Company no. 07273748 Charity no. 1137395
Bristol Rugby Community Foundation Report and Audited Financial Statements 31 August 2022
Bristol Rugby Community Foundation
Reference and administrative details
For the year ended 31 August 2022
Company number 07273748 Charity number 1137395 Registered office and South Stand, Ashton Gate Stadium operational address Ashton Gate Bristol BS3 2EJ Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows: Nicholas Fenton-Wells appointed on 16 January 2023 Kevin Jones Michael Lea Victoria Long Charles Russell-Smith Nominated trustee of corporate director Bristol Rugby Club Limited: Mark Tainton resigned on 30 June 2022 Thomas Tainton appointed 1 September 2022 Senior management team Craig Capel Bankers Lloyds Bank plc Santander Corporate Banking 284 Wells Road Bridle Road Knowle Bootle Bristol Merseyside BS4 2PY L30 4GB Auditors Godfrey Wilson Limited Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
1
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
The trustees present their report along with the financial statements of the charity for the year ended 31 August 2022.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice – Accounting and Reporting by Charities (effective from January 2019).
Structure, governance and management
Bristol Rugby Community Foundation is a company limited by guarantee, incorporated on 4 June 2010 and is a registered charity (no. 1137395). The company was established under a Memorandum of Association and is governed under its Articles of Association. The rebrand of the professional sport club Bristol Bears in 2018 also applied to Bristol Rugby Community Foundation as the club’s official charity. A ‘working’ name of Bristol Bears Community Foundation was registered with and recognised by the Charity Commission in 2018. The association with the professional sport club continues to enhance the connection of both parties within the community we serve. The rest of the report will make reference to Bristol Bears Community Foundation (BBCF).
Appointment of trustees
The trustees, who are directors for the purpose of company law and trustees for the purpose of charity law, who served during the year and up to the date of this report, are set out on page 1.
Bristol Bears Community Foundation recruit trustees as and when required to do so by charitable law, best practice guidance, or as and when a clear need has been identified. Potential trustees are identified and interviewed by trustees and/ or other selected persons in order to assess suitability to assist in the effective management and guidance of the charity. On appointment, trustees complete a register of interests and undertake an induction programme that includes the familiarisation with the purpose and operation of the charity, its strategies and objectives.
Organisation
The trustee board comprises of six trustees; three independent trustees, two who are connected to Bristol Bears and one trustee who represents Bristol Bears. The trustees meet on a quarterly basis and a Community Development Manager is appointed by the trustees to manage the day to day operations of the charity. The Community Development Manager also attends trustee meetings.
Bristol Bears Community Foundation employed 16 staff; 13 full time, 3 part time. 5 programme Managers are responsible for the delivery and development of specific programmes, supported by the Community Development Manager, Craig Capel.
Risk management
The trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced, so that the necessary steps can be taken to lessen these risks. The Covid-19 pandemic continued to pose a significant risk to the Foundation in terms of organisational outcomes and financial stability. To manage the risk appropriately the finance committee continued to be on hand and support where necessary and continued to do so as the risk of Covid-19 to the Foundation dissipated.
2
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
Objectives and activities
The exclusively charitable objects for which the charity is established are:
-
To advance, and assist in the advancement of education;
-
▪To promote community participation in healthy recreation and physical activity; ▪To promote, and assist in the advancement of amateur sport;
-
To provide and assist in providing facilities for sport, recreation, physical activity and other leisure time activity of such persons who have need for such activities by reason of youth, age, ill-health, disability, financial hardship or other disadvantage; and
-
To promote any other purpose currently recognised as 'charitable' and any new charitable purposes which are similar to another charitable purpose.
To achieve the objectives the charity structures its service delivery around four main programme pillars:
-
Participation;
-
Health & Wellbeing;
-
Disability & Inclusion; and
-
▪Education & Employability.
Policies adopted to further the charity’s objectives
Bristol Bears Community Foundation exists to improve the life of people in the South West of England through the use of sport and physical activity.
The trustees are mindful of the Charity Commission’s guidance on public benefit and have developed high-quality sporting and healthy recreation activities that benefit the community, especially those who are designated as ‘disadvantaged’, by equipping those people with the skills and qualities to improve their lives.
These activities are available to all people in the South West of England and surrounding areas.
Fundraising practices
Bristol Bears Community Foundation is not a member of the fundraising regulator due to the limited amount of fundraising it engages in. To date, the Foundation has not received any complaints with regards to fundraising activities and are mindful not to undertake fundraising activities that intrude on privacy, are unreasonably persistent, or put any person, especially vulnerable people, under undue pressure to donate. Bristol Bears Community Foundation does not employ or engage with any external fundraising agencies and do not undertake any street-fundraising or telephone cold-calling. All online fundraising was managed through JustGiving.
