OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Bierley Community Association Limited

Charity number 1137347

A company limited by guarantee number 07114974

Annual Report and Financial Statements for the year ended 31 March 2025

Bierley Community Association Limited

Annual Report and Financial Statements for the year ended 31 March 2025

Index Page
Contents 1
Trustees' report 2 to 8
Examiner's report 9
Statement of financial activities 10
Balance sheet 11
Notes to the accounts 12 to 18

1

Bierley Community Association Limited

Trustees' report for the year ended 31 March 2025

Reference and administrative details of the charity, its trustees and advisors

The trustees during the financial year and up to and including the date the report was approved were

Position

Name

Daniel Jones Chair from November 2021 Jason Omally

Dates

Appointed 1-11-21 Appointed 1-11-21

Charity number

1137347

Company number

O7114974

Registered and Principal Address

Bankers

Bierley Community Centre HSBC Bank plc 102-104 Bierley House Avenue 64 Tong Street Bradford Dudley Hill BD4 6BU Bradford BD4 6BU

Independent Examiner

Ian McNamara Sudworth Accountancy Services Limited 48 Station Road Holywell Green Halifax West Yorkshire HX4 9AW

Structure, governance and management

The charity is a company limited by guarantee and was formed on 3 January 2010. It is governed by a memorandum and articles of association as amended by special resolutions dated 28 May 2010 and 16 January 2018. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10.

Method of recruitment and appointment of trustees

The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM

2

Bierley Community Association Limited

Trustees' report (continued) for the year ended 31 March 2025

Objectives and activities

The charity's objects

To benefit the residents of Bierley and the surrounding area and other estates across the Yorkshire region regardless of the sex, sexual orientation, race or political, religious or other beliefs of such persons by bringing together the said residents with local authorities, voluntary and other organisations in a common effort to advance the inclusion of such residents in the community by facilitating education, training, and other similar facilities to develop social welfare through recreation, leisure time and giving an occupation with the overriding objective of improving the conditions of life for such residents.

In furtherance of these objectives but not otherwise the trustees shall have power to secure the establishment of a community centre and to maintain or co-operate wih any statutory authority in the maintenance and management of such a centre for activities promoted by the charity in furtherance of the above objectives.

The charity's main activities

Bierley Community Association Limited runs a community centre in the heart of Bierley housing estate in the BD4 area of Bradford. We have been in the community for many years though have gone through various changes over the last couple of years to ensure we are providing a good quality and accessible service that meets the needs of the community

Public benefit statement

In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission's general guidance on public benefit.

Achievements and performance

Our Home Project

A community garden project (mini forest) the development involves local volunteers, we are developing a seed to feed project from this development.

The Community Market

We have the Community Market- which enables the community to use food donations we have. The project is hosted by volunteers who are currently seeking asylum. The community market offers 15 items of food for £6. Fruit, vegetables and other perishables are free and available twice a week.

The attendees of the Community Market are eligible to join the credit union savers club with every £5 spent at the market a sum of £1 is credited to their credit union account.

During the market session we have a weekly breakfast hub and enjoy a cgame of prize bingo. In the winter months breakfasts are provided free with the support of the warm space grant.

3

Bierley Community Association Limited

Trustees' report (continued) for the year ended 31 March 2025

Achievements and performance continued

Our Home Project (continued)

Cook and Eat

The Cook and Eat sessions run in blocks of 6 weeks through out the year. Attendees learn new healthy recipes and enjoy home made food with like minded people. This is a good place to meet new friends and learn how to cook healthy food on a budget

Community Library

Bierley Community Association operates as a community library with IT access and free wi-fi.

Public Living Area/Warm Welcome Space

The Bierley Community Association offers a welcome space that is set up as a living room on a daily basis with access to free drinks and biscuits and a selection of board games along with TV and computer access.

Community Lunch

During the Winters months from November to March we provide a free hot community breakfast and lunch each week.

Benefits advice sessions

St Vincents provide a weekly benefit advice session which provides crucial support to the digital online benefits systems which can be difficult to navigate for those without digital equipment or skills.

Key areas of advice and support are around the areas of housing, immigration, finances and welfare benefits.

In Communities housing and community advisor

Bradford council provide an advisor to help with housing and community issues.

NHS Counselling Services- 'My Well-being Hub'

This is a GP referral system where by the NHS provide an on site adults counselling service.

We have a once a week baby and toddler group during term time.

We hold adult crafts and printing classes on an evening and during the school holidays the children also learn these skills.

