| Page | ||
|---|---|---|
| Trustees' report | 1-3 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 7-12 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2023 f |
2023 f |
2023 f |
2022 f |
2022 f |
2022f | ||
| Income from: | ||||||||
| Donations and |
legacies | 13,192 | 300 | 13,492 | 22,192 | 4,000 | 26,192 | |
| Charitable activities |
19,435 | 19,435 | 11,703 | 11,703 | ||||
| Other trading activities |
13,645 | 13,645 | ||||||
| Total Income | 46,272 | 300 | 46,572 | 33,895 | 4,000 | 37,895 | ||
| Charitable activities |
6 | 38,399 | 9,180 | 47,579 | 38,940 | 12,880 | 51,820 | |
| Net income/(expenditure) | 7,873 | (8,880) | (1,007) | (5,045) | (8,880) | (13,925) | ||
| Transfers between | ||||||||
| funds | 8,071 | 8,071 | ||||||
| Net movement | in | |||||||
| funds | 7,873 | (8,880) | (1,007) | (5,045) | (809) | (5,854) | ||
| Reconciliation | offunds: | |||||||
| Fund balances | at 1 April 2022 | 4,917 | 8,880 | 13,797 | 18,842 | 809 | 19,651 | |
| Fund balances | at 31March | |||||||
| 2023 | 12,790 | 12,790 | 13,797 | 13,797 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 2,798 | 3,731 | |||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 11,732 | 11,879 | ||||
| Creditors: amounts | falling due within | |||||||
| one year | 1,740 | 1,813 | ||||||
| Net current assets | 9,992 | 10,066 | ||||||
| Total assets less | current liabilities | 12,790 | 13,797 | |||||
| The funds ofthe | charity | |||||||
| Unrestricted funds |
12,790 | 13,797 | ||||||
| 12,790 | 13,797 |
| 4 | Income from charitable | Income from charitable | Income from charitable | activities | activities | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2023f | 2022f | ||||||
| Donantions | |||||||
| Donations | 19,435 | 11,703 | |||||
| 5 | Income from other trading | activities | |||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2023 f |
2022 f |
||||||
| Sponsorships | 13,645 | ||||||
| 6 | Expenditure | on | charitable | activities | |||
| Expenses | Expenses | ||||||
| 2023f | 2022f | ||||||
| Direct costs | |||||||
| Purchases | 1,689 | 2,683 | |||||
| Insurance | 2,384 | 1,579 | |||||
| Vehicle leasing/hire | 119 | 445 | |||||
| other motor/travel | costs | 2,167 | 1,638 | ||||
| Telephone | 2,493 | 1,644 | |||||
| Printing postage | and stationery | 976 | 1,148 | ||||
| Advertising | 6,796 | 8,103 | |||||
| Other office cost | 243 | 906 | |||||
| Subscriptions | 8 | licences | 752 | ||||
| Sundry | 933 | 1,243 | |||||
| Other operating | costs | 914 | 1,425 | ||||
| Other charitable | expenditure | 28,865 | 30,254 | ||||
| 47,579 | 51,820 | ||||||
| Analysis by |
fund | ||||||
| Unrestricted | funds | 38,399 | 38,940 | ||||
| Restricted funds |
9,180 | 12,880 | |||||
| 47,579 | 51,820 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| 10 | Tangible fix | ed asset | s | |||
|---|---|---|---|---|---|---|
| Leasehold | Equipment | Total | ||||
| land and | ||||||
| bugdlnga | ||||||
| 6 | ||||||
| Cost | ||||||
| At 1 April 2022 | 6,460 | 53,811 | 60,271 | |||
| At 31 March | 2023 | 6,460 | 53,811 | 60,271 | ||
| Depreciation | and impairment | |||||
| At 1 Apdil 2022 | 6,460 | 50,080 | 56,540 | |||
| Depreciation | charged | in the year | 933 | 933 | ||
| At 31 March | 2023 | 6,460 | 51,013 | 57,473 | ||
| Canying amount |
||||||
| At 31 March | 2023 | 2,798 | 2,798 | |||
| At 31 March | 2022 | 3,731 | 3,731 | |||
| 11 | Creditors: amounts | falling due within one year | ||||
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Other creditors | 1,740 | 1,813 |
| At | 1April | Incoming | Resources | At | 31 March | ||
|---|---|---|---|---|---|---|---|
| 2022 | resources | expended | 2023 | ||||
| 0 | 6 | ||||||
| General | funds | 4,917 | 46,272 | (38,399) | 12,790 | ||
| Previous | year: | At | 1 April | Incoming | Resources | At | 31 March |
| 2021 | resources | expended | 2022 | ||||
| 6 | 6 | 6 | |||||
| General | funds | 18,842 | 33,895 | (38,940) | 13,797 |