OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees' report 1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-12

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
f
2023
f
2023
f
2022
f
2022
f
2022f
Income from:
Donations
and
legacies 13,192 300 13,492 22,192 4,000 26,192
Charitable
activities
19,435 19,435 11,703 11,703
Other trading
activities
13,645 13,645
Total Income 46,272 300 46,572 33,895 4,000 37,895
Charitable
activities
6 38,399 9,180 47,579 38,940 12,880 51,820
Net income/(expenditure) 7,873 (8,880) (1,007) (5,045) (8,880) (13,925)
Transfers between
funds 8,071 8,071
Net movement in
funds 7,873 (8,880) (1,007) (5,045) (809) (5,854)
Reconciliation offunds:
Fund balances at 1 April 2022 4,917 8,880 13,797 18,842 809 19,651
Fund balances at 31March
2023 12,790 12,790 13,797 13,797

2023 2022
Notes f
Fixed assets
Tangible assets 10 2,798 3,731
Current assets
Cash at bank and in hand 11,732 11,879
Creditors: amounts falling due within
one year 1,740 1,813
Net current assets 9,992 10,066
Total assets less current liabilities 12,790 13,797
The funds ofthe charity
Unrestricted
funds
12,790 13,797
12,790 13,797

4 Income from charitable Income from charitable Income from charitable activities activities
Unrestricted Unrestricted
funds funds
2023f 2022f
Donantions
Donations 19,435 11,703
5 Income from other trading activities
Unrestricted Unrestricted
funds funds
2023
f
2022
f
Sponsorships 13,645
6 Expenditure on charitable activities
Expenses Expenses
2023f 2022f
Direct costs
Purchases 1,689 2,683
Insurance 2,384 1,579
Vehicle leasing/hire 119 445
other motor/travel costs 2,167 1,638
Telephone 2,493 1,644
Printing postage and stationery 976 1,148
Advertising 6,796 8,103
Other office cost 243 906
Subscriptions 8 licences 752
Sundry 933 1,243
Other operating costs 914 1,425
Other charitable expenditure 28,865 30,254
47,579 51,820
Analysis
by
fund
Unrestricted funds 38,399 38,940
Restricted
funds
9,180 12,880
47,579 51,820

2023 2022
Number Number

10 Tangible fix ed asset s
Leasehold Equipment Total
land and
bugdlnga
6
Cost
At 1 April 2022 6,460 53,811 60,271
At 31 March 2023 6,460 53,811 60,271
Depreciation and impairment
At 1 Apdil 2022 6,460 50,080 56,540
Depreciation charged in the year 933 933
At 31 March 2023 6,460 51,013 57,473
Canying
amount
At 31 March 2023 2,798 2,798
At 31 March 2022 3,731 3,731
11 Creditors: amounts falling due within one year
2023 2022
6 6
Other creditors 1,740 1,813

At 1April Incoming Resources At 31 March
2022 resources expended 2023
0 6
General funds 4,917 46,272 (38,399) 12,790
Previous year: At 1 April Incoming Resources At 31 March
2021 resources expended 2022
6 6 6
General funds 18,842 33,895 (38,940) 13,797