4

Bierley Community Association Limited

Trustees' report (continued) for the year ended 31 March 2025

Achievements and performance continued

Our Home Project (continued)

Gypsy, Roma and Travelling (GRT) Community Hub & Services

This is a confidential support service for adults of the GRT community. There is advice and support on health, benefits, housing and debt management available. There is also a shower for roadside travellers to use.

Community Garden

All community members are welcome to use and develop the community garden. We have free raised beds available for those who would like to grow their own produce. We encourage organisations to use the community garden for clients that could benefit from an outside project.

We hold adult sewing and printing classes on an evening and during the school holidays the children also learn these skills.

Our Opal Project

The OPAL programme has helped to increase a sense of value for older people by providing them with opportunities to keep active, be creative, make friends and enjoy life. The OPAL programme benefits members through social connections, remainign active members of the community, healthy eating, fun and entertainment, learning new skills and the chance to go on trips out which they might not undertake on their own.

Reminiscing

Reminiscing is a small group for the over 55's to come together and reminisce over old times with warm drinks and biscuits provided.

Opal's Lunch

This lunch is offered on a Friday and is a home made traditional lunch for the over 55's who enjoy a four course lunch with juice or water for £6 and enjoy waitress service.

Friday Friends

This group operates on a weekly basis and is for socialising over a cuppa and we provide a choice of crafts and games. There is a small charge for refreshments and crafts.

Our Catch Project

These sessions are a multi- partnership deliverance of youth sessions. The Hub is based in the community centre at the heart of the Bierley estate providing children and young people with a safe space where we can support them, build their self-esteem and encourage them to become engaged members of the community.

5

Bierley Community Association Limited

Trustees' report (continued) for the year ended 31 March 2025

Emerge, TFD & BCA

Youth Sessions- Mondays

Girls football 4pm - 5pm

Youth session 5.30pm- 6.30pm

Emerge

Youth sessions Thursday 4.30pm - 5.30pm

Play Group

Pre school children- Monday 9.30am to 11am

Play Group is a great place for both parents and toddlers to make new friends, includes a snack for the toddlers and drink for parents is subject to a small charge of £1.50 per child.

Nobles Martial Arts Ages 5+

Tuesday, Thursday & Friday 6.30pm - 8pm.

Well Being Home School Hub- BCA & The Vine

We provide a home school project for chidren and young people that are home educated.

After School Snack

We provide after school snacks for local children on Monday, Tuesday, Thursday and Friday at 3pm.

Step 2 children and young people counselling service

This is a referral service, step to provide counselling sessions to children and young people.

6

Bierley Community Association Limited

Trustees' report (continued) for the year ended 31 March 2025

Financial review

The net surplus for the year was £22,416 (2024- deficit £1,500) including net surplus of £60,205 (2024 - surplus £246) on unrestricted funds and net deficit of £30,746 (2024- deficit £1,746) on restricted funds, after transfers.

Reserves policy

The charity's free reserves excluding fixed assets, at the year end were -£60,204 (2024 £37,789)

The trustees aim to maintain a minimum level of reserve funds to cover 3 months salaries of our Centre Manager, Opal Manager and Business Manager which equals £24,000. The trustees have also agreed to set maximum level of funds equivalent to 6 months running costs- based on the budgeted 2025/2026 expenditure would be £48,000.

Whilst the charity has been impacted by the cost of living crisis, the trustees have reassessed the charity's ability to continue for at least 12 months from the date that the accounts are approved and have concluded that no material uncertainties exist that cast significant doubt on the charity's ability to continue as a going concern. However the trustees are embarking on making a number of grant applications to secure funding to keep the charity and its ongoing work at the level that the trustees feel that it will continue to benefit the local community.

7

Bierley Community Association Limited

Trustees' report (continued) for the year ended 31 March 2025

Statement of trustees' responsibilites

The trustees (who are also the directors fo the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.

Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources including the income and expenditure, of the charitable company for the year. In preparing these financial statements the trustees are required to

i) Select suitable accounting policies and apply them consistently;

ii) Observe the methods and principles in the Charities SORP;

iii) Make judgements and estimates that are reasonable and prudent;

iv) State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;

v) Prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report has been prepared in accordance with the Statement of Recommended Practice: Accountig and Reporting by Charities (Charities SORP (FRS102)), in accordance with the special provisions of the Companies Act 2006 relating to small companies.

Signed on behalf of the board of trustees….........................................

Signed…................................................(Trustee)

Name….................................................

