| Pages | ||||
|---|---|---|---|---|
| Reference and Administrative | Information | |||
| Trustees Annual Report |
||||
| Independent Examiner's |
Report | |||
| Statement Of Financial |
Activities | |||
| Balance Sheet | 12 | |||
| Accounting Policies |
13 | |||
| Statement Of Financial |
Activities | Detail | 15 | |
| Balance Sheet Detail | 17 | |||
| Notes to Accounts | 18 |
| Charity | Name: | Name: | Apostolic Faith Mission —Stevenage |
Apostolic Faith Mission —Stevenage |
Apostolic Faith Mission —Stevenage |
|---|---|---|---|---|---|
| Working Name: |
Salvation Fellowship |
||||
| Charity | No: | 1137332 | |||
| Charity | Official Address: | Poplars Community Centre |
|||
| Magpie Crescent | |||||
| Stevenage | |||||
| Hertfordshire | |||||
| SG2 9RZ | |||||
| Independent, | Examiner: | C P Craggs FCA | |||
| Baker Watkin Accounting | Limited | ||||
| Chartered Accountants |
|||||
| Middlesex House, Rutherford |
Close | ||||
| Stevenage | |||||
| Hertfordshire | |||||
| SG1 2EF | |||||
| Bank: | Lloyds Bank | ||||
| Doncaster High Street Branch |
|||||
| PO Box 1000 | |||||
| BX1 1LT | |||||
| Board ofTrustees: | Marvellous Mavunga (Chairman) |
||||
| Sharon Tafura (Secretary) | |||||
| Collin Chitsa (Member) | |||||
| Everson Gwashawanhu | (Member) | ||||
| Main Church | Board: | Trever Nyamande (Chairman) |
|||
| Ngonidzashe Chikanga |
(Secretary) | ||||
| Thomas Kanda (Administrator) | |||||
| Felix Karize (Youth Leader) | |||||
| Tavengwa Ziteya (Board Member) |
|||||
| Christian Mahachi (Vice |
Chairman) |
| Apostolic Faith Miss | ion - Ste | venage | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total funds | rior year fund | ||
| funds | Income funds | funds | ||||
| Income and endowments | from: | |||||
| Donations and legacies |
79,580 | 9,062 | 88,642 | 110,912 | ||
| Charitable activities |
||||||
| Other trading activities | 198 | 198 | 12,858 | |||
| Investments | ||||||
| Separate material item ofincome |
||||||
| Other | 60 | 60 | 2,354 | |||
| Total | 79,838 | 9,062 | 88,900 | 126,124 | ||
| Expenditure on: |
||||||
| Raising funds | 5,420 | |||||
| Charitable activities |
72,584 | 245 | 72,829 | 107,461 | ||
| Separate material item ofexpens |
||||||
| Other | 69 | |||||
| Total | 72,584 | 245 | 72,829 | 112,950 | ||
| Net income/(expenditure) investment gains/(losses) |
before | 7,254 | 8,817 | 16,071 | 13,174 | |
| Net gains/(losses) on investments |
||||||
| Net income/(expenditure) | 7,254 | 8,817 | 16,071 | 13,174 | ||
| Extraordinary items |
||||||
| Transfers between funds | ||||||
| Net Movement in Funds |
7,254 | 8,817 | 16,071 | 13,174 | ||
| Reconciliation ofFunds |
||||||
| Total funds brought forward |
26,576 | 69,412 | 44,667 | 140,655 | 127,485 | |
| Total funds carried forward | 33,830 | 78,229 | 44,667 | 156,726 | 140,655 |
| Apostolic Faith | Mission - St | evenage | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Fund | Restricted | Designated | Total | funds | Prior year funds | |||
| Income | Funds | Funds | |||||||
| Fixed assets | |||||||||
| Intangible assets |
|||||||||
| Tangible assets | 7,692 | 7,692 | 8,935 | ||||||
| Investments | |||||||||
