| Archway Central Hall |
IVlethodi | st |
Church | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Statement ofFlnandal | Activities | SOFA for | the year ended 31August 2020 | |||||||
| xrc | ||||||||||
| oI | 'o | |||||||||
| II s | u | Total 2020.21 |
Total 2019-20 |
|||||||
| Income and Endowments | from: | |||||||||
| Donations and le ades | 16,848 | 19,33S | ||||||||
| -Cogectlons and Gift | Aid | 13,152 | 13152 | 14,353 | ||||||
| -Donations | 42 | |||||||||
| -Orcuit Contribution | toAdministration | 3,696 | 3,696 | 3,696 | ||||||
| -Grants | 1,244 | |||||||||
| - L «les |
||||||||||
| Charitable activities |
2 332 | |||||||||
| —Fund raising | ||||||||||
| —Others | 2,332 | 2 332 | ||||||||
| Other tradln activities |
196,659 | 263,225 | ||||||||
| -Lettln s |
105,642 | 105,642 | 129,341 | |||||||
| -Charit Shop Income |
91,016 | 91,016 | 133,884 | |||||||
| Investments &Interest |
559 | 560 | 2,768 | |||||||
| Other | 500 | 211 | ||||||||
| - Internal or nisations |
||||||||||
| -External Organlsatlons |
100 | |||||||||
| Total | 216,898 | 216I899 | 285,639 | |||||||
| Ex ndlture on: |
||||||||||
| Salaries, NIC &Pension | costs | 63,463 | 63,463 | 90,699 | ||||||
| Circuit Assessment | 44,880 | 44,880 | ||||||||
| Maintenance on Church |
building(s) | and pro | arty | 17,871 | 17,871 | 15,134 | ||||
| Maintenance on Leasehold Pro e |
190 | 190 | 744 | |||||||
| Cleaning Costs | 12,743 | 12,743 | 13,176 | |||||||
| Rates &Coundl Refuse | Services | 1,289 | 1,289 | 2,269 | ||||||
| Telephone, Computer |
& | Internet Costs | 5,134 | 5,134 | 4,843 | |||||
| Utilities (heat and I ht, |
water, etc) | 6,882 | 6,882 | 9,934 | ||||||
| Insurance | 12,112 | 12,112 | 12296 | |||||||
| Bank &Credit Card Charges | 1,907 | 1,907 | 2,432 | |||||||
| Professional & Legal Fees |
1,248 | 1,248 | 1,214 | |||||||
| Music E enses incl Musicians Fees) |
3,310 | 3,310 | 3,030 | |||||||
| Subsul tlons &Licences |
592 | |||||||||
| De reclatlon | 12 | |||||||||
| Provisions | ||||||||||
| Internal o anisatlons |
||||||||||
| Grants and Donations |
350 | 350 | 47,679 | |||||||
| Println, Post &Statlona |
4,159 | 4,159 | 4,585 | |||||||
| Volunteer's Expenses (Charity Sho |
) | 2,673 | 2,673 | 4,323 | ||||||
| Other ex nditure |
971 | 971 | 1,548 | |||||||
| -External Organlsatlons | ||||||||||
| Total | 178,832 | 350 | 179,182 | 259,403 | ||||||
| Net Income/(expenditure) | 38,066 - | 348 | 37,717 | 26,236 |
| Balance She | et as at 31A | ugust 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unmstrictltd | Deslsnated | Restricted | Endowment | Totals this year | Totals last year | ||||||
| (Unrestricted) | Funds | ||||||||||
| TanBlble Need Assetss | |||||||||||
| Notes | |||||||||||
| Land & BuRdln | 12 | 69IKD | 69,000 | ||||||||
| E ul ment |
|||||||||||
| Invesbnent ro rtles |
13 | ||||||||||
| Invesunents | 13 | ||||||||||
| Fatal/Bred assets | 469,000 | 469,000 | |||||||||
| Curnlnt Assets | |||||||||||
| Debtors and Prepayments | 14 | 76979 | 76 79 | ||||||||
| Cash at Bank and In hand | 14 | 155290 | 2660 | 157950 | 61 | 043 | |||||
| Trustees for ldethodlst | Church | ||||||||||
| Pu ses d oslts |
|||||||||||
| Central Finance Board Deposits |
364,367 | 364W7 | 408,688 | ||||||||
| Total | cununt ossels | 596,635 | 2AEO | 599,296 | 560,227 | ||||||
| ors e ccl'tw |
|||||||||||
| due In under 1yr) | 27,861 | 27 861 | 26 | 509 | |||||||
| Net cement assets abBlties |
568775 | 2/IED | 571,435 | 533,718 | |||||||
| Total assets fess current Bah&ties | 1,037,775 | 2,660 | 2,040,435 | 1,002,718 | |||||||
| loans and credltom dua after 1 ear | 17 | ||||||||||
| Provisions for Babaltles | and | cha | 17 | ||||||||
| Net assets | 1437,775 | ||||||||||
| Funds oftha Church | 18 | ||||||||||
| Carried Forward | 999709 | 3009 | 1002718 | 976 | 482 | ||||||