8

Bierley Community Association Limited

Independent examiner's report to the trustees of Bierley Community Association Limited

I report to the charity trustees on my examination of the account of the charitable company for the year ended 31 March 2025, which are set out on pages 8 to 16.

Responsiblities and basis of report

As the charity's trustees of the charitable company (and also its directors fo the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act')

Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts are carried out under Section 145 of the Charities Act('the 2011 Act'). In carrying out my examination I have followed the Direction given by the Charity Commission under Section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charitable company's gross income does not exceed £250,000 an examiner does not need to be a member of a body listed in section 145 of the 2011 Act.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

i) accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

ii) the accounts do not accord with those records; or

iii the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examinatiom; or

iv) the account have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the accounts examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed…................................................. Name: Ian Mcnamara

Date…......................

Sudworth Accountancy Services Limited 48 Station Road, Holywell Green Halifax HX4 9AW

9

Bierley Community Association Limited

Statement of Financial Activites

(including summary income and expenditure account) for the year ended 31 March 2025

Income from:
Grants & Donations
Room Hire
Activities
Other Income
Bank Interest
Total Income
Expenditure on:
Staff costs
Sessional workers
Training
Events & activities
Materials
Phone and media
Rent and rates
Utilities
Building repairs
Insurance
Independent exam
Licences & subs
Professional fees
Computer and IT costs
Sundries
Cleaning & waste disposal
Postage and printing
Travel expenses
Vehicle expenses
Depreciation
Bad debts
Bank charges
Volunteer expenses
Total expenditure
Net income/(expenditure)
Transfers between funds
Net movement in funds
Funds balances b/fwd
Funds balances c/fwd
2025
2025
2025
2024
Unrestricted
Restricted
Total
Total
Funds
Funds
Funds
Funds
£
£
£
£
10,000
139,915
149,916
115,934
33,274
33,274
25,948
25,988
25,988
13,576
0
0
5,049
613
613
515
69,875
139,915
209,790
161,022
3,934
83,496
87,430
68,224
-
-
-
-
156
-
156
-
386
41,344
41,730
21,263
-
-
-
205
1,008
85
1,093
1,534
1,566
6,399
7,964
2,089
1,387
18,931
20,318
13,332
783
1,916
2,699
13,519
349
174
523
606
612
1,428
2,040
2,040
3,412
1,625
5,037
1,186
868
10,521
11,389
31,694
965
3,733
4,698
2,952
441
509
950
149
68
368
436
-
336
93
429
-
-
-
-
-
-
42
42
-
-
-
3,550
-
-
-
119
119
-
323
-
323
179
16,714
170,662
187,376
162,522
53,162
30,746
-
22,416
1,500
-
-
-
-
-
53,162
30,746
-
22,416
1,500
-
7,043
30,746
37,789
39,289
60,205
0
-
60,205
37,789

10

Bierley Community Association Limited

Balance sheet
as at 31 March 2025
Fixed assets
Tangible assets
Total fixed assets
Current assets
Debtors and prepayments
Cash at bank
Total current assets
Current liabilities
amounts due < 1 year
Creditors and accruals
Total current liabilities
Net current assets
Total assets less liabilities
Creditors due > 1 year
Net assets
Funds
Unrestricted funds
Restricted funds
Total funds
2025
2025
2025
2024
Unrestricted
Restricted
Total
Total
£
£
£
£
-
-
-
-
-
-
-
-
126
136
262
743
49,968
54,350
104,318
49,105
50,095
54,486
104,580
49,848
5,792
38,582
44,375
12,059
5,792
38,582
44,375
12,059
44,303
15,904
60,205
37,789
44,303
15,904
60,205
37,789
-
-
-
-
44,303
15,904
60,205
37,789
60,206
-
60,206
7,044
-
0
-
0
-
30,745
60,206
0
-
60,206
37,789

For the year ending 31 March 2025 the charitable company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.

The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.

These accounts have been prepared in accordance with the provisions applicable to the small companies' regime and with FRS 102 (effective January 2019)

The financial statements were approved by the board of trustees on….................................

Signed…................................................... (Trustee)

Name….........................................

11

Bierley Community Association Limited

Notes to the accounts

for the year ended 31 March 2025

1 Accounting policies

Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year.

No changes have been made to the accounts for previous years.

Going concern

The trustees are satisfied that there are no material uncertainties about the charity's ability to continue

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.

Grants and donations

Grant and donations are only included in the SOFA when the charity has unconditional entitlement to the resources. Where grants are related to performance and specific deliverables, they are accounted for as the charity earns right to consideration by its performance.

Expenditure and liabilities

Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligationm committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.

