| (Including I |
ncome | and Expenditure Acc |
ount and Statement of Losses) |
Total Recognised | Gains and |
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | E | E | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
32,453 | 32,453 | |||
| Other income | 65,526 | 65,526 | |||
| Total income | 97,979 | 97,979 | |||
| Expenditure on: Charitable activities |
(107,807) | ~107807, | |||
| Total expenditure Net expenditure |
~107,807 ~(9,828 |
~107,80 ~9,828) |
|||
| Net movement in funds |
(9,828) | (9,828) | |||
| Reconciliation of |
funds | ||||
| Total funds brought | fon)vard | 44,834 | 44,834 | ||
| Total funds carried | forward | 17 | 35,006 | 35,006 | |
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Note | E | E | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
135,565 | 135,565 | |||
| Other income | 3,825 | 3,825 | |||
| Total income | 139,390 | 139,390 | |||
| Expenditure on: |
|||||
| Charitable activities |
(135,917) | 135,917) | |||
| Total expenditure | (135,917) | (135,917) | |||
| Net income | 3,473 | 3,473 | |||
| Net movement in funds |
3,473 | 3,473 | |||
| Reconciliation of |
funds | ||||
| Total funds brought |
fonNard | 41,361 | 41,361 | ||
| Total funds carried | forward | 17 | 44,834 | 44,834 |
| (Registration num Balance Sheet as |
ber: 07101073) at 31 March 2021 |
|||||
|---|---|---|---|---|---|---|
| Note | 2021 E |
2020f | ||||
| Fixed assets | ||||||
| Tangible assets | 30,312 | 33,128 | ||||
| Current assets | ||||||
| Debtors | 12 | 5,000 | 10,825 | |||
| Cash at bank | and in hand | 13 | 1,597 | 9,162 | ||
| 6,597 | 19,987 | |||||
| Creditors: Amounts | falling due within one year | 14 | (1,903) | (8,281) | ||
| Net current | assets | 4,694 | 11,706 | |||
| Net assets | 35,006 | 44,834 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 35,006 | 44,834 | |||
| Total funds | 17 | 35,006 | 44,834 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Total | Total | ||||
| General | 2021 | 2020 | |||
| r | |||||
| Staff costs | 67,757 | 67,757 | 83,470 | ||
| Bahu centre | 35,734 | 35,734 | 48,404 | ||
| Depreciation, | amortisation | and other similar costs | 2,816 | 2,816 | 3,077 |
| Governance | costs | 1,500 | 1,500 | 966 | |
| 107,807 | 107,807 | 135,917 |
| Governance | c | osts | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | |||||||||
| Total | Total | ||||||||
| General | 2021 | 2020 | |||||||
| 9, | E | ||||||||
| Independent | examiner | fees | |||||||
| Examination | ofthe | financial | statements | 1,500 | 1,500 | 900 | |||
| Legal fees | 66 | ||||||||
| 1,500 | 1,500 | 966 | |||||||
| 6 Net incoming/outgoing |
resources | ||||||||
| Net (outgoing)/incoming | resources for the year include: | ||||||||
| 2021 | 2020 | ||||||||
| Depreciation | of | fixed assets | 2,816 | 3,077 |
| 8 Staff cost |
s | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The aggregate | payroll | costs were as follows: | |||||||||||||
| 2021 | 2020 | ||||||||||||||
| Staff costs during the year were: | |||||||||||||||
| Wages and salaries | 67,135 | 80,620 | |||||||||||||
| Social security | costs | 204 | 2,096 | ||||||||||||
| Pension costs | 418 | 754 | |||||||||||||
| 67,757 | 83,470 | ||||||||||||||
| The monthly |
average | number | of | persons | (including | senior | management | team) | employed | by the | charity | during | the year | ||
| expressed as | full time | equivalents | was as follows: | ||||||||||||
| 2021 | 2020 | ||||||||||||||
| No | No | ||||||||||||||
| Employees | 17 | ||||||||||||||
| No employee | received | emoluments | ofmore | than f60,000 during the year. | |||||||||||
| 9 Taxation |
|||||||||||||||
| The charity is | a registered | charity | and is therefore exempt from | taxation. | |||||||||||
| 10 Independent examiner's |
remuneration | ||||||||||||||
| 2021 | 2020 | ||||||||||||||
| 6 | |||||||||||||||
| Examination ofthe financial |
statements | 1,500 | 900 |
| 11 Tangible fixed assets | 11 Tangible fixed assets | 11 Tangible fixed assets | |||
|---|---|---|---|---|---|
| Other tangible | |||||
| Axed | asset | Total | |||
| Cost | |||||
| At 1 April 2020 | 51,915 | 51,915 | |||
| At 31 March 2021 | 51,915 | 51,915 | |||
| Depreciation | |||||
| At 1 April 2020 | 18,787 | 18,787 | |||
| Charge for the year | 2,816 | 2,816 | |||
| At 31 March 2021 | 21,603 | 21,603 | |||
| Net book value | |||||
| At 31 March 2021 | 30,312 | 30,312 | |||
| At 31 March 2020 | 33,128 | 33,128 | |||
| 12 Debtors | |||||
| 2021 | 2020 | ||||
| Prepayments | 2,000 | ||||
| Other debtors | 5,000 | 8,825 | |||
| 5,000 | 10,825 | ||||
| 13 Cash and cash | equivalents | ||||
| 2021 | 2020 | ||||
| Cash on hand | 199 | 1,296 | |||
| Cash at bank | 1,398 | 7,866 | |||
| 1,597 | 9,162 | ||||
| 14 Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | ||||
| Other creditors | 403 | 7,271 | |||
| Accruals | 1,500 | 1,010 | |||
| 1,903 | 8,281 | ||||
| 15 Pension and other | schemes | ||||
| Defined contribution | pension scheme |
| Balance at 1 | Balance at 1 | Incoming | Resources | Balance | at 31 | |||
|---|---|---|---|---|---|---|---|---|
| April 2020 f |
resources f |
expended f |
March f |
2021 | ||||
| Unrestricted | funds | |||||||
| General | 44,834 | 97,979 | ~107,807 | 35,006 | ||||
| Balance | at 1 | Incoming | Resources | Balance | at 31 | |||
| April 2019 f |
resources f |
expended f |
March f |
2020 | ||||
| Unrestricted | funds | |||||||
| General | 41,361 | 139,390 | ~138,917) | 44,834 | ||||
| 18 Analysis | of net assets between funds | |||||||
| Unrestricted | ||||||||
| funds | ||||||||
| Total funds at | ||||||||
| General f |
31 March 2021 f |
|||||||
| Tangible Current Current |
fixed assets assets liabilities |
30,312 6,597 1,903) |
30,312 6,597 ~7,903 |
|||||
| Total net assets | 35,006 | 35,006 | ||||||
| Unrestricted | ||||||||
| funds | ||||||||
| Total funds at | ||||||||
| General f |
31 March 2020 f |
|||||||
| Tangible Current Current |
fixed assets assets liabilities |
33,128 19,987 (8,281) |
33,128 19,987 ~8,281) |
|||||
| Total net assets | 44,834 | 44,834 |