118)
(397)
(23)
-
(1,671)
2,579
-
(5,957)
(5,957)
(3,378)
-
72,686
139,228
81,900
139,228
-
7,412
(3,829)
-
(1,284)
(1,027)
-
(250)
-
293,814
270
11,178
(1,778)
(29)
(2,402)
(1,424)
(23)
(250)
(1,671)
1,022
(4,480)
-
3,871
(4,480)
(5,957)
(4,480) (10,437)
(3,458)
-
(6,566)
72,956
-
-
135,770
-
135,770
-
-
78,522
135,770
78,522
72,956 135,770 208,726 78,522 287,248

47

Nuffield College Notes to the financial statements For the year ended 31 July 2024

33 ADDITIONAL PRIOR YEAR COMPARATIVES - continued

d. ANALYSIS OF MOVEMENTS ON FUNDS (Comparatives to Note 19)

Endowment Funds - Permanent
General
Nuffield College Trust
Guardian Fellowship Fund
GS Pollard Memorial Bursary
Ford Foundation Endowment
Gwilym Gibbon Bequest
Arthur Goodhart Fund
Andrew Mellon
PM Williams Memorial Appeal
Jemolo Research Fellowship
Oxford Graduate Scholarship Funds
Subtotal (permanent endowment)
Endowment funds - expendable
General
Endowment funds invested in joint venture
Endowment funds invested in subsidiary
Oxford Graduate Scholarship Funds
Subtotal (expendable endowment)
Total endowment funds - College
At 1 August
Incoming
2022
resources
£'000
£'000
99,118
3,223
79,681
3,109
2,667
87
247
8
14,388
467
7,114
231
593
19
1,988
65
150
5
1,435
47
4,533
421
211,914
7,682
62,905
3,699
Resources
expended
£'000
(1,725)
-
(46)
(4)
(250)
(124)
(10)
(35)
(3)
(25)
(89)
Transfers
£'000
(3,646)
-
(87)
(8)
(529)
(262)
(19)
(65)
(4)
(47)
(63)
(4,730)
(7,127)
725
29
416
(5,957)
(10,687)
-
-
(10,687)
87
8
529
262
19
65
4
47
-
103
Gains/
(losses)
£'000
2,482
(7,149)
67
6
363
179
15
50
4
36
118
(3,829)
2,035
At 31 July
2023
£'000
99,452
75,641
2,688
249
14,439
7,138
598
2,003
152
1,446
4,920
(2,311) 208,726
(1,479) 60,033
16,829
843
2,525
16,104
-
814
-
-
-
-
-
2,062
67
(36) 16
2,051
(1,778)
81,885
3,766
293,799
11,448
(851)
-
(1,515) 80,230
(3,826) 288,956
- (2,522)
814
Movement of endowment funds invested in JV
Subsidiary
Total endowment funds - Group
Restricted funds
Guardian Fellowship Fund
GS Pollard Memorial Bursary
Ford Foundation Endowment
Gwilym Gibbon Bequest
Arthur Goodhart Fund
Andrew Mellon
PM Williams Memorial Appeal
Jemolo Research Fellowship
Studentship Appeal and Studentship Support
Oxford Graduate Scholarship Funds
Total restricted funds - College
Restricted funds held by subsidiaries
Total restricted funds - Group
Unrestricted funds
General funds
Fixed asset designated fund
Other designated funds
Pension reserve
Total unrestricted funds - College
Consolidation adjustments related to subsidiaries
Total unrestricted funds - Group
Total funds
(1,671)
866
-
(23) (29)
293,814
11,448
1,005
33
378
12
4,622
150
170
5
1,859
60
434
14
161
5
1,127
37
44
1
193
7
9,993
324
(3,478)
25
10
117
4
47
11
4
28
-
5
251
(3,849) 287,248
(17)
(7)
(1,258)
(314)
(32)
(62)
(2)
(20)
(1)
(67)
1,133
401
4,160
127
1,953
462
172
1,219
44
241
(1,780) 1,124 9,912
-
-
- -
1,124
8,309
(33)
461
826
9,563
-
9,563
-
- -
9,993
324
5,068
2,329
11,866
-
3,350
120
(3,244)
-
17,040
2,449
(850)
(120)
16,190
2,329
319,997
14,101
(1,780) 251
-
-
-
-
-
-
-
(3,227)
9,912
(10,359)
(408)
(468)
-
5,347
11,425
3,463
(2,418)
(11,235) 17,817
- (970)
(11,235) 16,847
(16,864) 314,007

48

Front photo by Kinga Lubowiecka (Bright Lens), back photo by David Fisher (Fisher Studios)

www.nuffield.ox.ac.uk