OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Board ofTrustees' Report Board ofTrustees' Report 1-4
independent
Examiner's
Repors
Statement ofPinaneisl Activities
Balance Sheet
Notes 8- 11

2022 2021
income Idtates Unrestricted
funds
income Unto Charitable
Activities
2 835 403,839 404,694 306,812
Iuanne gore odter Activities 3 51,016 51,016 28,625
investment hcome I' tgauk htercst)
Tata Iincome 51,855 455,713 335,439
~E*
d
Uttpenditure cn Charitable Activities 4 27,686 316Eg'77 343,964 243,588
Total Expenditure 27,686 316477 343864 243488
Net Incense IfKapendhnre) 24)168 87~ 111,750 91E051
Total ftdnds bmugbt forward 47,872 89,37I 137,243 45E392
Tnsat fends serried forward 72,040 17sh953 248,993 137,243

Notes 202Z 20Z1
~Currant
Cash atBank / in lrand 256,707 l67.812
Total Cuareat Assets 266,707 167,012
C~L' 1lh ' *
Crmlttorst
amount. fasing due tvithin year
6 (Sptg) (31,564)
Net Current
Assets/(Liabllthsies)
'rotal Net Assets /(Lish(titter)
24Sr499
24S,993
136,240
137242
The ponds ofthe Charhyt 2027 2021
Unrcsutcted
Funds
62,040 37,072
Designated
Funds
10.000 10,000
Resuicted ptmds 176,953 R9,3'/0
Total (/unde 24S,993 137,242

which Bspvmd over the ass which Bspvmd over the ass es use)hi lives. es use)hi lives. e
on cost
21raceme from Charitalde scttvtttm Unrestricted Res)Ected Total Total
Funds Funds 2022 2021
EastFad Community
APTS G'lobel Fund
Folmdation (EECF) 2.7,000 27,000 25,000
Kichststt Count
IBTowct' Hem ttss
24,719
42,433
24,719
42,433
35,718
Landon Youth 44JP55 44,835 27,021
Jack Petchey Foundation 66,422 66,422 60,615
Gveann
London Authority
The MSE Charily
Poplar g Limehousc
Foundation
Fut~re
I)roman'S EnVirOnmcnt %eVcttt
Philanthropic
Bu
I,G62
5,679
51,401
5.986
30,875
250
1,062
5,679
51AGI
5,986
30,875
1„200
3,570
58,678
3,946
8,820
Vlotmtcc Reduction 5,000 5,000
Bptw Lip
Centre 404
49,352
3,500
49,352
3,500
Ncighbourly
Foundation
Teviat Estate Dere
7,650
10,000
7,650
10,000
UG 2RGOO 22,000
idea Academy
London
BBCCbr'Id)en
tn Reed
585 5.945 5,945
585
)Jueen Mary University 9,)y)3
City oflmndon 3200
Crowd f)mder Ltd 19,722
Louden Legacy Development
Groundwork
UK
Corp 2,979
3.000
)4MRC CJRSBran) I0272
The Co-op 19,488
National
lottery
3,726
Cmnmunity
I'oundution
9.374
Bromley By Bov.Centre 900
JP Morgan Chme 550
Total 835 403 859 404694 306,832

Unrestricted Restricted Total Total
Funds Funds 2022 2021
Poplar HARGA 8
Hall hire /Caik income
Rehmd
Donation
/ Other Incutne
Toed
I 1,783
577
14,406
24/250 24,250
11,783
577
14.406
26.200
81
2 344
24,280 517016 28,625
4 R
editors un Giterl
0 Activities Uiirestrtctetl Restricted Total Toml
Funds Funds 2022 2021
Stalfcoats (PAM, I7IIC tk tension)
Event 4Aehvities
Publicity
8
178417
8
178,517
151,215
Madmdng
l
/ Edh&ng
posnue
/ printm8
/ 8tadon err/
Monitoring
ds Evaluation
Copier 36,751
7,791
4,920
36,751
7,791
4.920
11.7502
257689
2369
Sta((Training 864 864 576
Telephone
/ Internet
/ Webahe
5~vII 5,211 968
support R.13ovexenee costs
Outreach/
Sessional worker
(Pintos gl 620 620
3.103
1.078
4,178
Fun draising expenses
IT / Repair A Maintenance
Tutor fees
385
37922
33,422
i,961
33,422
385
5,883
14,976
280
195
Equipinrnt
Travel expenses
Cleaumg expenses
Membemhip
fne / Subsmiptions
I/olunteer
expmrses
408 4,604
619
9'75
1006
42104
619
975
1306
408
5725
5,581
60
490
125
DBSCheck 72143 77848 968
trank Chal'ges
Reftesbinants
196
200
196
200
23
132
&ottware expetnes
Depreciation
expenses
Careiaker
Insurance
Marketing consultant fee
HR Advio„
Hall hire deposit Refund
Sundry
Expenses
Ca f6 supplies
1,998
497
8,'182
2,484
4,859
600
253
1,931
3,995
25,048
1,93 I
5,993
497
8,282
2,484
25,048
4,859
600
253
52
272
497
1,642
Consultancy l74
Stadent Placement 6,721
Total 77,776 316,277 &,700
2%,ftlg
Restricted Total
5.Support dt Croversuce Costs I'unde 2021
Cafd Stotycosts f
Payrug caucuses! CJicScharges
Legal dt professional
Fees
13etdcktaTing charges
Accututisncy
fees
Total
1,060
13
530
1,500
3,103
1.060
l3
530
L500
I,!90
758
930
1,300
4,178
Total Total
2022 2021
Pualat FIAILCA 8 8
Serial Security dr Taxes
Accountancy
fees
Bookkeeping
charges
Payroll exgeuscs
6,712
1,500
24450
5,324
1,300
520
Total 8412 170
7)glacd *stets Total Total
2022 2021
Ccz 8
Total 1,989 1,989
Depreetstbta 1,989
As at
Charge lbr tbe yau
As at 21March 2022
994
497
Net BookValue asst31.03&