| Pages | ||||
|---|---|---|---|---|
| Reference and Administrative | Information | |||
| Trustees Annual Report |
||||
| Independent Examiner's |
Report | |||
| Statement Of Financial |
Activities | |||
| Balance Sheet | ||||
| Accounting Policies |
13 | |||
| Statement Of Financial |
Activities | Detail | 15 | |
| Balance Sheet Detail | 17 | |||
| Notes to Accounts |
| Unrestricted | Restricted | Designated | Total funds | rior year fund | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | |||||
| Income and | endowments | from: | |||||
| Donations | and legacies | 68,976 | 5,263 | 74,239 | 88,642 | ||
| Charitable | activates | ||||||
| Other trading activities | 75 | 75 | 198 | ||||
| Investments | 779 | 779 | |||||
| Separate material item ofincome |
|||||||
| Other | 1,200 | I 200 | 60 | ||||
| Total | 70/51 | 6,042 | 76/93 | 88,900 | |||
| Expenditure | on: | ||||||
| Raising funds | |||||||
| Charitable | activities | 81,095 | 329 | 81,424 | 72,829 | ||
| Separate material item ofexpens |
|||||||
| Other | |||||||
| Total | 81,095 | 329 | 81,424 | 72,829 | |||
| Net income/ investment |
(expenditure) gains/ (losses) |
before | (10,844) | 5,713 | (5,131) | 16,071 | |
| Net gains/ | (losses) on | ||||||
| investments | |||||||
| Net income/ | (expenditure) | (10,844) | 5,713 | (5,131) | 16,071 | ||
| Extraordinary items |
|||||||
| Transfers between funds | |||||||
| Net Movement in Funds |
(10,844) | 5,713 | (5,131) | 16,071 | |||
| Reconciliation ofFunds | |||||||
| Total funds brought forward |
33,830 | 78,229 | 44,667 | 156,726 | 140,655 | ||
| Total funds | carried forward | 22/86 | 83/42 | 44,667 | 151,595 | 156,726 |
| Unrestricted | Restricted | Designated | Total | funds | Prior year funds | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | |||||
| Fixed assets | |||||||
| Intangible assets |
|||||||
| Tangible assets | 5,210 | 5,210 | 7,692 | ||||
| Investments | |||||||
| Totaljfxed assets | 5,21D | 7,692 | |||||
| Current assets |
|||||||
| Stocks | |||||||
| Debtors | 12,959 | 1,148 | 14,107 | 19,474 | |||
| Investments | |||||||
| Cash atbank and | in hand | 14,228 | 82,794 | 44,667 | 141,689 | 135,057 | |
| Total current assets | 27,187 | 83,942 | 44,667 | 155,796 | 154,531 | ||
| Creditors: amounts within one year |
falling due | 9,411 | 9,411 | 5,497 | |||
| Wet current assetsl liabilities) | 17,776 | 83,942 | 44,667 | 146,385 | 149,034 | ||
| Total assets | less current liabilities |
22,986 | 83,942 | 44,667 | 151,595 | 156,726 | |
| Creditors: amounts | falling due afte | ||||||
| more than one year | |||||||
| Provisions for liabilities |
|||||||
| Total net assets | or iiabHities | 22,986 | 83,942 | 44,667 | 151,595 | 156,726 | |
| Funds ofthe Charity | |||||||
| Designated funds |
44,667 | 44,667 | 44,667 Izaak |
||||
| Restricted income funds | 83,942 | 83942 | 78,229 | ||||
| Unrestricted funds |
22,986 | 22,986 | 33,830 | ||||
| Revaluation reserve |
|||||||
| Total funds | 83,942 | 44,667 | 151,595 | 156,726 | |||
| Signed by one ortwo trustees | Signature | Name | Date ofapproval | ||||
| on behalf ofall the | trustees | ddlmmlyyyy | |||||
| yp qEL&ou,z | HNQi0GL | W& I04 | |||||
| ~fTS | 2-L ol, |
| March 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | D~esi | ated | Year Total | Last Year | ||||
| Donations and legacies |
|||||||||
| Tithes | 47,509 | 47,509 | 63,095 | ||||||
| Building Fund | 4,115 | 4,115 | 7,410 | ||||||
| Love Offering | 8,382 | 8,382 | 4,066 | ||||||
| Gift Aid | 12,305 | 1,148 | 13,453 | 13,921 | |||||
| Thanksgiving | 780 | 780 | 150 | ||||||
| 68,976 | 5,263 | 74,239 | 88,642 | ||||||
| Charitable activities |
income) | ||||||||
| Other trading activities | |||||||||
