| Page | |||
|---|---|---|---|
| Details of | the Charity, | its Trustees, and advisers | |
| Trustees' | annual report |
2-7 | |
| Independent examiner's report to the trustees |
|||
| Statement | of financial | activities | |
| Statement | of financial | position | 10 |
| Notes to the financial | statements | 11-16 |
| Trustees | Ben Mubiayi, Chair (appointed 1 September |
Ben Mubiayi, Chair (appointed 1 September |
Ben Mubiayi, Chair (appointed 1 September |
2019) | |||
|---|---|---|---|---|---|---|---|
| Karen Butler, Trustee (appointed | 1 January | 2020) | |||||
| Robert Bowles, Trustee (appointed | 2 September 2020) | ||||||
| Jyothish Nair, Trustee (appointed |
16June 2021) | ||||||
| Giga Gimenez-Zapiola, Trustee (appointed |
01 July 2021) | ||||||
| Justine Wright, Trustee (appointed |
17September 2021) | ||||||
| Charity registration | number | 1137133 | |||||
| Company | registration | number | 07425286 | ||||
| Principal | office | 17-18Lower Dock Walk | |||||
| London | |||||||
| E162GT | |||||||
| llllanager | Director | Faith Johnson | |||||
| Accountants | SAS Consultancy | ||||||
| Chartered Certified Accountants |
|||||||
| 220 Wards Road, llford —Essex IG2 7DY |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | |||||
| Income and endowments | ||||||||
| Donations and legacies |
5 | 24,691 | 167,514 | 192,205 | 191,587 | |||
| Total income | 24,691 | 167,514 | 192,205 | 191,587 | ||||
| Expenditure | ||||||||
| Expenditure on |
charitable | activities | 6 | 205,876 | 205,876 | 146,500 | ||
| Other charges | ||||||||
| Total expenditum | 205876 | 205,876 | 146,500 | |||||
| Net expenditure | and net | movement | in fund | (181,185) | 167,514 | (13,671) | 45,087 | |
| Reconciliation | of funds | |||||||
| Total funds brought forward | ('l10,462) | (155,549) | ||||||
| Total funds carried forward | (124,133) | (110,462) |
| Year ende | d 30 | N | ovem | ber 2021 |
||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Nots | 2 | |||||||
| Fixed assets | ||||||||
| Tangible assets | 1,185 | 1,970 | ||||||
| Current assets | ||||||||
| Other debtors | 12 | 40,600 | ||||||
| Cash at bank | and | in | hand | 13 | 1,314 | 41,914 | 30,618 | |
| Creditors: amounts | falling due within one year | 14 | (55,397) | (68,051) | ||||
| Net current | assets | (13,483) | (37,433) | |||||
| Total assets | less | current | liabilities | (12,298) | (35,462) | |||
| Accruals and |
deferred | income | ||||||
| Creditors: amounts | falling due after more than one year 15 | (111,835) | (75,000) | |||||
| (124,133) | (110,462) | |||||||
| Nst assets | ||||||||
| (124,133) | (110,462) | |||||||
| Funds of the charity | ||||||||
| Unrestricted | funds | |||||||
| Total charity | funds | 16 | (124,133) | (110,462) |
| 6. | Expenditure on charitab |
le | activities by fund ty |
activities by fund ty |
pe | pe | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Funds | Total | ||||||||||
| Funds | Funds | 2021 | Funds 2020 | |||||||||||
| 9 | 2 | |||||||||||||
| Charitable grants. |
||||||||||||||
| Support costs. | 205,876 | 205,876 | 146,500 | |||||||||||
| Gain / loss on disp of invest | property | |||||||||||||
| 205,876 | 205876 | 146 | 500 | |||||||||||
| 7. | Expenditure on charitable |
activities | by activity | type | ||||||||||
