| Z021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 24,802 | 24,802 | 41,213 | |||
| Other trading activities |
34,479 | 34,479 | 24,155 | ||||
| Investment | income | 5 | 5 | 405 | |||
| Total | 59,286 | 59,286 | 65,773 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 45,036 | 45,036 | 49,135 | ||||
| Other | 21,684 | 21,684 | 19,988 | ||||
| Total | 66,720 | 66,720 | 69,123 | ||||
| NKT INCOME/(EXPENDITURE) | (7,434) | (7,434) | (3,350) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 124,020 | 4,002 | 128,02Z | 131,372 | ||
| TOTAL | FUNDS CARRIED FORWARD | 116,586 | 4,002 | 120,588 | 128,022 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets |
43,893 | 43,893 | 50,501 | ||
| CURRENT ASSETS | |||||
| Cash at bank | 76,290 | 4,002 | 80,292 | 80,463 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(3,597) | (3,597) | (2,942) | ||
| NET CURRENT ASSETS | 72,693 | 4,002 | 76,695 | 77,521 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 116,586 | 4,002 | 120,588 | 128,022 | |
| NKT ASSETS | 116,586 | 4,002 | 120,588 | 128,022 | |
| FUNDS | |||||
| Unrestricted funds |
116,586 | 124,020 | |||
| Restricted funds | 4,002 | 4,002 | |||
| TOTAL FUNDS | 120,588 | 128,022 |
| OTHER TRADING AC | TIVITIES | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Fundraising events |
890 | 5,934 | |
| Receipts from riding | 285 | 17,106 | |
| Membership | 22 | 80 | |
| Other income | 371 | 1,035 | |
| Grants | ~32911 | ||
| 34,479 | 24,155 | ||
| INVKSTMKNT INCOME | |||
| 2021 | 2020 | ||
| Deposit account interest | 405 | ||
| NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting); | ||
| 2021 | 2020 | ||
| Depreciation - owned assets | 6,954 | 6,956 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 41,213 | 41,213 | |
| Other trading activities | 24,155 | 24,155 | ||
| Investment | income | 405 | 405 | |
| Total | 65,773 | 65,773 | ||
| EXPENDITURE ON | ||||
| Raising funds | 49,135 | 49,135 | ||
| Other | 19,988 | 19,988 | ||
| 69,123 | 69,123 |
| 6. | COMPARATIVKS FOR THE STATEMENT | COMPARATIVKS FOR THE STATEMENT | OF FINANCIAL | ACTIVITIES -continued | ACTIVITIES -continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| NET INCOME/(EXPENDITURE) | (3,350) | (3,350) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 127,370 | 4,002 | 131,372 | |||
| TOTAL FUNDS CARRIED FORWARD | 124,020 | 4,002 | 128,022 | |||
| 7. | TANGIBLE FIXEDASSETS | |||||
| Stables | ||||||
| and | ||||||
| paddocks | Equipment | Tractor | Totals | |||
| COST | ||||||
| At 1 April 2020 Additions |
65,356 | 7,010 346 |
12,660 | 85,026 346 |
||
| At 31March 2021 | 65,356 | 7,356 | 12,660 | 85,372 | ||
| DEPRECIATION | ||||||
| At 1 April 2020 Charge for year |
20,701 4,746 |
4,224 942 |
9,600 1,266 |
34,525 ~6954 |
||
| At 31 March 2021 | 25,447 | 5,166 | 10,866 | 41,479 | ||
| NET BOOKVALUE | ||||||
| At 31March 2021 | 39,909 | 2,190 | 1,794 | ~43 893 | ||
| At 31March 2020 | 44,655 | 2,786 | 3,060 | 50,501 |
| CREDITORS | : AMOUNTS F | ALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Trade creditors | 639 | ||||
| Other creditors | 16 | ||||
| Accruals and deferred income | 2,942 | 2,942 | |||
| 3,597 | 2,942 | ||||
| MOVEMENT IN FUNDS | |||||
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31,3.21 | |||
| Unrestricted | funds | ||||
| General fund | 124,Q2Q | (7,434) | 116,586 | ||
| Restricted funds | |||||
| Restricted donations | 4,002 | 4,002 | |||
| TOTAL FUNDS | 128,022 | ~7,434) | 120,588 | ||
| Net movement | in funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 59,286 | (66,720) | (7,434) | ||
| TOTAL FUNDS | ~59 286 | (66,720) | ~7,434) | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| Unrestricted | funds | ||||
| General fund | 127,370 | (3,350) | 124,020 | ||
| Restricted funds | |||||
| Restricted donations | 4,002 | 4,002 | |||
| TOTALFUNDS | 131,372 | ~3,350) | 128,022 |
| Comparative | net movement in funds, include |
d in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 65,773 | (69,123) | (3,350) | |
| TOTAL FUNDS | 65,773 | L69, 112233) | (3,350) |
| A current year 12months and prior year 12 |
months combined position is as follow |
s: | |
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1.4.19 | in funds | 31.3.21 | |
| Unrestricted funds |
|||
| General fund | 127,370 | (10,784) | 116,586 |
| Restricted funds | |||
| Restricted donations | 4,002 | 4,002 | |
| TOTALFUNDS | 131,372 | ~10,7f!4) | 120,588 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 125,059 | (135,843) | (10,784) | |
| TOTAL FUNDS | 125,059 | (135,843) | (10,784) |