| Church Hall Hire | 75 | 75 | 198 | ||||||
| 75 | 75 | 198 | |||||||
| Other income) | |||||||||
| Other income | 1,200 | 1,200 | 60 | ||||||
| 1,200 | 1,200 | 60 | |||||||
| Charitable activities |
|||||||||
| Funeral Assistance | Costs | 1,362 | |||||||
| Vehicle Repairs | 949 | ||||||||
| Vehicle Licences and | MOT | 55 | 55 | ||||||
| A - Honoraria | 200 | ||||||||
| Spiritual Leadership | Travel | 3,627 | 3,627 | ||||||
| Mobile Phone Bill | 1,048 | 1,048 | 103 | ||||||
| Travel and Subsistence | 1 117 | 1,117 | |||||||
| Centre Provisions | 650 | 650 | 378 | ||||||
| Church Hall Repairs | 4Maintenance | 1,245 | 1,245 | 816 | |||||
| Vehicle Insurance | 615 | 615 | 843 | ||||||
| Liability Insurance | 834 | 834 | 852 | ||||||
| Commercial Insurance |
353 | 353 | (48) | ||||||
| Electricity | 1,308 | 1,308 | 1,319 | ||||||
| Gas | 1,323 | 1,323 | 1,469 | ||||||
| Water | 1,124 | ||||||||
| Telephone and Broadband |
556 | 556 | 784 | ||||||
| Administration Costs |
2,956 | 2,956 | 3,657 | ||||||
| Men's Fellowship | Expenses | 281 | 281 | ||||||
| Praise k Worship Expenses | 26 | ||||||||
| Church Hall Rent | 25,088 | 25,088 | 21,470 | ||||||
| Copyright Licence/Website |
Fees | 930 | 930 | ||||||
| Media Expenses | 2,796 | 2,796 | 1,075 |
| Apostolic | Faith Miss | ion - Stevenag | e | |||||
|---|---|---|---|---|---|---|---|---|
| March 2022 | ||||||||
| Unrestricted | Restricted | D~esi | ated | Year Total | Last Year | |||
| Depreciation | Motor Vehicles | 1,518 | 1,518 | 1,518 | ||||
| Depreciation | Fixtures/Fittings | 138 | 138 | 2,068 | ||||
| Depreciation | Musical Instruments | 150 | 150 | 444 | ||||
| Depreciation | Office Equipment | 1,275 | 1,275 | 338 | ||||
| Salvation Fell. Kitchen k, | Refieshments | 225 | ||||||
| BasicPay | 30,695 | 30,695 | 29,260 | |||||
| National Insurance |
20S | 208 | 65 | |||||
| Pensions | 734 | 734 | 691 | |||||
| Independent | Examination | Fees | 870 | 870 | 870 | |||
| Payroll Fees | 360 | 360 | 360 | |||||
| Bank Charges | 328 | 328 | 304 | |||||
| Finance Costs | 37 | 329 | 366 | 307 | ||||
| 81,095 | 329 | 81,424 | 72,829 |
| A.postolic Faith | Mission - Steven | age | |||||
|---|---|---|---|---|---|---|---|
| March 2022 | |||||||
| Unrestricted | Restricted | ~Desi | ated | Year Total | Last Year | ||
| Tangible assets | |||||||
| Motor Vehicles | 6,070 | 6,070 | 6,070 | ||||
| Motor Vehicle Depreciation Fixtures and Fittings Fixtures/Fittings depreciation Musical Instruments |
(3,794) 14,421 (14,284) 10,872 |
(3,794) 14,421 (14,284) 10,872 |
(2,276) 14,421 (14,146) 10,273 |
||||
| Musical Instruments Depreciation Office Equipment Office Equipment Depreciation |
(10,389) 7,495 (5,181) |
(10,389) 7,495 (5,181) |
(10,239) 7,495 (3,906) |
||||
| 5,210 | 5,210 | 7,692 | |||||
| Debtors | |||||||
| Prepayments Recoverable Gift Aid |
654 12,305 |
1,14S | 654 13,453 |
5,554 13,920 |
|||
| 12,959 | 1,148 | 14,107 | 19,474 | ||||
| Cash at bank and in hand | |||||||
| Bank account Holding Account Deposit account |
13,777 451 |
22,748 55,749 4,297 |
44,667 | 36,525 100,416 4,748 |
31,356 99,888 3,813 |
||
| 14,228 | 82,794 | 44,667 | 141,689 | 135,057 | |||
| Creditors (due within one year) | |||||||
| Accruals HMRC Liability Pensions Liability |
(1,398) (7,845) (168) |
(1,398) (7,845) (168) |
(2,460) (2,903) (134) |
||||
| (9,411) | (9,411) | (5,497) | |||||
| Designated funds |
|||||||
| Designated funds surplus |
44,667 | 44,667 | 44,667 | ||||
| 44,667 | 44,667 | 44,667 | |||||
| Restricted income | funds | ||||||
| Restricted funds surplus | 83,942 | 83,942 | 78,229 | ||||
| 83,942 | 83,942 | 78,229 | |||||
| Unrestricted funds |
|||||||
| Unrestricted funds |
surplus | 22,986 | 22,986 | 33,830 | |||
| 22,986 | 22,986 | 33,830 |