Achievements and performance
The commencement of the 2021/22 academic year without any pandemic-induced restrictions or worry was a welcome time for us all, not least the numerous partners and beneficiaries Bristol Bears Community Foundation works with. Following the easing of restrictions over the previous academic year, it was clear from partnership and delivery discussions that schools were very keen to see the return of Foundation colleagues to their sites.
3
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
The year saw an increase in the number of partner schools requesting provision, outweighing the demand pre-pandemic. There is little doubt that the positive response by Bristol Bears Community Foundation to the needs of children and young people during difficult times has contributed significantly to the reputation of the Foundation and Club. Programme delivery was well timetabled and staffing capacity was quickly reached with reference to available delivery slots for partner secondary schools requesting education intervention programmes, notably, Bright Sparks and Bear in Mind.
The Foundation saw the return of rugby participation festivals as we know them after two years of restrictions or cancelled events. The Land Rover Premiership Rugby Cup was a particular highlight when more than 30 junior teams from across the community joined us at Bristol Grammar School Sports Ground early in the season. This was the first opportunity for most young players to be involved in such an event for too long. Bristol Bears first team players Jake Heenan and Harry Thacker were joined by Academy star Paddy Pearce at the festival to meet the teams and conduct festival presentations.
Bristol Bears player engagement in Foundation programmes and across matchday activities was very much reignited during the 2021/22 season. Through the support of players from the men’s leadership group in addition to the commitment from Bristol Bears Women, professional players have contributed a staggering 600+ hours of community engagement across primary to older people provision.
Children and young people from a number of BBCF programmes enjoyed a fun-filled day of rugby, team building and educational activities at the Community Foundation’s Celebration of Sport festival held at Shaftesbury Park. The event, sponsored by Bears principal partner Ravenscroft, saw men’s players Joe Joyce and Piers O’Conor and women’s stars Amber Reed, Simi Pam, Daisie Mayes, Delaney Burns, Holly Phillips and Alice Lockwood drop in to coach, teach and meet the young people at the home of Dings Crusaders and Bristol Bears Women. The event also saw a number of corporate and funding partners observe and engage in relevant activities across the Shaftesbury Park site.
Rob Camm was presented with the Special Recognition Award at the Premiership Rugby Parliamentary Awards for his contribution to the BBCF Wheelchair Sport programme. The Parliamentary Awards, returning after a 2 year hiatus due to the pandemic, saw a crowded terrace at the House of Commons celebrate the achievements of five inspirational individuals. Each has either personally benefitted from, or helped deliver, Premiership Rugby’s community programmes which are designed to provide sporting opportunities to young people, no matter their background or ability, so they can fulfil their potential.
Rob was left paralysed from the neck down after a car accident at just 19 years old. In a story of sensational determination and mental resilience, Rob used his love of rugby to adjust to a new way of living, and to help others. With improved independence learning to drive a motorised wheelchair using only his chin, Rob found the strength and confidence to return to an alternative game to the game he loved. Here he has risen to become the highly regarded Head Coach for Bristol Bears Wheelchair Rugby Club.
4
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
A truly exceptional leader in every sense, Rob is a role model and inspiration for our fans, colleagues, and the wheelchair rugby players who he encourages by delivering weekly engaging and progressive training sessions catering for every ability and disability. Not only has Rob improved the lives of the players he interacts with, proving that anything is possible, he has enriched the lives of his father and two care assistants who have also become immersed in the sport, embracing the rugby community.
During the period 1 September 2021 to 31 August 2022, the charity delivered the following programmes and services:
Bright Sparks
Bright Sparks is a physical activity and education programme that works with young people who are at risk from persistent non-attendance, permanent exclusion, poor behaviour and poor life choices. The programme is a 38-week placement in secondary schools for groups of up to 16 young people, with two-hour long weekly inputs – one hour practical and one hour classroom based. Bright Sparks clearly demonstrates to young people the benefits of positive life-choices, such as reward in return for commitment, but also the consequences of poor choices, such as exclusion, anti-social behaviour and entry into the criminal justice system.
PE Provision (Trinity Academy & Bristol Cathedral Choir School)
A partnership with a new secondary school located in the north of the city, Trinity Academy enlisted the curriculum and extra-curricular support of Bristol Bears Community Foundation to deliver the PE programme of study for new year 7 and 8 students enrolled at the site. Hosted at the impressive facilities at Lockleaze Sports Centre whilst the Academy’s new build is underway, BBCF provides a broad scheme of work for students in line with National Curriculum outcomes as well as the key values of the Trust. PE provision provided by BBCF was also sought by Bristol Cathedral Choir School, another trust school linked with Trinity Academy, providing yet more specialist coaching in addition to the established PE team.
Bear in Mind
Bear in Mind is a health and wellbeing programme aimed at equipping girls in secondary education with the tools to build self-confidence and to cope with the wider issues faced by young women across modern society today. The programme encourages girls to not only maintain an interest in sport and physical activity but to also investigate topics such as stress, resilience, self-care, body image, impact of social media and positive relationships.
