OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Reference and Administrative Information
Trustees Annual
Report
Independent
Examiner's
Report
Statement
Of Financial
Activities
Balance Sheet 12
Accounting
Policies
13
Statement
Of Financial
Activities Detail 15
Balance Sheet Detail 17
Notes to Accounts 18

Charity Name: Name: Apostolic
Faith Mission —Stevenage
Apostolic
Faith Mission —Stevenage
Apostolic
Faith Mission —Stevenage
Working
Name:
Salvation
Fellowship
Charity No: 1137332
Charity Official Address: Poplars
Community
Centre
Magpie Crescent
Stevenage
Hertfordshire
SG2 9RZ
Independent, Examiner: C P Craggs FCA
Baker Watkin Accounting Limited
Chartered
Accountants
Middlesex
House, Rutherford
Close
Stevenage
Hertfordshire
SG1 2EF
Bank: Lloyds Bank
Doncaster
High Street Branch
PO Box 1000
BX1 1LT
Board ofTrustees: Marvellous
Mavunga
(Chairman)
Sharon Tafura (Secretary)
Collin Chitsa (Member)
Everson Gwashawanhu (Member)
Main Church Board: Trever Nyamande
(Chairman)
Ngonidzashe
Chikanga
(Secretary)
Thomas Kanda (Administrator)
Felix Karize (Youth Leader)
Tavengwa
Ziteya (Board Member)
Christian
Mahachi
(Vice
Chairman)

Apostolic Faith Miss ion - Ste venage
Unrestricted Restricted Designated Total funds rior year fund
funds Income funds funds
Income and endowments from:
Donations
and legacies
79,580 9,062 88,642 110,912
Charitable
activities
Other trading activities 198 198 12,858
Investments
Separate material
item ofincome
Other 60 60 2,354
Total 79,838 9,062 88,900 126,124
Expenditure
on:
Raising funds 5,420
Charitable
activities
72,584 245 72,829 107,461
Separate material
item ofexpens
Other 69
Total 72,584 245 72,829 112,950
Net income/(expenditure)
investment
gains/(losses)
before 7,254 8,817 16,071 13,174
Net gains/(losses)
on investments
Net income/(expenditure) 7,254 8,817 16,071 13,174
Extraordinary
items
Transfers between funds
Net Movement
in Funds
7,254 8,817 16,071 13,174
Reconciliation
ofFunds
Total funds brought
forward
26,576 69,412 44,667 140,655 127,485
Total funds carried forward 33,830 78,229 44,667 156,726 140,655

Apostolic Faith Mission - St evenage
Unrestricted Fund Restricted Designated Total funds Prior year funds
Income Funds Funds
Fixed assets
Intangible
assets
Tangible assets 7,692 7,692 8,935
Investments
Totalfixed assets 7,692 7,692 8,935
Current
assets
Stocks
Debtors 17,722 1,752 19,474 18,649
Investments
Cash at bank and in hand 13,913 76,477 44,667 135,057 121,017
Total current assets 31,635 78,229 44,667 154,531 139,666
Creditors:
amounts
within
one year
falling due 5,497 5,497 7,946
A'et current assetsl(liabilities) 26,138 78,229 44,667 149,034 131,720
Total assets less current
liabilities
33,830 '78,229 44,667 156,726 140,655
Creditors: amounts falling due afte
more than one year
Provisions
for liabilities
Total net assets or liabilities 33,830 78,229 44,667 156,726 140,655
Funds ofthe Charity
Designated
funds
44,667 44,667 44,667
Restricted income funds 78,229 78,229 69,412
Unrestricted
funds
33,830 33,830 26,576
Revaluation
reserve
Total funds 33,830 78,229 44,667 156,726 140,655
Signed by one ortwo trustees Signature Print Name Date ofapproval
on behalf ofall the trustees dd/mm/yyyy

