OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

(Including
I
ncome and Expenditure
Acc
ount and Statement of
Losses)
Total Recognised Gains and
Unrestricted Total
funds 2021
Note E E
Income and Endowments from:
Donations
and legacies
32,453 32,453
Other income 65,526 65,526
Total income 97,979 97,979
Expenditure
on:
Charitable
activities
(107,807) ~107807,
Total expenditure
Net expenditure
~107,807
~(9,828
~107,80
~9,828)
Net movement
in funds
(9,828) (9,828)
Reconciliation
of
funds
Total funds brought fon)vard 44,834 44,834
Total funds carried forward 17 35,006 35,006
Unrestricted Total
funds 2020
Note E E
Income and Endowments from:
Donations
and legacies
135,565 135,565
Other income 3,825 3,825
Total income 139,390 139,390
Expenditure
on:
Charitable
activities
(135,917) 135,917)
Total expenditure (135,917) (135,917)
Net income 3,473 3,473
Net movement
in funds
3,473 3,473
Reconciliation
of
funds
Total funds
brought
fonNard 41,361 41,361
Total funds carried forward 17 44,834 44,834

(Registration
num
Balance Sheet as
ber: 07101073)
at 31 March 2021
Note 2021
E
2020f
Fixed assets
Tangible assets 30,312 33,128
Current assets
Debtors 12 5,000 10,825
Cash at bank and in hand 13 1,597 9,162
6,597 19,987
Creditors: Amounts falling due within one year 14 (1,903) (8,281)
Net current assets 4,694 11,706
Net assets 35,006 44,834
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 35,006 44,834
Total funds 17 35,006 44,834

Unrestricted
funds
Total Total
General 2021 2020
r
Staff costs 67,757 67,757 83,470
Bahu centre 35,734 35,734 48,404
Depreciation, amortisation and other similar costs 2,816 2,816 3,077
Governance costs 1,500 1,500 966
107,807 107,807 135,917

Governance c osts
Unrestricted
funds
Total Total
General 2021 2020
9, E
Independent examiner fees
Examination ofthe financial statements 1,500 1,500 900
Legal fees 66
1,500 1,500 966
6
Net incoming/outgoing
resources
Net (outgoing)/incoming resources for the year include:
2021 2020
Depreciation of fixed assets 2,816 3,077

8
Staff cost
s
The aggregate payroll costs were as follows:
2021 2020
Staff costs during the year were:
Wages and salaries 67,135 80,620
Social security costs 204 2,096
Pension costs 418 754
67,757 83,470
The
monthly
average number of persons (including senior management team) employed by the charity during the year
expressed as full time equivalents was as follows:
2021 2020
No No
Employees 17
No employee received emoluments ofmore than f60,000 during the year.
9
Taxation
The charity is a registered charity and is therefore exempt from taxation.
10 Independent
examiner's
remuneration
2021 2020
6
Examination
ofthe financial
statements 1,500 900

11 Tangible fixed assets 11 Tangible fixed assets 11 Tangible fixed assets
Other tangible
Axed asset Total
Cost
At 1 April 2020 51,915 51,915
At 31 March 2021 51,915 51,915
Depreciation
At 1 April 2020 18,787 18,787
Charge for the year 2,816 2,816
At 31 March 2021 21,603 21,603
Net book value
At 31 March 2021 30,312 30,312
At 31 March 2020 33,128 33,128
12 Debtors
2021 2020
Prepayments 2,000
Other debtors 5,000 8,825
5,000 10,825
13 Cash and cash equivalents
2021 2020
Cash on hand 199 1,296
Cash at bank 1,398 7,866
1,597 9,162
14 Creditors: amounts falling due within one year
2021 2020
Other creditors 403 7,271
Accruals 1,500 1,010
1,903 8,281
15 Pension and other schemes
Defined contribution pension scheme

Balance at 1 Balance at 1 Incoming Resources Balance at 31
April 2020
f
resources
f
expended
f
March
f
2021
Unrestricted funds
General 44,834 97,979 ~107,807 35,006
Balance at 1 Incoming Resources Balance at 31
April 2019
f
resources
f
expended
f
March
f
2020
Unrestricted funds
General 41,361 139,390 ~138,917) 44,834
18 Analysis of net assets between funds
Unrestricted
funds
Total funds at
General
f
31 March 2021
f
Tangible
Current
Current
fixed assets
assets
liabilities
30,312
6,597
1,903)
30,312
6,597
~7,903
Total net assets 35,006 35,006
Unrestricted
funds
Total funds at
General
f
31 March 2020
f
Tangible
Current
Current
fixed assets
assets
liabilities
33,128
19,987
(8,281)
33,128
19,987
~8,281)
Total net assets 44,834 44,834