Player Development Camps
BBCF run physical activity and education camps that cater for players of all abilities by equipping them with the skills essential to perform at their best through fun, game-sensed coaching sessions. Camps are supported by senior players and staff from Bristol Bears adding more value to the experience of young people.
Spectrum Sports
Spectrum Sports is a tailored programme of PE & Sport delivery, resourcing and staff development specifically for the Special Educational Needs and Disability (SEND) sector. Designed and created by qualified SEND education teachers and experienced inclusion coaches, Spectrum Sports provides meaningful access to curriculum, participation, and competition in a broad and balanced range of PE & Sport contexts. All Spectrum Sports delivery and support is derived from and grounded in our SEND PE & Sport Overview, providing a full breakdown of our purpose, approach and the content available, enhanced on a day-to-day basis by full and robust “sport specific” Resource Packs – catering for all ages (0-25) and all abilities.
5
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
All Move
The All Move project is a physical activity challenge for people with a learning disability/ autism aged 11-16 in schools in the region of Bristol Bears Community Foundation. The project aims to:
-
Enhance existing provision with additional opportunities;
-
Provide out of curriculum delivery opportunities;
-
Deliver flagship events in local, community and regional settings; and
-
Support SEND workforce development.
Project Rugby
Project Rugby is a grassroots project designed to increase participation in under-represented communities. Project Rugby specifically engages with diverse ethnic communities people, those from low socio-economic backgrounds, and disabled participants. The project aims to provide accessible opportunities to play rugby, and transition new players and volunteers into local grassroots rugby clubs.
Golden Memories
Golden Memories is an offer of formal and informal targeted activities in a wide range of community, retirement and care settings for participants aged 50+. Whilst specifically designed to support individuals living with dementia, age related disability and those effected by social isolation, Golden Memories is an inclusive programme which focuses on social connectivity, shared reminiscence and physical activity. Programme delivery encompasses rich and broad engagement methods, including outcome driven telephone befriending, social reminiscence groups, walking sport, age appropriate and adapted physical engagement and more recently the development of Sensory Walks and Sensory Stories. Peer support including mentoring and volunteering is a core component of our Golden Memories ethos.
HITZ
HITZ uses rugby’s core values of teamwork, respect, enjoyment, discipline and sportsmanship to get young people not in education, training or employment (NEET) back into education, training, apprenticeships and/or employment. The Community Foundation’s 13-week programme is based at Lockleaze Sports Centre offering a relaxed environment targeted at 16-24 year-olds to improve their functional maths and English, develop valuable life skills and gain important qualifications alongside experience from work placements and employer-led sessions. The programme also offers essential enrichment and sporting activities which supports the development of the whole individual through not only improving their mental but physical wellbeing as well. Participants from the HITZ programme regularly report an increase in resilience, self-confidence and aspiration as a result of their involvement, and over 70% go on to achieve a positive progression into further education, training or employment.
Somerset Works
Bristol Bears Community Foundation teamed up with Somerset Works to offer some alternative opportunities for 16-18 year olds who are not in education, employment or training. For a day a week, young people engaged in a range of employability and enrichment activities designed to improve the confidence of young people in addition to preparing them for work or further training.
6
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
Premiership Rugby Champions
Delivered nationally by Premiership Rugby clubs’ community departments and foundations, Premiership Rugby Champions is the collective name for a suite of interactive projects for children aged seven to eleven which takes a holistic approach to teaching children about a number of themes and topics including; health & wellbeing, numeracy and resilience all with a tag rugby focus.
RISE
RISE aims to support the development of children & young people’s mental health & wellbeing through the use of both physical activity and classroom sessions that explore a range of themes and issues.
At its core, the programme nurtures improvements in the following personal qualities:
-
▪Resilience;
-
▪Independence;
-
▪Self-esteem; and
-
▪Empowerment.
Wheelchair Rugby
Bristol’s first adult wheelchair rugby club was launched in 2018 with the introduction of the ‘Bristol Bears’. Wheelchair Rugby (adults) offers weekly sessions welcoming anyone who would like to experience the sport – either as an absolute beginner or a seasoned athlete. Sessions provide meaningful pathways into social sport with embedded competitive opportunities, through a fully inclusive club environment.
Wheelchair Sport (Children in Need)
Inclusive Community Sport at Bristol Bears Community Foundation offers both defined adults pathways to participation and competition in Wheelchair Rugby; and accessible weekly sessions for children and young people to engage in a range of meaningful Inclusive Sport and Physical Activity.
The Foundation’s Inclusive Sport and Physical Activity Provision (encompassing our youth Wheelchair Sport programme) runs weekly face-to-face sessions, weekly online activity sessions when we cannot meet in person; as well as holiday club engagement and schools outreach across Bristol, South Gloucestershire and North Somerset.
