OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Reference and Administrative Information
Trustees Annual
Report
Independent
Examiner's
Report
Statement
Of Financial
Activities
Balance Sheet
Accounting
Policies
13
Statement
Of Financial
Activities Detail 15
Balance Sheet Detail 17
Notes to Accounts

Unrestricted Restricted Designated Total funds rior year fund
Funds Funds Funds
Income and endowments from:
Donations and legacies 68,976 5,263 74,239 88,642
Charitable activates
Other trading activities 75 75 198
Investments 779 779
Separate material
item ofincome
Other 1,200 I 200 60
Total 70/51 6,042 76/93 88,900
Expenditure on:
Raising funds
Charitable activities 81,095 329 81,424 72,829
Separate material
item ofexpens
Other
Total 81,095 329 81,424 72,829
Net income/
investment
(expenditure)
gains/ (losses)
before (10,844) 5,713 (5,131) 16,071
Net gains/ (losses) on
investments
Net income/ (expenditure) (10,844) 5,713 (5,131) 16,071
Extraordinary
items
Transfers between funds
Net Movement
in Funds
(10,844) 5,713 (5,131) 16,071
Reconciliation ofFunds
Total funds brought
forward
33,830 78,229 44,667 156,726 140,655
Total funds carried forward 22/86 83/42 44,667 151,595 156,726

Unrestricted Restricted Designated Total funds Prior year funds
Funds Funds Funds
Fixed assets
Intangible
assets
Tangible assets 5,210 5,210 7,692
Investments
Totaljfxed assets 5,21D 7,692
Current
assets
Stocks
Debtors 12,959 1,148 14,107 19,474
Investments
Cash atbank and in hand 14,228 82,794 44,667 141,689 135,057
Total current assets 27,187 83,942 44,667 155,796 154,531
Creditors: amounts
within one year
falling due 9,411 9,411 5,497
Wet current assetsl liabilities) 17,776 83,942 44,667 146,385 149,034
Total assets less current
liabilities
22,986 83,942 44,667 151,595 156,726
Creditors: amounts falling due afte
more than one year
Provisions
for liabilities
Total net assets or iiabHities 22,986 83,942 44,667 151,595 156,726
Funds ofthe Charity
Designated
funds
44,667 44,667 44,667
Izaak
Restricted income funds 83,942 83942 78,229
Unrestricted
funds
22,986 22,986 33,830
Revaluation
reserve
Total funds 83,942 44,667 151,595 156,726
Signed by one ortwo trustees Signature Print Name Date ofapproval
on behalf ofall the trustees ddlmmlyyyy
yp qEL&ou,z HNQi0GL W& I04
~fTS 2-L ol,

March 2022
Unrestricted Restricted D~esi ated Year Total Last Year
Donations
and legacies
Tithes 47,509 47,509 63,095
Building Fund 4,115 4,115 7,410
Love Offering 8,382 8,382 4,066
Gift Aid 12,305 1,148 13,453 13,921
Thanksgiving 780 780 150
68,976 5,263 74,239 88,642
Charitable
activities
income)
Other trading activities
Church Hall Hire 75 75 198
75 75 198
Other income)
Other income 1,200 1,200 60
1,200 1,200 60
Charitable
activities
Funeral Assistance Costs 1,362
Vehicle Repairs 949
Vehicle Licences and MOT 55 55
A - Honoraria 200
Spiritual Leadership Travel 3,627 3,627
Mobile Phone Bill 1,048 1,048 103
Travel and Subsistence 1 117 1,117
Centre Provisions 650 650 378
Church Hall Repairs 4Maintenance 1,245 1,245 816
Vehicle Insurance 615 615 843
Liability Insurance 834 834 852
Commercial
Insurance
353 353 (48)
Electricity 1,308 1,308 1,319
Gas 1,323 1,323 1,469
Water 1,124
Telephone
and Broadband
556 556 784
Administration
Costs
2,956 2,956 3,657
Men's Fellowship Expenses 281 281
Praise k Worship Expenses 26
Church Hall Rent 25,088 25,088 21,470
Copyright
Licence/Website
Fees 930 930
Media Expenses 2,796 2,796 1,075

Apostolic Faith Miss ion - Stevenag e
March 2022
Unrestricted Restricted D~esi ated Year Total Last Year
Depreciation Motor Vehicles 1,518 1,518 1,518
Depreciation Fixtures/Fittings 138 138 2,068
Depreciation Musical Instruments 150 150 444
Depreciation Office Equipment 1,275 1,275 338
Salvation Fell. Kitchen k, Refieshments 225
BasicPay 30,695 30,695 29,260
National
Insurance
20S 208 65
Pensions 734 734 691
Independent Examination Fees 870 870 870
Payroll Fees 360 360 360
Bank Charges 328 328 304
Finance Costs 37 329 366 307
81,095 329 81,424 72,829

A.postolic Faith Mission - Steven age
March 2022
Unrestricted Restricted ~Desi ated Year Total Last Year
Tangible assets
Motor Vehicles 6,070 6,070 6,070
Motor Vehicle Depreciation
Fixtures and Fittings
Fixtures/Fittings
depreciation
Musical Instruments
(3,794)
14,421
(14,284)
10,872
(3,794)
14,421
(14,284)
10,872
(2,276)
14,421
(14,146)
10,273
Musical Instruments
Depreciation
Office Equipment
Office Equipment
Depreciation
(10,389)
7,495
(5,181)
(10,389)
7,495
(5,181)
(10,239)
7,495
(3,906)
5,210 5,210 7,692
Debtors
Prepayments
Recoverable Gift Aid
654
12,305
1,14S 654
13,453
5,554
13,920
12,959 1,148 14,107 19,474
Cash at bank and in hand
Bank account
Holding Account
Deposit account
13,777
451
22,748
55,749
4,297
44,667 36,525
100,416
4,748
31,356
99,888
3,813
14,228 82,794 44,667 141,689 135,057
Creditors (due within one year)
Accruals
HMRC Liability
Pensions Liability
(1,398)
(7,845)
(168)
(1,398)
(7,845)
(168)
(2,460)
(2,903)
(134)
(9,411) (9,411) (5,497)
Designated
funds
Designated
funds surplus
44,667 44,667 44,667
44,667 44,667 44,667
Restricted income funds
Restricted funds surplus 83,942 83,942 78,229
83,942 83,942 78,229
Unrestricted
funds
Unrestricted
funds
surplus 22,986 22,986 33,830
22,986 22,986 33,830