OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts



Losses)
g
Unrestricted Total
Mote funds
8
2023f
Income and Endowments from.'
Donations
and legsdes
117,143 117.143
Total Income 117,143 117,143
Expenditure
on:
Charitable
activities
~15.252
Total expenditure
Net expenditure 2,209
Net movement
in funds
(2,209) (2,209)
Recon cifhtdon of funds
Total funds brought forward 40,558 40 558
Total funds carried forward 38349 38 349
Unrestricted Total
funds 2022
Mote 8
Income and Endowments from:
Donations
and legacies
86,960 88,960
Other income 28743 28 743
Trrlal income 115,703 115,703
Expenditure
on:
Charitable
activities
Total expenditure
Net Income 5,552 552
Nel movement
In funds
5,552 5,552
Reconciliation
offunds
Total funds brougtd forward
Total funds cerned forward 17 40558 40 558

Balance Sheet as .
at 31 March 2023
2023 2022
8 6
Fixed assets
Tangible assets 25,158 27,735
Current assets
Debtors 12 5,000 5,000
Cash at bank and in hand 13 10084 8998
15,084 13,998
Creditors: Amounts falling due within one year 14 1 893 1 173
Net current assets 13191 12823
Net assets 40 558
Funds ofthe charity:
Unrasbf cted income funds
Unrastricted
funds
38349 40558
Total funds 17 38349 40558

11 Tangible lixed assets 11 Tangible lixed assets
Other tangible
axed aaaet Total
2 2
Cost
At 1 April 2022 27,735 27,735
At 31 March 2023 27,735 27,735
Depreciation
Charge forthe year 2,577 2,577
At 31 March 2D23 2,577 2,577
ttet book value
At 31 March 2D23 8
At 31 March 2022
12 Debtors
2023 2022
r. 2
Other debtors 5 000 5 000
13 Cash and cash equivalents
2023 2022
2 r.
Cash on heel 53 493
Cash at bank 'I0,031 5,5D3
t0,084
14 Credkorm amounts teeing due within one year
2023 2022
2 2
Other creditors
Accnrala
1 93
800
273
90D
'! 893 1 173

17 Funds
Balance at 1
Aprg 2022
E
incoming
resources
f
Resotrrces
expended
E
Balance at 31
March 2023
E
Unrestricted funds
General 40,658 38,349
Brdance at 1 Incoming Resources Balance st31
April 2021
E
resources
f
expendrul
E
March
r.
2022
Unrestricted funds
General 4D,558
18 Analysis ofnet assets between funds
Unrestricted
funds
Total funds at
General M March 2022
E E
Tangible fixed assets
Current assets
Current 19abfines
27,735
13,996
27,735
13,995
Total net asseh 40,558 40,558