| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| INCOMING RESOURCES | Notes | funds | funds | funds 9 |
fundsf |
| Incoming resources from generated | funds | ||||
| Voluntary Income |
23,813 | 118,888 | 142,701 | 79,528 | |
| Activities for generating funds |
30 | ||||
| Investment Income |
353 | 353 | 849 | ||
| Total incoming resources | 24,166 | 118,888 | 143,054 | 80,407 | |
| RESOURCES EXPENDED | |||||
| Charitable activities |
5s | 6,411 | 77,101 | 83,512 | 71,766 |
| Governance costs | 5b | 450 | 450 | 438 | |
| Total resources expended | 6,861 | 77,101 | 83,962 | 72,204 | |
| NET INCOME (EXPENDITURE) FOR THE YEAR | 17,305 | 41,787 | 59,092 | 8,203 | |
| RECONCILIATION OF FUNDS |
|||||
| Transfers between Funds |
|||||
| Total funds brought forward |
73,889 | 94,862 | 168,751 | 160,548 | |
| TOTAL FUNDS CARRIED FORWARD | 91,194 | 136,649 | 227,843 | 168,751 |
| AT 3 | 1STJ | ULY2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 8 | 6 | |||
| FIXEDASSETS | |||||
| CURRENTASSETS | |||||
| Cash at bank and in hand | 91,644 | 136,649 | 228,293 | 169,189 | |
| Other current assets | |||||
| 91,644 | 136,649 | 228,293 | 169,189 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
460 | 450 | 438 | ||
| NET CURRENT ASSETS | 91,194 | 136,649 | 227,843 | 168,751 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 91,194 | 136.649 | 221843 | 188,261 | |
| FUNDS | |||||
| Unrestricted funds |
91,194 | 73,889 | |||
| Restricted funds | 136849 | 94,862 | |||
| TOTAL FUNDS | 227,843 | 168,751 |
| 2 | Incoming resources | Incoming resources | Incoming resources | Incoming resources | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||||
| 2 | f | f | |||||||
| Grants and | donations | 23,813 | 118,888 | 142,701 | 77,625 | ||||
| Other Income | 1,903 | ||||||||
| 23,813 | 118,888 | 142701 | 79,528 | ||||||
| 3 | Activities for generating | funds | Unrestricted | Restricted | Total | Total | |||
| funds | funds | 2021 | 2020 | ||||||
| f | f | 2 | |||||||
| Equipment | rents | received | 30 | ||||||
| 4 | Income from | short term | deposits | Unrestricted | Restricted | Total | Total | ||
| funds | funds | 2021 | 2020 | ||||||
| f | 2 | 2 | f | ||||||
| Interest | 353 | 353 | 849 | ||||||
| 5 | Total resources | expended | |||||||
| 5a | Management | & administration | |||||||
| Unrestricted | Restricted | Total | Total | ||||||
| funds | fundsf | 2021f | 2020f | ||||||
| Staff costs | 476 | 71,499 | 71,975 | 66,350 | |||||
| Premises costs | 5,825 | 124 | 5,949 | 1,655 | |||||
| Grants made | 800 | ||||||||
| Youth & children's | camps | 100 | |||||||
| Bank charges | 81 | 81 | 60 | ||||||
| Other Costs | 29 | 5,478 | 5,507 | 2,801 | |||||
| Depreciation | |||||||||
| 6,411 | 77,101 | 83,512 | 71,766 | ||||||
| 5b | Governance | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| funds f |
funds f |
2021 2 |
2020f | ||||||
| Independent | examination | fees | 450 | 450 | 438 | ||||
| 450 | 438 |
| FOR THE | YEA | R E | NDE | D 31STJ | ULY 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| FIXEDASSETS | Equipment | Total | ||||||||
| Cost | 2 | 2 | ||||||||
| At 1st August 2020 | 1,386 | 1,386 | ||||||||
| Additions | ||||||||||
| At 31st July 2021 | 1 388 | 1 386 | ||||||||
| Depreciation | ||||||||||
| At 1stAugust 2020 | 1,386 | 1,386 | ||||||||
| For the year | ||||||||||
| At31stJuly 2021 | 1,386 | 1 386 | ||||||||
| Net Book Amounts | ||||||||||
| At 31stJuly 2021 | ||||||||||
| At31stJuly 2020 | ||||||||||
| DEBTORS: AMOUNTS RECEIVABLE | DUE | WITHIN ONE YEAR | ||||||||
| 2021f | 2020f | |||||||||
| Payroll debtor | ||||||||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE | YEAR | |||||||
| 2021 | 2020 | |||||||||
| 2 | ||||||||||
| Accruals and deferred | income | 450 | 438 | |||||||
| 450 | 438 | |||||||||
| STATEMENT OF FUNDS | ||||||||||
| At | 1 August | Fund | Income | Expenditure | At 31July | |||||
| 2020 | transfer | 2021 | ||||||||
| 6 | 6 | 2 | 6 | |||||||
| 9a. | Unrestricted | 73889 | - | 24186 | 6861 | 91,194 | ||||
| 9b. | Restricted: | |||||||||
| Youth Worker Fund | 36,500 | 21,550 | 19,999 | 38,051 | ||||||
| Children's Worker Fund |
||||||||||
| Assistant Pastor Fund |
28,522 | 51,018 | 29,162 | 50,378 | ||||||
| Futures Fund |
4,935 | 4,935 | ||||||||
| Ministry Trainee Fund |
627 | 300 | 927 | |||||||
| Hope Church, Goldthorpe |
Fund | 16,300 | 39,996 | 27,941 | 28,355 | |||||
| Miscellaneous Funds |
12,913 | 1,090 | 14,003 | |||||||
| ~94 | 62 | - | 118889 | 77182 | 136649 | |||||
| Total funds | 168,751 | - | 143,055 | 83,963 | 227,843 | |||||
| 10. | ANALYSIS OF NET | ASSETS BYFUND | ||||||||
| Unrestricted | Restricted | Total | ||||||||
| funds | funds | 2021 | ||||||||
| E | E | |||||||||
| Fixed Assets: | ||||||||||
| Current assets: | ||||||||||
| CAF Gold Account | 51,347 | 71,944 | 123,291 | |||||||
| CAF Cafcash Account | Gospel Workers | 2,000 | 2,000 | |||||||
| Kingdom Bank |
40,297 | 62,705 | 103,002 | |||||||
| Cash | ||||||||||
| 91,644 | 136,649 | 228,293 | ||||||||
| Debtors (Note 7) | ||||||||||
| Creditors (Note 8) |
(450) | (450) | ||||||||
| Fund balance | 91,194 | 136,649 | 227843 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | 2020 | ||
| INCOMING RESOURCES | ||||
| Incoming resources from generated | funds | |||
| Voluntary Income |
11,322 | 68,206 | 79,528 | |
| Activities for generating funds |
30 | 30 | ||
| Investment Income |
849 | 849 | ||
| Total incoming resources | 12,201 | 68,206 | 80,407 | |
| RESOURCES EXPENDED | ||||
| Charitable activities |
2,864 | 68,902 | 71,766 | |
| Governance costs |
438 | 438 | ||
| Total resources expended | 3,302 | 68,902 | 72,204 | |
| NET INCOME (EXPENDITURE) FOR THE YEAR | 8,899 | (696) | 8,203 | |
| RECONCILIATION OF FUNDS |
||||
| Transfers between Funds |
||||
| Total funds brought forward |
64,990 | 95,558 | 160,548 | |
| TOTAL FUNDS CARRIED FORWARD | 73,889 | 94,862 | 168,751 |