OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

2021 2020
Unrestricted Restricted Total Total
INCOMING RESOURCES Notes funds funds funds
9
fundsf
Incoming resources from generated funds
Voluntary
Income
23,813 118,888 142,701 79,528
Activities for generating
funds
30
Investment
Income
353 353 849
Total incoming resources 24,166 118,888 143,054 80,407
RESOURCES EXPENDED
Charitable
activities
5s 6,411 77,101 83,512 71,766
Governance costs 5b 450 450 438
Total resources expended 6,861 77,101 83,962 72,204
NET INCOME (EXPENDITURE) FOR THE YEAR 17,305 41,787 59,092 8,203
RECONCILIATION
OF FUNDS
Transfers between
Funds
Total funds brought
forward
73,889 94,862 168,751 160,548
TOTAL FUNDS CARRIED FORWARD 91,194 136,649 227,843 168,751

AT 3 1STJ ULY2021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8 6
FIXEDASSETS
CURRENTASSETS
Cash at bank and in hand 91,644 136,649 228,293 169,189
Other current assets
91,644 136,649 228,293 169,189
CREDITORS
Amounts
falling due within one year
460 450 438
NET CURRENT ASSETS 91,194 136,649 227,843 168,751
TOTAL ASSETSLESSCURRENT LIABILITIES 91,194 136.649 221843 188,261
FUNDS
Unrestricted
funds
91,194 73,889
Restricted funds 136849 94,862
TOTAL FUNDS 227,843 168,751

2 Incoming resources Incoming resources Incoming resources Incoming resources Unrestricted Restricted Total Total
funds funds 2021 2020
2 f f
Grants and donations 23,813 118,888 142,701 77,625
Other Income 1,903
23,813 118,888 142701 79,528
3 Activities for generating funds Unrestricted Restricted Total Total
funds funds 2021 2020
f f 2
Equipment rents received 30
4 Income from short term deposits Unrestricted Restricted Total Total
funds funds 2021 2020
f 2 2 f
Interest 353 353 849
5 Total resources expended
5a Management & administration
Unrestricted Restricted Total Total
funds fundsf 2021f 2020f
Staff costs 476 71,499 71,975 66,350
Premises costs 5,825 124 5,949 1,655
Grants made 800
Youth & children's camps 100
Bank charges 81 81 60
Other Costs 29 5,478 5,507 2,801
Depreciation
6,411 77,101 83,512 71,766
5b Governance
Unrestricted Restricted Total Total
funds
f
funds
f
2021
2
2020f
Independent examination fees 450 450 438
450 438

FOR THE YEA R E NDE D 31STJ ULY 2021
FIXEDASSETS Equipment Total
Cost 2 2
At 1st August 2020 1,386 1,386
Additions
At 31st July 2021 1 388 1 386
Depreciation
At 1stAugust 2020 1,386 1,386
For the year
At31stJuly 2021 1,386 1 386
Net Book Amounts
At 31stJuly 2021
At31stJuly 2020
DEBTORS: AMOUNTS RECEIVABLE DUE WITHIN ONE YEAR
2021f 2020f
Payroll debtor
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
2
Accruals and deferred income 450 438
450 438
STATEMENT OF FUNDS
At 1 August Fund Income Expenditure At 31July
2020 transfer 2021
6 6 2 6
9a. Unrestricted 73889 - 24186 6861 91,194
9b. Restricted:
Youth Worker Fund 36,500 21,550 19,999 38,051
Children's
Worker Fund
Assistant
Pastor Fund
28,522 51,018 29,162 50,378
Futures
Fund
4,935 4,935
Ministry
Trainee Fund
627 300 927
Hope Church,
Goldthorpe
Fund 16,300 39,996 27,941 28,355
Miscellaneous
Funds
12,913 1,090 14,003
~94 62 - 118889 77182 136649
Total funds 168,751 - 143,055 83,963 227,843
10. ANALYSIS OF NET ASSETS BYFUND
Unrestricted Restricted Total
funds funds 2021
E E
Fixed Assets:
Current assets:
CAF Gold Account 51,347 71,944 123,291
CAF Cafcash Account Gospel Workers 2,000 2,000
Kingdom
Bank
40,297 62,705 103,002
Cash
91,644 136,649 228,293
Debtors (Note 7)
Creditors
(Note 8)
(450) (450)
Fund balance 91,194 136,649 227843

Unrestricted Restricted Total
funds funds 2020
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
Income
11,322 68,206 79,528
Activities for generating
funds
30 30
Investment
Income
849 849
Total incoming resources 12,201 68,206 80,407
RESOURCES EXPENDED
Charitable
activities
2,864 68,902 71,766
Governance
costs
438 438
Total resources expended 3,302 68,902 72,204
NET INCOME (EXPENDITURE) FOR THE YEAR 8,899 (696) 8,203
RECONCILIATION
OF FUNDS
Transfers between
Funds
Total funds brought
forward
64,990 95,558 160,548
TOTAL FUNDS CARRIED FORWARD 73,889 94,862 168,751