| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| E | f | ||||||
| FIXEDASSETS | 7 | ||||||
| CURRENT ASSETS | |||||||
| Cash at Bank | 1,221 | 5,055 | |||||
| Debtors | 5 | 0 | 0 | ||||
| Creditors: amounts | falling due | 6 | 0 | ||||
| within one year | |||||||
| NET CURRENT ASSETS | 1,221 | 5,055 | |||||
| Total ASSETS LESSCURRENT LIABILITIES | 1,221 | 5,055 | |||||
| CAPITAL AND RESERVES | |||||||
| Profit and Loss Account | 1,221 | 5,055 |
| Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Income | 30,721 | 26,475 | ||||
| Direct Costs | 34,135 | 27,304 | ||||
| Gross profit/(loss) | -3,414 | -829 | ||||
| Administrative | expenses | 75 | ||||
| (Deficit)/Surplus | on ordinary | activities | -3,414 | -904 | ||
| before taxation | ||||||
| Taxation | ||||||
| (Deficit)/Surplus | on ordinary | activities | -3,414 | -904 | ||
| after taxation | ||||||
| Retained deficit | brought forward | -2,080 | -1,176 | |||
| Total retained | deficit carried | forward | -5,494 | -2,080 |
| INCOME RECEIVED | |||||
|---|---|---|---|---|---|
| Income from students | 7,166 | ||||
| Grants and Donations | 18,878 | ||||
| Fundraising events |
4,677 | ||||
| 30,721 | |||||
| LESS EXPENDITURE | |||||
| Travel and vehicle expenses | 475 | 470 | |||
| Travel costs (toZimbabwe) | 3,490 | ||||
| Project costs | 25,644 | 21,231 | |||
| Trustee costs | 493 | 466 | |||
| Wages | 3,500 | 3,375 | |||
| Postage, printing and stationery |
|||||
| Publicity | 131 | ||||
| Premises costs | |||||
| Venue and entertainment | fees | 1,500 | |||
| Telephone and internet |
328 | 262 | |||
| Companies House and |
banking | ||||
| Depreciation | 74 | ||||
| Equipment | |||||
| 34,135 | |||||
| (DEFICIT)/SURPLUS INCOME OVER |
EXPENDITURE | -3,414 E |
| Profit on | Ordina | ry Activities Before Taxation |
|||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | f | ||||
| Operating | profit | is stated after charging: | |||
| Administrative | expenses including: | ||||
| Depreciation | 0 | 0 | |||
| Trustees | expenses | 493 | 466 | ||
| Taxation | |||||
| 2021 | 2020 | ||||
| E | f | ||||
| UK Corporation | Tax at 219'on the profit | ||||
| adjusted | for tax | purposes | 0 | 0 | |
| Debtors | |||||
| 2021 | 2020 | ||||
| f | E | ||||
| Trade debtors | 0 | 0 | |||
| Creditors | |||||
| 2021 | 2020 | ||||
| E | |||||
| Trade creditors | |||||
| Loan | 0 | 0 |