Southmead Hub
The Southmead Intergenerational HUB looks to better connect older people, younger people and families in these disadvantaged groups through the provision of inclusive physical activity sessions. These sessions aim to improve the physical and mental health of the Southmead community, firstly through increased physical activity, but also through improved intergenerational and community cohesion.
7
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
Plans
The unveiling of a new strategy for Bristol Bears Community Foundation which sets out our clear objectives for the charity is imminent. The strategy identifies two clear purposes with reference to our role across the region. ‘Foundation’ activities, working with the most disadvantaged members of our community to help improve their lives, remains our core business alongside a developing ‘Community Rugby’ offer that is very much about growing our game. Supporting our constituent clubs through a compelling player, coach, and club development scheme known locally as Club Connexion will not only grow our game but will continue to contribute positively to the reputation of both the Club and Foundation. In addition, our community rugby offer will provide yet further unrestricted income that will be used to support underfunded programmes and contribute to the overall reserves of the charity.
Sustainability is a key focus for the Foundation with a continued tactic of working in identifying and working with prospective trusts and foundations in order to seek multi-year funding for local programmes in particular. Relationships with a number of new and existing local corporate partners around the employability development of young people continue to develop as part of our broader aspirations to link our programmes with positive destinations; further training, education and employment.
Financial review
The results for the year ended 31 August 2022 show a net income of £95,313 (2021: £8,938). Total incoming resources were £598,703 (2021: £404,893) and resources expended were £503,390 (2021: £395,955).
The charity has seen a marked increase in restricted income during the year ended 31 August 2022, £178,425. This compares to £118,634 in 2021 and is influenced positively by our ability to again deliver restricted fund programmes outside of pandemic lockdown restrictions.
Funding from trusts and foundations remains an important source of funding for the charity with £101,205 of income coming from trusts including grants from Royal Mencap Society, Nisbet Trust and Children in Need. We will continue to work on identifying prospective trusts and foundations and seeking more multi-year funding opportunities.
Income from Player Development Camps increased significantly when compared to the previous year. Income was £83,033 up from £49,805 in 2021 demonstrating our intention and capacity to grow community rugby provision outside of our core Foundation activities.
Revenue from general donations totalling £76,827 was up from the previous year (2021: £50,810) reflecting an increase in positive engagement with corporate partners and individual donations often linked with matchday and festival activities. This will be an area that the Charity will seek to build going forwards through a more sophisticated approach to donor management and communications.
‘Legal and professional fees’ increased from the previous year, £16,990 when compared to £13,238 in 2021.
8
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
Reserves
It is the policy of Bristol Bears Community Foundation to retain reserves to the level required to provide sufficient funds to cover wages and administration costs for a period of at least six months (£240,000).
Total unrestricted reserves held by the charity at 31 August 2022 were £211,999 (2021: £92,244) which falls marginally short of the charity’s target level of reserves. The trustees are monitoring this and plan to increase reserves as the charity embarks on a new strategy for growth and sustainability.
Statement of responsibilities of the trustees
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
▪ observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
9
Bristol Rugby Community Foundation
Report of the trustees
For the year ended 31 August 2022
Auditors
Godfrey Wilson Limited were appointed as auditors to the charitable company during the year and have expressed their willingness to continue in that capacity.
Approved by the trustees on 24 April 2023 and signed on their behalf by
Charles Russell-Smith
Charles Russell-Smith - Chair
10
Independent auditors' report
To the members of
Bristol Rugby Community Foundation
Opinion
We have audited the financial statements of Bristol Rugby Community Foundation (the 'charity') for the year ended 31 August 2022 which comprise the statement of financial activities, balance sheet and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 August 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
11
Independent auditors' report
To the members of
Bristol Rugby Community Foundation
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us;
-
the financial statements are not in agreement with the accounting records and returns;
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not obtained all the information and explanations necessary for the purposes of our audit.
Responsibilities of the trustees
As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
12
Independent auditors' report
To the members of
Bristol Rugby Community Foundation
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which they are capable of detecting irregularities, including fraud, are detailed below:
(1) We obtained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to possible indications of non-compliance.
(2) We reviewed the charity’s policies and procedures in relation to:
-
Identifying, evaluating and complying with laws and regulations, and whether they were aware of any instances of non-compliance;
-
▪ Detecting and responding to the risk of fraud, and whether they were aware of any actual, suspected or alleged fraud; and
-
Designing and implementing internal controls to mitigate the risk of non-compliance with laws and regulations, including fraud.
(3) We inspected the minutes of trustee meetings.
(4) We enquired about any non-routine communication with regulators and reviewed any reports made to them.
(5) We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations.
(6) We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of material fraud or error.
