| Contents | Page | |||
|---|---|---|---|---|
| Legal and | administrative | information | ||
| Report of | the Trustees | 2-4 | ||
| Report of | the Independent | Examiners | ||
| Statement | of Financial | Activities | ||
| Balance Sheet | ||||
| Notes forming part ofthe |
financial statements | 8-11 |
| t | he year ended | 31July | 2020 |
||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Notes | 2020 | 2019 | |||||
| Incoming resources | |||||||
| Incoming resources from |
generated | funds | |||||
| Donations | 14 | 100,652 | 45,904 | ||||
| Investment Income |
31,072 | 41,254 | |||||
| Realised profit on disposal |
of investments | 53,349 | 20,487 | ||||
| Total incoming resources |
185,073 | 107,645 | |||||
| Resources expended | |||||||
| Investment Management |
Fees | 10,024 | 1,222 | ||||
| Charitable activities |
|||||||
| Grants and donations made |
45,449 | 28,874 | |||||
| Other costs | 62,533 | 54,991 | |||||
| Total resources expended | 118,006 | 85,087 | |||||
| (Loss) IGain on revaluation | of investments | ~242,559 | 7,596 | ||||
| Net resources expended | including | (Loss) / | (360,565) | (77,491) | |||
| Gain on investments | |||||||
| Net movement in funds |
~175,492 | 30,154 | |||||
| Fund balances brought forward |
at 1 | August 2019 | 1,793,642 | 1,763,488 | |||
| Fund balances carried forward | at 31 | July 2020 | 1,618,150 | 1,793,642 | |||
| All funds are unrestricted | funds. |
| 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||||
| Fixed assets | ||||||||||
| Tangible fixed | assets | 141,846 | 141,942 | |||||||
| Investments | 10 | 1,399,757 | 1,596,515 | |||||||
| 1,541,603 | 1,738,457 | |||||||||
| Current assets | ||||||||||
| Cash at bank | and | in hand | 7,464 | 23,626 | ||||||
| Other debtors | 71,059 | 33,649 | ||||||||
| 78,523 | 57,275 | |||||||||
| Creditors | 11 | 1,976 | 2,090 | |||||||
| Net current assets | 76,547 | 55,185 | ||||||||
| Total assets | less | current | liabilities | 1,618,150 | 1,793,642 | |||||
| Funds: | ||||||||||
| Unrestricted | funds | |||||||||
| General funds | 1,618,150 | 1,793,642 | ||||||||
| Total funds | 13 | 1,618,150 | 1,793,642 |
| 2 | Investment income |
Investment income |
2020 | 2019 | |||
|---|---|---|---|---|---|---|---|
| Dividends receivable |
from investments | and unit trusts | 31,072 | 41,254 | |||
| 31,072 | 41,254 | ||||||
| 3 | Grants made | 2020 | 2019 | ||||
| CEPT Scholarship | 45,449 | 28,874 | |||||
| 45,449 | 28,874 | ||||||
| 4 | Other resources expended | 2020 | 2019 | ||||
| Depreciation Bank charges Lecture fees |
95 111 |
117 80 140 |
|||||
| Insurance | 151 | 151 | |||||
| Wages Accountancy Subscriptions Advertising Sundry/Travel |
54,303 2,945 62 200 4,666 |
49,644 2,483 241 100 2,035 |
|||||
| 62,533 | 54,991 | ||||||
| 5 | Fees payable | to the | independent | examiner for: | 2020 | 2019f | |
| Independent Other |
examination | 1,674 1,271 |
1,500 983 |
||||
| 2,945 | 2,483 | ||||||
| 6 | Staff costs | 2020 | 2019 | ||||
| 6 | |||||||
| Wages &salaries Social security |
52,791 1,512 |
48,555 1,089 |
|||||
| 54,303 | 49,644 |
| Tangible fixed | assets | Exhibition | ||
|---|---|---|---|---|
| and display | Heritage | |||
| equipment | assets | Total | ||
| 6 | 6 | |||
| Cost | ||||
| At 1 August 2019 | 2,448 | 141,471 | 143,919 | |
| Additions | ||||
| At 31 July 2020 | 2,448 | 141,471 | 143,919 | |
| Depreciation | ||||
| At 1 August 2019 | 1,977 | 1,977 | ||
| Charge for year | 96 | 96 | ||
| At 31 July 2020 | 2,073 | 2,073 | ||
| Net Book Value | ||||
| At 31 July 2020 | 375 | 141,471 | 141,846 | |
| At 31 July 2019 | 471 | 141,471 | 141,942 |
| Statement | offunds | |||
|---|---|---|---|---|
| Total | ||||
| unrestricted | ||||
| General reserve f |
funds 6 |
Total funds f |
||
| At 1 August | 2019 | 1,793,642 | 1,793,642 | 1,793,642 |
| Income | 185,073 | 185,073 | 185,073 | |
| Expenditure | (118,006) | (118,006) | (118,006) | |
| 1,860,709 | 1,860,709 | 1,860,709 | ||
| Revaluation | of investments | (242,559) | (242,559) | (242,559) |
| At 31 July | 2020 | 1,618,150 | 1,618,150 | 1,618,150 |
| Analysis ofnet assets between funds | |||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| 6 | 6 | ||
| Fund balances at 31July 2020 are represented Fixed assets and Investments |
by: | 1,541,603 | 1,541,603 |
| Net current assets | 76,547 | 76,547 | |
| Total net assets | 1,618,150 | 1,618,150 |