| Totalfixed assets | 7,692 | 7,692 | 8,935 | ||||||
| Current assets |
|||||||||
| Stocks | |||||||||
| Debtors | 17,722 | 1,752 | 19,474 | 18,649 | |||||
| Investments | |||||||||
| Cash at bank and | in hand | 13,913 | 76,477 | 44,667 | 135,057 | 121,017 | |||
| Total current assets | 31,635 | 78,229 | 44,667 | 154,531 | 139,666 | ||||
| Creditors: amounts within one year |
falling due | 5,497 | 5,497 | 7,946 | |||||
| A'et current assetsl(liabilities) | 26,138 | 78,229 | 44,667 | 149,034 | 131,720 | ||||
| Total assets | less current liabilities |
33,830 | '78,229 | 44,667 | 156,726 | 140,655 | |||
| Creditors: amounts | falling due afte | ||||||||
| more than one year | |||||||||
| Provisions for liabilities |
|||||||||
| Total net assets | or liabilities | 33,830 | 78,229 | 44,667 | 156,726 | 140,655 | |||
| Funds ofthe Charity | |||||||||
| Designated funds |
44,667 | 44,667 | 44,667 | ||||||
| Restricted income funds | 78,229 | 78,229 | 69,412 | ||||||
| Unrestricted funds |
33,830 | 33,830 | 26,576 | ||||||
| Revaluation reserve |
|||||||||
| Total funds | 33,830 | 78,229 | 44,667 | 156,726 | 140,655 | ||||
| Signed by one ortwo trustees | Signature | Name | Date ofapproval | ||||||
| on behalf ofall the | trustees | dd/mm/yyyy |
| Apostolic Faith | Mission - Stevenag | e | |||||
|---|---|---|---|---|---|---|---|
| March. 2021 | |||||||
| Unrestricted | Restricted | ~Desi | ated | Year Total | Last Year | ||
| Donations and legacies |
|||||||
| Tithes | 63,095 | 63,095 | 66,721 | ||||
| Building Fund | 100 | 7,310 | 7,410 | 6,276 | |||
| Love Offering | 4,066 | 4,066 | 15,934 | ||||
| Gift Aid | 12,169 | 1,752 | 13,921 | 17,938 | |||
| Thanksgiving | 150 | 150 | 993 | ||||
| Conference Fees | 3,050 | ||||||
| 79,580 | 9,062 | 88,642 | 110,912 | ||||
| Charitable activities (Income.) |
|||||||
| Other trading activities | |||||||
| Church Hall Hire | 198 | 198 | 12,858 | ||||
| 198 | 198 | 12,858 | |||||
| Other (Income.) | |||||||
| Sales ofassets | 1,172 | ||||||
| Other income | 60 | 60 | 1,182 | ||||
| 60 | 60 | 2,354 | |||||
| Raising funds | |||||||
| General Conferences | 5,420 | ||||||
| 5,420 | |||||||
| Charitable activities |
|||||||
| Funeral Assistance Costs | 1,362 | 1,362 | |||||
| Head Office Budget | Support | 8,257 | |||||
| Vehicle Fuel | 706 | ||||||
| Vehicle Repairs | 949 | 949 | 523 | ||||
| Vehicle Licences and | MOT | 434 | |||||
| Spiritual Leadership | Costs | 500 | |||||
| A - Honouraria | 200 | 200 | |||||
| Spiritual Leadership | Travel | 6,351 | |||||
| Mobile Phone Bill | 103 | 103 | 65 | ||||
| Travel and Subsistence | 1,192 | ||||||
| Consumables | 127 | ||||||
| Centre Provisions | 378 | 378 | |||||
| Hosdeco | 160 | ||||||
| Family Day | 2,481 | ||||||
| International Travel |
1,742 | ||||||
| Church Hall Repairs | &Maintenance | 816 | 816 | 2,288 | |||
| Vehicle Insurance | 843 | 843 | 3,012 | ||||
| Liability Insurance | 852 | 852 | 717 | ||||
| Commercial Insurance |
(48) | (48) | 1,043 | ||||
| 15 |
| Match 2021, | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | D~est | sted | Year Total | Last Year | |||
| Electricity | 1,319 | 1,319 | 4,092 | |||||