(7) We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included:
-
▪Testing the appropriateness of journal entries;
-
▪Assessing judgements and accounting estimates for potential bias;
-
▪Reviewing related party transactions; and
▪Testing transactions that are unusual or outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. Irregularities that arise due to fraud can be even harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
13
Independent auditors' report
To the members of
Bristol Rugby Community Foundation
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charityʼs members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charityʼs members those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charityʼs members as a body, for our audit work, for this report, or for the opinions we have formed.
Date: 26 April 2023
Rob Wilson FCA (Senior Statutory Auditor)
For and on behalf of:
GODFREY WILSON LIMITED
Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
14
Bristol Rugby Community Foundation
Statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 August 2022
| Note Income from: Donations 3 Charitable activities 5 Other trading activities Investment income Total income Expenditure on: Raising funds Charitable activities Total expenditure 6 Net income / (expenditure) Transfers between funds Net movement in funds 7 Reconciliation of funds: Total funds brought forward Total funds carried forward |
Restricted Unrestricted £ £ 19,500 57,327 158,925 350,014 - 12,350 - 587 178,425 420,278 - 2,625 203,050 297,715 203,050 300,340 (24,625) 119,938 183 (183) (24,442) 119,755 53,826 92,244 29,384 211,999 |
2022 Total £ 76,827 508,939 12,350 587 598,703 2,625 500,765 503,390 95,313 - 95,313 146,070 241,383 |
2021 Total £ 50,810 347,401 6,596 86 |
|---|---|---|---|
| 404,893 | |||
| 1,986 393,969 |
|||
| 395,955 | |||
| 8,938 - |
|||
| 8,938 137,132 |
|||
| 146,070 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 15 to the accounts.
15
Bristol Rugby Community Foundation
Balance sheet
As at 31 August 2022
| Note Fixed assets Tangible assets 10 Current assets Debtors 11 Cash at bank and in hand Liabilities Creditors: amounts falling due within 1 year 12 Net current assets Net assets 14 Funds 15 Restricted funds Unrestricted funds: General funds Total charity funds |
£ 104,216 180,763 284,979 (45,992) |
2022 £ 2,396 238,987 241,383 29,384 211,999 241,383 |
2021 £ 2,764 42,926 158,637 |
|---|---|---|---|
| 201,563 (58,257) |
|||
| 143,306 | |||
| 146,070 | |||
| 53,826 92,244 |
|||
| 146,070 |
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.
Approved by the trustees on 24 April 2023 and signed on their behalf by
Charles Russell-Smith
Charles Russell-Smith - Chair
16
Bristol Rugby Community Foundation
Statement of cash flows
For the year ended 31 August 2022
| Cash used in operating activities: Net movement in funds Adjustments for: Depreciation charges Dividends, interest and rents from investments Increase in debtors Increase / (decrease) in creditors Net cash provided by operating activities Cash flows from investing activities: Dividends, interest and rents from investments Purchase of tangible fixed assets Net cash used in investing activities Increase in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2022 £ 95,313 1,877 (587) (61,290) (12,265) 23,048 587 (1,509) (922) 22,126 158,637 180,763 |
2021 £ 8,938 7,489 (86) (3,814) 32,327 |
|---|---|---|
| 44,854 | ||
| 86 (1,174) |
||
| (1,088) | ||
| 43,766 114,871 |
||
| 158,637 |
The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.
17
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
1. Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Bristol Rugby Community Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
b) Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of provision of coaching or training activities is deferred until criteria for income recognition are met.
d) Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
18
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
1. Accounting policies (continued)
e) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
f) Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Allocation of support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities on the following basis, which is an estimate of staff time:
| 2021 2022 |
|
|---|---|
| Raising funds | 0.6% 0.0% |
| Charitable activities | 99.4% 100.0% |
| Tangible fixed assets | |
| Depreciation is provided at rates calculated to write down the cost of each asset to its estimated | |
| residual value over its expected useful life. The depreciation rates in use are as follows: | |
| Sports equipment | 25% straight line |
| Computer equipment | 25% straight line |
| Furniture and fittings | 25% straight line |
i) Tangible fixed assets
Items are capitalised where the purchase price exceeds £500.
j) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
k) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
19
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
1. Accounting policies (continued)
l) Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
m) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
n) Operating leases
Rentals paid under operating leases are charged to the statement of financial activities as they fall due.
o) Accounting estimates and key judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
There are no sources of estimation uncertainty or judgements made that have a significant effect on the amounts recognised in the financial statements.