Apostolic Faith Mission - Stevenag e
March. 2021
Unrestricted Restricted ~Desi ated Year Total Last Year
Donations
and legacies
Tithes 63,095 63,095 66,721
Building Fund 100 7,310 7,410 6,276
Love Offering 4,066 4,066 15,934
Gift Aid 12,169 1,752 13,921 17,938
Thanksgiving 150 150 993
Conference Fees 3,050
79,580 9,062 88,642 110,912
Charitable
activities (Income.)
Other trading activities
Church Hall Hire 198 198 12,858
198 198 12,858
Other (Income.)
Sales ofassets 1,172
Other income 60 60 1,182
60 60 2,354
Raising funds
General Conferences 5,420
5,420
Charitable
activities
Funeral Assistance Costs 1,362 1,362
Head Office Budget Support 8,257
Vehicle Fuel 706
Vehicle Repairs 949 949 523
Vehicle Licences and MOT 434
Spiritual Leadership Costs 500
A - Honouraria 200 200
Spiritual Leadership Travel 6,351
Mobile Phone Bill 103 103 65
Travel and Subsistence 1,192
Consumables 127
Centre Provisions 378 378
Hosdeco 160
Family Day 2,481
International
Travel
1,742
Church Hall Repairs &Maintenance 816 816 2,288
Vehicle Insurance 843 843 3,012
Liability Insurance 852 852 717
Commercial
Insurance
(48) (48) 1,043
15

Match 2021,
Unrestricted Restricted D~est sted Year Total Last Year
Electricity 1,319 1,319 4,092
Gas 1,469 1,469 9,481
Water 1,124 1,124 519
Refuse Collection 415
Water Waste 413
Telephone
and Broadband
784 784 (1,159)
Office Supplies
Administration
Costs
3,657 3,657 2,379
Youth Expenses 1,259
, Children's
Ministry Expenses
1,758
Sisters Union Expenses 2,194
Praise &Worship Expenses 26 26 218
Church Hall Rent 21,470 21,470 18,916
Copyright
Licence/Website
Fees 652
Media Expenses 1,075 1,075 155
Depreciation
Motor Vehicles
1,518 1,518 759
Depreciation
Fixtures/Fittings
2,068 2,068 2,068
Depreciation
Musical Instruments
444 444 448
Depreciation
Office Equipment
338 338 325
Salvation Fell.Kitchen k, Refreshments 225 225 3,316
Basic Pay 29,260 29,260 29,260
National
Insurance
65 65 (2,138)
Pensions 691 691 693
Independent
Examination
Fees 870 870 712
Payroll Fees 360 360 264
Bank Charges 304 304 646
Finance Costs 62 245 307 218
72,584 245 72,829 107,461

Apostolic Fai th Mission - Stevenag e
March 2021
Unrestricted Restricted D~esi ated Year Total Last Year
Tangible assets
Motor Vehicles 6,070 6,070 6,070
Motor Vehicle Depreciation (2,276) (2,276) (759)
Fixtures and Fittings 14,421 14,421 14,421
Fixtures/Fittings depreciation (14,146) (14,146) (12,078)
Musical Instruments 10,273 10,273 10,273
Musical Instruments Depreciation (10,239) (10,239) (9,795)
Office Equipment 7,495 7,495 4,371
Office Equipment Depreciation (3,906) (3,906) (3,568)
7,692 7,692 8,935
Debtors
Prepayments 5,554 5,554 711
Recoverable Gift Aid 12,168 1,752 13,920 17,938
17,722 1,752 19,474 18,649
Cash at bank and in hand
Bank account 13,462 17,894 31,356 18,624
Holding Account 55,221 44,667 99,888
Deposit account 451 3,362 3,813 102,393
13,913 76,477 44,667 135,057 121,017
Creditors (due within one year)
Accruals (2,460) (2,460) {4,813)
HMRC Liability (2,903) (2,903) (2,863)
Pensions Liability (134) (134) {270)
(5,497) (5,497) (7,946)
Designated
funds
Designated
funds
surplus 44,667 44,667 44,667
44,667 44,667 44,667
Restricted income funds
Restricted funds surplus 78,229 78,229 69,412
78„229 78,229 69,412
Unrestricted funds
Unrestricted
funds
surplus 33,830 33,830 26,577
33,830 33,830 26,577