Losses) |
g | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| Mote | funds 8 |
2023f | ||||
| Income and Endowments | from.' | |||||
| Donations and legsdes |
117,143 | 117.143 | ||||
| Total Income | 117,143 | 117,143 | ||||
| Expenditure on: Charitable activities |
~15.252 | |||||
| Total expenditure | ||||||
| Net expenditure | 2,209 | |||||
| Net movement in funds |
(2,209) | (2,209) | ||||
| Recon cifhtdon of | funds | |||||
| Total funds brought | forward | 40,558 | 40 | 558 | ||
| Total funds carried | forward | 38349 | 38 | 349 | ||
| Unrestricted | Total | |||||
| funds | 2022 | |||||
| Mote | 8 | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
86,960 | 88,960 | ||||
| Other income | 28743 | 28 | 743 | |||
| Trrlal income | 115,703 | 115,703 | ||||
| Expenditure on: |
||||||
| Charitable activities |
||||||
| Total expenditure | ||||||
| Net Income | 5,552 | 552 | ||||
| Nel movement In funds |
5,552 | 5,552 | ||||
| Reconciliation offunds |
||||||
| Total funds brougtd | forward | |||||
| Total funds cerned | forward | 17 | 40558 | 40 | 558 |
| Balance Sheet as | . at 31 March 2023 |
|||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| 8 | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 25,158 | 27,735 | ||||
| Current assets | ||||||
| Debtors | 12 | 5,000 | 5,000 | |||
| Cash at bank and in hand | 13 | 10084 | 8998 | |||
| 15,084 | 13,998 | |||||
| Creditors: Amounts | falling due within one year | 14 | 1 893 | 1 173 | ||
| Net current assets | 13191 | 12823 | ||||
| Net assets | 40 558 | |||||
| Funds ofthe charity: | ||||||
| Unrasbf cted income | funds | |||||
| Unrastricted funds |
38349 | 40558 | ||||
| Total funds | 17 | 38349 | 40558 |
| 11 Tangible lixed assets | 11 Tangible lixed assets | |||||
|---|---|---|---|---|---|---|
| Other | tangible | |||||
| axed | aaaet | Total | ||||
| 2 | 2 | |||||
| Cost | ||||||
| At 1 April 2022 | 27,735 | 27,735 | ||||
| At 31 March 2023 | 27,735 | 27,735 | ||||
| Depreciation | ||||||
| Charge forthe | year | 2,577 | 2,577 | |||
| At 31 March 2D23 | 2,577 | 2,577 | ||||
| ttet book value | ||||||
| At 31 March 2D23 | 8 | |||||
| At 31 March 2022 | ||||||
| 12 Debtors | ||||||
| 2023 | 2022 | |||||
| r. | 2 | |||||
| Other debtors | 5 | 000 | 5 000 | |||
| 13 Cash and | cash equivalents | |||||
| 2023 | 2022 | |||||
| 2 | r. | |||||
| Cash on heel | 53 | 493 | ||||
| Cash at bank | 'I0,031 | 5,5D3 | ||||
| t0,084 | ||||||
| 14 Credkorm | amounts teeing due within one year | |||||
| 2023 | 2022 | |||||
| 2 | 2 | |||||
| Other creditors Accnrala |
1 | 93 800 |
273 90D |
|||
| '! | 893 | 1 173 |
| 17 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 Aprg 2022 E |
incoming resources f |
Resotrrces expended E |
Balance at 31 March 2023 E |
||||
| Unrestricted | funds | ||||||
| General | 40,658 | 38,349 | |||||
| Brdance | at 1 | Incoming | Resources | Balance | st31 | ||
| April 2021 E |
resources f |
expendrul E |
March r. |
2022 | |||
| Unrestricted | funds | ||||||
| General | 4D,558 | ||||||
| 18 Analysis | ofnet assets between funds | ||||||
| Unrestricted | |||||||
| funds | |||||||
| Total funds at | |||||||
| General | M March 2022 | ||||||
| E | E | ||||||
| Tangible fixed assets Current assets Current 19abfines |
27,735 13,996 |
27,735 13,995 |
|||||
| Total net asseh | 40,558 | 40,558 |