20
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
2. Statement of financial activities: prior year comparative
| Income from: Donations Charitable activities Other trading activities Investment income Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income and net movement in funds Income from donations General donations and gift aid General donations and gift aid Coronavirus Job Retention Scheme grant Total donations |
Restricted £ £ 13,014 37,796 105,620 241,781 - 6,596 - 86 118,634 286,259 - 1,986 94,136 299,833 94,136 301,819 24,498 (15,560) Restricted £ £ 19,500 57,327 Restricted £ £ 13,014 17,804 - 19,992 13,014 37,796 Unrestricted Unrestricted Unrestricted |
2021 Total £ 50,810 347,401 6,596 86 |
|---|---|---|
| 404,893 | ||
| 1,986 393,969 |
||
| 395,955 | ||
| 8,938 | ||
| 2022 Total £ 76,827 |
||
| 2021 Total £ 30,818 19,992 |
||
| 50,810 |
3. Income from donations
4. Government grants
The charitable company receives government grants, defined as funding from Children in Need to fund charitable activities. The total value of such grants in the period ending 31 August 2022 was £31,710 (2021: £Nil). In the period ending 31 August 2021 the charitable company received government support under the Coronavirus Job Retention Scheme to fund charitable activities. The total value of such grants was £19,992. There are no unfulfilled conditions or contingencies attaching to these grants.
21
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
5. Income from charitable activities
| Income from charitable activities | ||
|---|---|---|
| All Move Bear in Mind Bright Sparks Children in Need Golden Memories Hitz Landrover Cup PE Provision Project Rugby Premiership Rugby Champions Rugby Camps Somerset Works Southmead Hub Spectrum Super Sunday Other activities Total charitable activities Prior year comparative: Bear in Mind Bright Sparks Digital Transformation Project Golden Memories Hitz PE Provision Project Rugby Rise Rugby Camps Southmead Hub Spectrum Tackling Health Wheelchair Rugby Other activities Total charitable activities |
Restricted £ £ 15,490 - - 19,500 10,000 58,380 31,710 - - 3,018 - 20,299 - 4,500 - 57,333 57,720 - - 7,600 - 83,033 - 15,168 44,005 - - 73,570 - 2,673 - 4,940 158,925 350,014 Restricted £ £ - 5,100 10,000 40,535 - 7,000 10,000 875 - 21,086 - 26,774 34,636 - 25,000 1,900 - 49,806 23,709 - 1,000 62,975 - 18,525 1,275 2,005 - 5,200 105,620 241,781 Unrestricted Unrestricted |
2022 Total £ 15,490 19,500 68,380 31,710 3,018 20,299 4,500 57,333 57,720 7,600 83,033 15,168 44,005 73,570 2,673 4,940 |
| 508,939 | ||
| 2021 Total £ 5,100 50,535 7,000 10,875 21,086 26,774 34,636 26,900 49,806 23,709 63,975 18,525 3,280 5,200 |
||
| 347,401 |
22
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
6. Total expenditure
| Total expenditure | ||||
|---|---|---|---|---|
| Staff costs (note 8) Direct project costs Coaching costs Kit and equipment Van hire Insurance Rent Premises expenses Travel and subsistence Office costs Fundraising Bank charges Legal and professional fees Depreciation Sub-total Total expenditure Allocation of support and governance costs |
Raising funds £ - - - - - - - - - - 2,625 - - - |
Charitable activities £ 316,144 42,829 25,286 30,325 4,409 - - - - - - - - - |
Support and governance costs £ 39,576 - - - - 4,446 3,416 314 569 14,322 - 262 16,990 1,877 |
2022 Total £ 355,720 42,829 25,286 30,325 4,409 4,446 3,416 314 569 14,322 2,625 262 16,990 1,877 |
| 2,625 - |
418,993 81,772 |
81,772 (81,772) |
503,390 - |
|
| 2,625 | 500,765 | - | 503,390 |
Governance costs during the year were £5,716.
23
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
6. Total expenditure (continued) Prior year comparative:
| Staff costs (note 8) Direct project costs Coaching costs Kit and equipment Van hire Insurance Rent Premises expenses Travel and subsistence Office costs Bank charges Legal and professional fees Depreciation Sub-total Total expenditure Allocation of support and governance costs |
Raising funds £ 1,514 - - - - - - - - - - - - |
Charitable activities £ 252,853 27,263 16,409 14,271 4,436 - - - - - - - - |
Support and governance costs £ 39,432 - - - - 2,305 3,317 1,187 520 11,374 347 13,238 7,489 |
2021 Total £ 293,799 27,263 16,409 14,271 4,436 2,305 3,317 1,187 520 11,374 347 13,238 7,489 |
|---|---|---|---|---|
| 1,514 472 |
315,232 78,737 |
79,209 (79,209) |
395,955 - |
|
| 1,986 | 393,969 | - | 395,955 |
Governance costs during the year were £5,502.
24
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
7. Net movement in funds
This is stated after charging:
| Depreciation Trustees' remuneration Trustees' reimbursed expenses Trustees' indemnity insurance Auditors' remuneration: ▪Statutory audit (including VAT) ▪Payroll (including VAT) |
2022 £ 1,877 Nil Nil 1,036 4,680 1,274 |
2021 £ 7,489 Nil Nil 1,122 4,380 815 |
|---|---|---|
8. Staff costs and numbers
Staff costs were as follows:
| Salaries and wages Social security costs Pension costs |
2022 £ 324,010 20,237 11,473 355,720 |
2021 £ 268,775 16,143 8,881 |
|---|---|---|
| 293,799 |
No employee earned more than £60,000 during the year.
