OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Contents Page
Legal and administrative information
Report of the Trustees 2-4
Report of the Independent Examiners
Statement of Financial Activities
Balance Sheet
Notes forming
part ofthe
financial statements 8-11

t he year ended 31July
2020
Total Total
Notes 2020 2019
Incoming resources
Incoming resources
from
generated funds
Donations 14 100,652 45,904
Investment
Income
31,072 41,254
Realised
profit on disposal
of investments 53,349 20,487
Total incoming
resources
185,073 107,645
Resources expended
Investment
Management
Fees 10,024 1,222
Charitable
activities
Grants and donations
made
45,449 28,874
Other costs 62,533 54,991
Total resources expended 118,006 85,087
(Loss) IGain on revaluation of investments ~242,559 7,596
Net resources expended including (Loss) / (360,565) (77,491)
Gain on investments
Net movement
in funds
~175,492 30,154
Fund balances
brought
forward
at 1 August 2019 1,793,642 1,763,488
Fund balances carried forward at 31 July 2020 1,618,150 1,793,642
All funds are unrestricted funds.

2020 2019
Notes E
Fixed assets
Tangible fixed assets 141,846 141,942
Investments 10 1,399,757 1,596,515
1,541,603 1,738,457
Current assets
Cash at bank and in hand 7,464 23,626
Other debtors 71,059 33,649
78,523 57,275
Creditors 11 1,976 2,090
Net current assets 76,547 55,185
Total assets less current liabilities 1,618,150 1,793,642
Funds:
Unrestricted funds
General funds 1,618,150 1,793,642
Total funds 13 1,618,150 1,793,642

2 Investment
income
Investment
income
2020 2019
Dividends
receivable
from investments and unit trusts 31,072 41,254
31,072 41,254
3 Grants made 2020 2019
CEPT Scholarship 45,449 28,874
45,449 28,874
4 Other resources expended 2020 2019
Depreciation
Bank charges
Lecture fees
95
111
117
80
140
Insurance 151 151
Wages
Accountancy
Subscriptions
Advertising
Sundry/Travel
54,303
2,945
62
200
4,666
49,644
2,483
241
100
2,035
62,533 54,991
5 Fees payable to the independent examiner for: 2020 2019f
Independent
Other
examination 1,674
1,271
1,500
983
2,945 2,483
6 Staff costs 2020 2019
6
Wages &salaries
Social security
52,791
1,512
48,555
1,089
54,303 49,644

Tangible fixed assets Exhibition
and display Heritage
equipment assets Total
6 6
Cost
At 1 August 2019 2,448 141,471 143,919
Additions
At 31 July 2020 2,448 141,471 143,919
Depreciation
At 1 August 2019 1,977 1,977
Charge for year 96 96
At 31 July 2020 2,073 2,073
Net Book Value
At 31 July 2020 375 141,471 141,846
At 31 July 2019 471 141,471 141,942

Statement offunds
Total
unrestricted
General reserve
f
funds
6
Total funds
f
At 1 August 2019 1,793,642 1,793,642 1,793,642
Income 185,073 185,073 185,073
Expenditure (118,006) (118,006) (118,006)
1,860,709 1,860,709 1,860,709
Revaluation of investments (242,559) (242,559) (242,559)
At 31 July 2020 1,618,150 1,618,150 1,618,150
Analysis ofnet assets between funds
Unrestricted
funds Total
6 6
Fund balances at 31July 2020 are represented
Fixed assets and Investments
by: 1,541,603 1,541,603
Net current assets 76,547 76,547
Total net assets 1,618,150 1,618,150