Taxation

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.

Tangible fixed assets

Tangible fixed assets costing more than £750 are capitalised and includd at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows:

All tangible fixed assets: straight line basis over 4 years

12

Bierley Community Association Limited

Notes to the accounts continued

for the year ended 31 March 2025

1 Accounting policies (continued)

Pensions

The charity operated a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

Further explanation of the nature and purpose of each fund is included in the notes to the acounts.

2 Grants and donations
BD4 Community
ABCD Grant
ABCD VSC Alliance
Brelms Trust
BMDC Food Grant
CBMDC Building Grant
CBMDC- Day Opps
CBMDC- Combined Fund
CBMDC- Opals
CBMDC- Warm Space 24/25
Community Chest Fund
Culture Cohesion
NTL Cabin
In Communities
Jump 2024
Liz & Terry Bramall
LEAP TTPT
Garfield Weston
Sir George Martin Trust
Wam Welcoming Space
The Henry Smith Charity
National Lottery
Souter Charitable Trust
Sovereign Health
Welcome Space 2024
2025
2025
2025
2024
Unrestricted
Restricted
Total
Total
funds
funds
funds
funds
£
£
£
£
-
2,484
2,484
-
-
-
-
500
-
-
-
4,640
6,000
-
6,000
-
-
-
-
350
-
9,788
9,788
5,393
-
8,241
8,241
11,154
-
-
-
4,840
8,241
8,241
-
-
1,000
1,000
-
-
400
400
-
-
500
500
-
-
20,000
20,000
15,500
-
948
948
650
-
1,440
1,440
-
-
-
-
10,000
-
4,570
4,570
-
-
-
15,000
-
-
-
3,000
-
-
-
2,907
-
42,000
42,000
42,000
39,650
39,650
-
2,000
2,000
2,000
2,000
653
653
-
10,000
139,915
149,915
115,934

Bierley Community Association Limited

13

Notes to the accounts continued

for the year ended 31 March 2025
3 Staff costs and numbers
Gross salaries
Social security costs
Employment allowance
Pensions
2025
2024
£
£
86,038
63,900
6,393
3,669
5,000
-
3,669
-
-
3,676
87,430
67,576

The average number employees during the year was 4 (2024 4) being an average of 4 full time equivalent (2024 4 FTE). There were no employees with emoluments above £60,000.

Defined contribution pension scheme 2025 2024
£ £
Cost of the scheme to the charity for the year - 3,676
4. Restricted Funds Balance b/f Incoming Outgoing Balance c/f
£ £ £ £
Henry Smith 15,922 42,000 57,922 - 0
Liz and Terry Bramall 9,000 - 9,000 -
CBMDC Building Grant 933 933 -
CBMDC Day Ops 8,117 8,241 16,358 -
CBMDC Building Grant 2024 9,788 9,788 -
CBMDC Opals 2024-2025 8,241 8,241 -
Jump 2024 - 1,440 1,440 -
Leap TTPT 4,570 4,570 0
ABCD VSC Alliance - 40
- - 40
-
CBMDC Combined Fund - 128
- 128
-
National Lottery - 2,474
39,650 37,176 -
NTL Cabin 20,000 20,000 -
Sir George Martin Trust - 595
- 595
-
CBMDC Welcome Space 19 1,000 1,019 -
In Communities - 8
948 940 -
BD4 Communitites 2,484 2,484 -
Community Chest Fund 400 400 -
Culture Cohesion 500 500 -
Welcome Space 653 653 -
30,746 139,915 170,661 0

14 Bierley Community Association Limited

Notes to the accounts continued

for the year ended 31 March 2025 Fund Name Purpose of restriction ABCD 2020 Base Towards sports equipment BBC Children in Need Towards the cost of sessional Youth worker and related project costs BMDC Covid 19 Towards Refurbishment BMDC Day Opportunities Towards the project and staffing costs of the OPAL project. BMDC Give Bradford Towards administration costs. BMDC Jubilee Towards jubilee celebrations Football Subs Towards the delivery costs of Bierley Community AFC (BCAFC) Garfield Weston Towards administration costs. BDMC Building Grant Towards Building & Core Costs Henry Smith Towards running and centre management costs. In Communities Towards supporting people into work through computer access & job clubs Liz and Terry Bramall Towards the administration and development core costs of the centre.