The key management personnel of the charitable company comprise the trustees and senior management team. The total employee benefits (salary and pension costs) of the key management personnel were £44,165 (2021: £41,990).
| Average head count | 2022 No. 16 |
2021 No. 12 |
|---|---|---|
9. Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
25
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
10. Tangible fixed assets
| Cost At 1 September 2021 Additions in year At 31 August 2022 Depreciation At 1 September 2021 Charge for the year At 31 August 2022 Net book value At 31 August 2022 At 31 August 2021 11. Debtors Trade debtors Prepayments Accrued income Other debtors 12. Creditors : amounts due within 1 year Trade creditors Accruals Deferred income Other creditors |
Sports equipment £ 27,639 - 27,639 26,694 945 27,639 - 945 |
Computer equipment £ 11,963 1,509 13,472 10,144 932 11,076 2,396 1,819 |
Furniture and fittings £ 5,118 - 5,118 5,118 - 5,118 - - 2022 £ 32,729 2,317 67,984 1,186 104,216 2022 £ 10,881 12,597 14,400 8,114 45,992 |
Total £ 44,720 1,509 |
|---|---|---|---|---|
| 46,229 | ||||
| 41,956 1,877 |
||||
| 43,833 | ||||
| 2,396 | ||||
| 2,764 | ||||
| 2021 £ 6,129 1,721 31,662 3,414 |
||||
| 42,926 | ||||
| 2021 £ 10,807 18,757 18,250 10,443 |
||||
| 58,257 |
26
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
13. Deferred income
| Deferred income | ||
|---|---|---|
| At 1 September 2021 Deferred during the year Released during the year At 31 August 2022 |
2022 £ 18,250 14,400 (18,250) 14,400 |
2021 £ - 18,250 - |
| 18,250 |
Deferred income consists of income received in advance of the provision of service delivery.
14. Analysis of net assets between funds
| Tangible fixed assets Net current assets Net assets at 31 August 2022 Prior period comparative: Tangible fixed assets Net current assets Net assets at 31 August 2021 |
£ - 29,384 29,384 £ - 53,826 53,826 Restricted funds Restricted funds |
£ 2,396 209,603 211,999 £ 2,764 89,480 92,244 Unrestricted funds Unrestricted funds |
Total funds £ 2,396 238,987 |
|---|---|---|---|
| 241,383 | |||
| £ 2,764 143,306 Total funds |
|||
| 146,070 |
27
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
15. Movements in funds
| Restricted funds All Move Bear in Mind Bright Sparks Children in Need Hitz Project Rugby Rise Southmead Hub Wheelchair Rugby Total restricted funds General funds Total unrestricted funds Total funds Unrestricted funds |
At 1 September 2021 £ - - 10,000 4,633 - - 26,092 12,441 660 53,826 92,244 92,244 146,070 |
Income £ 15,490 4,000 13,000 31,710 12,500 57,720 - 44,005 - 178,425 420,278 420,278 598,703 |
£ (15,673) (4,000) (13,005) (31,141) (12,500) (57,204) (25,658) (43,869) - (203,050) (300,340) (300,340) (503,390) Expenditure |
Transfers between funds £ 183 - - - - - - - - 183 (183) (183) - |
£ - - 9,995 5,202 - 516 434 12,577 660 At 31 August 2022 |
|---|---|---|---|---|---|
| 29,384 | |||||
| 211,999 | |||||
| 211,999 | |||||
| 241,383 |
Purposes of restricted funds:
All Move
The All Move project is a physical activity challenge for people with a learning disability/autism aged 1116 in up to 10 schools in the region of Bristol Bears Community Foundation. The grant covers the operating and administrative costs of staff delivering and facilitating the project and includes:
-
Enhanced existing provision with additional opportunities;
-
Out of curriculum delivery opportunities;
-
Flagship events at local, community and regional settings; and
-
SEND workforce development.
Bear in Mind
Bear in Mind is a health and wellbeing programme aimed at equipping girls in secondary education with the tools to build self-confidence and to cope with the wider issues faced by young women across modern society today. The programme encourages girls to not only maintain an interest in sport and physical activity, but also investigate topics such as stress, resilience, self-care, body image, the impact of social media and positive relationships. Navigating through adolescence towards adulthood can be an arduous pathway, the Bear in Mind programme endeavours to help this process by helping the girls to focus on themselves and what is important, by adopting a growth mindset, by daring to be themselves and surrounding themselves with people who value them as they are.
28
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
15. Movements in funds (continued)
Purposes of restricted funds (continued)
Bright Sparks
Remote volunteering opportunities for employees of Hargreaves Lansdown. Volunteers engaged in regular live and shared pre-recorded content around issue based topics relevant to the learners including; coping with stress, adversity, and goal setting.