| Nat htovmnent In Funds:- |
|||||||||||
| Unrestricted funds |
38066 | 26 292 | |||||||||
| Resukted funds | 56 | ||||||||||
| Endowment funds |
|||||||||||
| Total Funds | 18 | 1,037,775 | 2461 | 2/N0, 435 | 1,002,718 | ||||||
| 'Data Rs -see Note 12 | |||||||||||
| Openlns balance | Receipts | Payments | Net Receipts/ | Adlustments | Qoslns | ||||||
| Payments | balances | ||||||||||
| Internal Or Isation s |
|||||||||||
| None that are not shovm above. |
| A | r | chway |
Cent | ral Hall M |
e | thodist Ch |
urch | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| 4, Donations |
and | legacies | Unrestricted | Restricted | Total | Total | ||||
| f | ||||||||||
| Collections | 9,359 | 9,359 | 11,039 | |||||||
| Tax credits | 3,793 | 3,793 | 3,314 | |||||||
| Donations | 42 | |||||||||
| Grants | lp244 | |||||||||
| Legades | ||||||||||
| Circuit Contribution | to Admin | 3,696 | 3,696 | 3,696 | ||||||
| Other Income | ||||||||||
| Total | 16,848 | 16,848 | 19,335 | |||||||
| 5, Charitable | activities | Unrestricted | Restricted | 2021 Total |
Z020 Tote I |
|||||
| f | ||||||||||
| Fund raising | ||||||||||
| Other | Zr332 | ZI332 | ||||||||
| Total | 2.332 | ZI332 | ||||||||
| 6. Other trading | activities | f | Unrestricted | f | Restricted | 2021 Total |
20ZO Total f |
|||
| CharIty Shop | Income | 71,731 | 71,731 | 108,884 | ||||||
| Lettings & Rental Income | 105,642 | 105,642 | 129,341 | |||||||
| Government | Grant | re Shop | 19,286 | 19,286 | 25,000 | |||||
| Total | 196,658 | 196,658 | 263,225 | |||||||
| 2021 | 2020 | |||||||||
| 7. Investment | Income | Unrestricted | Restricted | Total | Total | |||||
| f | f. | f | ||||||||
| Central Finance Board | 559 | 559 | 2,764 | |||||||
| TSBDeposit (Benevolent a/c) | 1.52 | 2 | 4 | |||||||
| Total | 559 | 561 | 2,768 | |||||||
| Other | 500 | 500 | 211 | |||||||
| External Organlsatlons | 100 | |||||||||
| Grand Total | 216898 | 2 | 218,899 | 286639 |
| Cost orvaluetiorr | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Church | (non | Payments | on | ||||||||||||
| Invmtment) | other | Iron | Investment | Dtharfaed | account | snd | |||||||||
| land | and | Invastmant | lend | properdes | (land | assets Including | Fixtures, fldlngs | assets Urulel' | |||||||
| bugdlngs | and bugdlngs | and bugdlngr) | motor vehicles | and equipment | constmctlorl | Total | |||||||||
| E | E | E | 6 | E | E | E | |||||||||
| Balance bro | tfonuard | 69000 | 469000 | ||||||||||||
| Addldons | |||||||||||||||
| Revaluations | |||||||||||||||
| Db sals- |
|||||||||||||||
| Trans(em ' +/- | |||||||||||||||
| Balance carried | forward | 69,000 | |||||||||||||
| Accumulated | radatlon | ||||||||||||||
| Balance brou | tforward | ||||||||||||||
| De reclatlonchar | efor | ar | |||||||||||||
| Reva4atlons +- | |||||||||||||||
| Die osels- | |||||||||||||||
| Transfers' +- | |||||||||||||||
| Balance carried | forward | ||||||||||||||
| Net book value | |||||||||||||||
| Brou ht forwwd | 69000 | 469 | |||||||||||||
| Carried forward | 69000 | 469 |
| Unrestricted | Unrestricted | Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing Balance | |||
| Balance | gains/losses | ||||||||
| Church Fund | 892,863 | 125,377 | -133,438 | 884,802 | |||||
| Sho Fund |
106,831 | 91,017 | -56,096 | 141,752 | |||||
| Totals | 999,694 | 216394 | -189,534 | 1,026,554 | |||||
| Restricted | Funds | ||||||||
| Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing Balance | |||
| Balance | gains/losses | ||||||||
| Benevolence | Fund | 3,009 | -350 | 2,661 | |||||
| Totals | 3,009 | -350 | 2,661 | ||||||
| Endowment | Funds | ||||||||
| Restricted | Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing Balance | ||
| Balance | gains/losses | ||||||||
| Ng | |||||||||
| Totals |