5 Tangible assets

5 Tangible assets
Cost
At 1 April 2024
Additions
Disposals
At 31 March 2025
Depreciation
At 1 April 2024
Charge for year
Disposals
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
Equipment &
Computer
Motor
Fittings
Equipment
Vehicles
Total
£
£
£
£
12,946
10,068
-
23,014
-
-
-
-
-
-
-
-
12,946
10,068
-
23,014
12,946
10,068
-
23,014
-
-
-
-
-
-
-
-
12,946
10,068
-
23,014
-
-
-
-
-
-
-
-

6 Debtors and prepayments

6 Debtors and prepayments
Debtors
Prepayments
7 Creditors and accruals
Due < 1 Year
Creditors
Accruals
2025
2024
£
£
166
456
96
287
262
743
2025
2024
£
£
7,305
10,619
37,071
1,440
44,375
12,059

Bierley Community Association Limited

15

Notes to the accounts continued

for the year ended 31 March 2025

8 Related party transactions

Trustee expenses

No trustee received any expenses during this year or the previous year.

Trustee remuneration and benefits

No trustee received any remuneration or benefit during this or the previous year.

Remuneration and benefits received by key management personnel

The key management personnel of the charity include the trusttes and the Chief Officer. The total employee benefits received by the Chief Officer were £9,967 (2024 £36,000)

No trustee received any remuneration or benefit in this capacity during this or the previous year.

Bierley Community Association Limited

16

Statement of Financial Activites- Current year for all funds (including summary income and expenditure account) for the year ended 31 March 2025

Income from:
Grants & Donations
Room Hire
Activities
Other Income
Bank Interest
Total Income
Expenditure on:
Staff costs
Sessional workers
Training
Events & activities
Materials
Phone and media
Rent and rates
Utilities
Building repairs
Insurance
Independent exam
Licences & subs
Professional fees
Computer and IT costs
Sundries
Cleaning & waste disposal
Postage and printing
Travel expenses
Vehicle expenses
Depreciation
Bad debts
Bank charges
Volunteer expenses
Total expenditure
Net income/(expenditure)
Transfers between funds
Net movement in funds
Funds balances b/fwd
Funds balances c/fwd
2025
2025
2025
Unrestricted
Restricted
Total
Funds
Funds
Funds
£
£
£
10,000
139,915
149,915
33,274
-
33,274
25,988
-
25,988
0
-
0
613
-
613
69,875
139,915
209,790
3,934
83,496
87,430
-
-
-
156
-
156
386
41,344
41,730
-
-
-
1,008
85
1,093
1,565
6,399
7,964
1,387
18,931
20,318
783
1,916
2,699
349
174
523
612
1,428
2,040
3,412
1,625
5,037
868
10,521
11,389
965
3,733
4,698
441
509
950
68
368
436
336
93
429
-
-
-
-
42
42
-
-
-
-
-
-
119
119
323
-
323
16,713
170,662
187,375
53,162
30,746
-
22,416
-
-
-
53,162
30,746
-
22,416
7,043
30,746
37,789
60,205
0
-
60,205

Bierley Community Association Limited

17

Statement of Financial Activites- Comparative year for all funds (including summary income and expenditure account) for the year ended 31 March 2024

Income from:
Grants & Donations
Room Hire
Activities
Other Income
Bank Interest
Total Income
Expenditure on:
Staff costs
Sessional workers
Training
Events & activities
Materials
Phone and media
Rent and rates
Utilities
Building repairs
Insurance
Independent exam
Licences & subs
Professional fees
Computer and IT costs
Sundries
Cleaning & waste disposal
Postage and printing
Travel expenses
Vehicle expenses
Depreciation
Bad debts
Volunteer expenses
Total expenditure
Net income/(expenditure)
Transfers between funds
Net movement in funds
Funds balances b/fwd
Funds balances c/fwd
2024
2024
2024
Unrestricted
Restricted
Total
Funds
Funds
Funds
£
£
£
25,000
90,934
115,934
25,948
-
25,948
13,576
-
13,576
5,049
-
5,049
515
-
515
70,088
90,934
161,022
40,934
27,290
68,224
-
-
-
-
-
-
6,379
14,884
21,263
62
144
206
460
1,074
1,534
627
1,462
2,089
4,000
9,332
13,332
4,056
9,463
13,519
182
424
606
612
1,428
2,040
356
830
1,186
9,508
22,186
31,694
886
2,066
2,952
45
104
149
-
-
-
-
-
-
-
-
-
-
-
-
3,550
-
3,550
-
-
-
179
-
179
71,834
90,688
162,522
1,746
-
246
1,500
-
-
-
-
1,746
-
246
1,500
-
8,789
30,500
39,289
7,043
30,746
37,789

18