| Gas | 1,469 | 1,469 | 9,481 | |||||
| Water | 1,124 | 1,124 | 519 | |||||
| Refuse Collection | 415 | |||||||
| Water Waste | 413 | |||||||
| Telephone and Broadband |
784 | 784 | (1,159) | |||||
| Office Supplies | ||||||||
| Administration Costs |
3,657 | 3,657 | 2,379 | |||||
| Youth Expenses | 1,259 | |||||||
| , | Children's Ministry Expenses |
1,758 | ||||||
| Sisters Union Expenses | 2,194 | |||||||
| Praise &Worship Expenses | 26 | 26 | 218 | |||||
| Church Hall Rent | 21,470 | 21,470 | 18,916 | |||||
| Copyright Licence/Website |
Fees | 652 | ||||||
| Media Expenses | 1,075 | 1,075 | 155 | |||||
| Depreciation Motor Vehicles |
1,518 | 1,518 | 759 | |||||
| Depreciation Fixtures/Fittings |
2,068 | 2,068 | 2,068 | |||||
| Depreciation Musical Instruments |
444 | 444 | 448 | |||||
| Depreciation Office Equipment |
338 | 338 | 325 | |||||
| Salvation Fell.Kitchen k, | Refreshments | 225 | 225 | 3,316 | ||||
| Basic Pay | 29,260 | 29,260 | 29,260 | |||||
| National Insurance |
65 | 65 | (2,138) | |||||
| Pensions | 691 | 691 | 693 | |||||
| Independent Examination |
Fees | 870 | 870 | 712 | ||||
| Payroll Fees | 360 | 360 | 264 | |||||
| Bank Charges | 304 | 304 | 646 | |||||
| Finance Costs | 62 | 245 | 307 | 218 | ||||
| 72,584 | 245 | 72,829 | 107,461 |
| Apostolic Fai | th | Mission - Stevenag | e | ||||||
|---|---|---|---|---|---|---|---|---|---|
| March 2021 | |||||||||
| Unrestricted | Restricted | D~esi | ated | Year Total | Last Year | ||||
| Tangible assets | |||||||||
| Motor Vehicles | 6,070 | 6,070 | 6,070 | ||||||
| Motor Vehicle Depreciation | (2,276) | (2,276) | (759) | ||||||
| Fixtures and Fittings | 14,421 | 14,421 | 14,421 | ||||||
| Fixtures/Fittings | depreciation | (14,146) | (14,146) | (12,078) | |||||
| Musical Instruments | 10,273 | 10,273 | 10,273 | ||||||
| Musical Instruments | Depreciation | (10,239) | (10,239) | (9,795) | |||||
| Office Equipment | 7,495 | 7,495 | 4,371 | ||||||
| Office Equipment | Depreciation | (3,906) | (3,906) | (3,568) | |||||
| 7,692 | 7,692 | 8,935 | |||||||
| Debtors | |||||||||
| Prepayments | 5,554 | 5,554 | 711 | ||||||
| Recoverable Gift Aid | 12,168 | 1,752 | 13,920 | 17,938 | |||||
| 17,722 | 1,752 | 19,474 | 18,649 | ||||||
| Cash at bank | and in hand | ||||||||
| Bank account | 13,462 | 17,894 | 31,356 | 18,624 | |||||
| Holding Account | 55,221 | 44,667 | 99,888 | ||||||
| Deposit account | 451 | 3,362 | 3,813 | 102,393 | |||||
| 13,913 | 76,477 | 44,667 | 135,057 | 121,017 | |||||
| Creditors (due | within one year) | ||||||||
| Accruals | (2,460) | (2,460) | {4,813) | ||||||
| HMRC Liability | (2,903) | (2,903) | (2,863) | ||||||
| Pensions Liability | (134) | (134) | {270) | ||||||
| (5,497) | (5,497) | (7,946) | |||||||
| Designated funds |
|||||||||
| Designated funds |
surplus | 44,667 | 44,667 | 44,667 | |||||
| 44,667 | 44,667 | 44,667 | |||||||
| Restricted income funds | |||||||||
| Restricted funds | surplus | 78,229 | 78,229 | 69,412 | |||||
| 78„229 | 78,229 | 69,412 | |||||||
| Unrestricted | funds | ||||||||
| Unrestricted funds |
surplus | 33,830 | 33,830 | 26,577 | |||||
| 33,830 | 33,830 | 26,577 |