Rob Olorenshaw kindly donated the cost of supporting one ‘Bright Spark’ throughout the duration of the programme. In addition, Rob regularly donated his time to work with and mentor one young man on the programme at a partner school.
Children in Need (formerly Wheelchair Sport)
This project will provide wheelchair sport and inclusive physical activity sessions to disabled young people.
The grant will be used to make the following differences for children and young people:
-
More fun;
-
Increased belonging to the team; and
-
Greater sense of pride in my achievements.
Hitz
Funding from Molson Group was specifically used to support the employability outcomes of the Bristol Bears HITZ programme. HITZ learners engaged in a number of planned activities at Molson and their partner sites across the academic year. Engagement sessions included tours of sites, work placements, job application and interview techniques.
Project Rugby
Project Rugby is designed to increase participation in the game by people from traditionally underrepresented groups:
-
Black, Asian and Minority Ethnic People;
-
People from Lower Socio-Economic background; and
-
Disabled people.
The programme engages participants (aged 14+ and 16+ for disabled people). Local delivery plans will be developed in partnership with the RFU, providing accessible opportunities for people to participate in the game and to support and transition players into longer term participation.
Rise
Funding must support the delivery of targeted Bristol Bears Community Foundation programmes that are enhanced further through the offer of complimentary tickets to Bristol Bears matchdays for community participants. The Club and Foundation will work together to provide access to up to 3,000 complimentary tickets each year for the most disadvantaged people in our community (lowest 30% IMD). Bristol Bears & Bristol Bears Community Foundation will provide a range of matchday activations for community participants that will promote the Club and Ashton Gate Stadium. This will include player and staff engagement where possible.
29
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
15. Movements in funds (continued) Purposes of restricted funds (continued) Southmead Hub
The Southmead Intergenerational HUB looks to better connect older people, younger people and families in these disadvantaged groups through the provision of inclusive physical activity sessions. These sessions aim to improve the physical and mental health of the Southmead community, firstly through increased physical activity, but also through improved intergenerational and community cohesion.
Wheelchair Rugby
To support the return to action and ongoing sustainable development of the weekly adults wheelchair rugby provision.
Prior year comparative:
| Restricted funds Bright Sparks Children in Need Golden Memories Hitz Project Rugby Rise Southmead Hub Spectrum Sport Wheelchair Rugby Total restricted funds General funds Total unrestricted funds Total funds Unrestricted funds |
£ - 16,807 - - - 12,521 - - - 29,328 107,804 107,804 137,132 At 1 September 2020 |
Income £ £ 13,014 (3,014) - (12,174) 10,000 (10,000) 10,000 (10,000) 34,636 (34,636) 25,000 (11,429) 23,709 (11,268) 1,000 (1,000) 1,275 (615) 118,634 (94,136) 286,259 (301,819) 286,259 (301,819) 404,893 (395,955) Expenditure |
£ £ - 10,000 - 4,633 - - - - - - - 26,092 - 12,441 - - - 660 - 53,826 - 92,244 - 92,244 - 146,070 At 31 August 2021 Transfers between funds |
£ £ - 10,000 - 4,633 - - - - - - - 26,092 - 12,441 - - - 660 - 53,826 - 92,244 - 92,244 - 146,070 At 31 August 2021 Transfers between funds |
|---|---|---|---|---|
| 53,826 | ||||
| 92,244 | ||||
| 92,244 | ||||
| 146,070 |
30
Bristol Rugby Community Foundation
Notes to the financial statements
For the year ended 31 August 2022
16. Operating lease commitments
The charity had operating leases at the year end with total future minimum lease payments as follows:
| Amount falling due: Within 1 year Within 1 - 5 years |
2022 £ 3,917 979 4,896 |
2021 £ 3,917 4,896 |
|---|---|---|
| 8,813 |
17. Related party transactions
During the year Mike Lea, trustee, was also a trustee of Bristol City Robins Foundation. In the year BBCF spent £400 (2021: £nil) with Bristol City Robins Foundation, relating to programme delivery. Mike Lea is also a trustee of the Bristol Cathedral Choir School, in the year BBCF received £12,845 (2021: £nil) from Bristol Cathedral Choir School for PE programme delivery. Mike Lea is also a trustee of Cathedral Schools Trust, of which Trinity Academy is a part. During the year BBCF received £41,105 (2021: £26,774) from Trinity Academy for PE programme delivery.
Vicki Long was appointed CFO of Ashton Gate Ltd in August 2022. During the year BBCF paid £14,786 for rent, IT and facility hire, and £19,282 for other services to Ashton Gate Ltd. BBCF have also received £247 in the year from Ashton Gate Ltd for vehicle hire and as donations. There has been no significant change in the nature or size of these transactions since Vicki's appointment and transactions took place on an arm's length basis.
31