| Grant funding | Support | Total | funds | Total | fund | |||||||||
| of activities | costs | 2021 | 2020 | |||||||||||
| 2 | 2 | |||||||||||||
| Support Cost | 205,876 | 205,876 | 146,500 | |||||||||||
| Charitable grants |
||||||||||||||
| 205,876 | 205,876 | 146,500 | ||||||||||||
| 8. Analysis of support |
costs | |||||||||||||
| Analysis | of | |||||||||||||
| support | costs | Total | 2021 | Total | 2020 | |||||||||
| 2 | 2 | 2 | ||||||||||||
| Staff Cost | 62,754 | 62,754 | 51,646 | |||||||||||
| Publications | 7,078 | 7,078 | 2,171 | |||||||||||
| Legal fees and consulting Events and Activities |
cost | 274 4,000 |
274 4,000 |
7,941 1,920 |
||||||||||
| Volunteers' Cost |
2,487 | 2,487 | 732 | |||||||||||
| Rent and Service Charges Other Expenses Depreciation charges |
16,675 109,453 3,155 |
16,675 109,453 3,155 |
19,362 60,758 1,970 |
|||||||||||
| 205,876 | 205,876 | 146,500 | ||||||||||||
| Annexure -Other Expenses. |
||||||||||||||
| Design Charges | 50 | |||||||||||||
| Accountancy fees |
955 | |||||||||||||
| Bank charges | 974 | |||||||||||||
| Bookkeeping software |
324 | |||||||||||||
| Cleaning | 1,988 | |||||||||||||
| Computer and Internet |
Expenses | 1,586 | ||||||||||||
| Course equipment | 200 | |||||||||||||
| Dues and Subscriptions | 3,143 | |||||||||||||
| Educational Materials |
6,340 |
| 5 | |
|---|---|
| Heat & Light Insurance Expense |
45 1,737 |
| Interest expense | 2,969 |
| Meals and entertainment | 201 |
| Office Supplies Postage and Delivery Printing and Reproduction |
5,326 296 263 |
| Professional Fees |
6,805 |
| Purchases | 254 |
| Rates &Taxes | 8 |
| Recruitment | 2,940 |
| Repair and maintenance Service Charges software expense Welfare |
1,914 150 726 810 |
| Subcontractor | 60,327 |
| subistance &food |
89 |
| Sundry Expenses Telephone Expense |
584 1,511 |
| Training | 380 |
| Travel Expense Utilities |
2,483 413 |
| Websites | 2,775 |
| Newham Project fee |
890 |
| Total Other Expenses | 109453 |
| Furniture and |
Total | ||
|---|---|---|---|
| Equipment f |
|||
| Cost | |||
| At 1 December | 2020 | 23,972 | 23,972 |
| Additions | 2,370 | 2,370 | |
| At 30 November | 2021 | 26,342 | 26,342 |
| Depreciation | |||
| At 1 December | 2020 | 22,002 | 22,002 |
| Charge for the year | 3,155 | 3,155 | |
| At 30 November | 2021 | 25,157 | 25,157 |
| Net book value | |||
| At 30 November | 2021 | 1,185 | 1,185 |
| At 1 December | 2020 | 1,970 | 1,970 |
| f40,5 Cash |
00 represents Income, related to 20 at bank and in hand |
21, received after year end. | |
|---|---|---|---|
| 2021 | 2020 | ||
| Current | Account | 1,867 | |
| Savings Account Other Account |
1064 250 |
28,501 250 |
|
| 1,314 | 30,618 |
| Creditors: amounts falli |
ng due within one year | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 2 | |||
| Creditors | 3,393 | ||
| Bank Overdraft | 15,409 | ||
| Director's Current Account | 26,073 | ||
| Other Taxation and Social Other Creditor |
Security | 5,699 1,319 |
13,000 5,449 |
| pension Fund Contributions pa Accruals and Deffered Income |
2,549 955 |
255 49,347 |
|
| 55,397 | 68,051 |
| Creditors: amounts falling more than oneye |
ar | |
|---|---|---|
| 2021 | 2020 | |
| 2 | 2 | |
| Bounce Back Loan | 50,000 | |
| Other Loan | 61,835 | 75,000 |
| 111,835 | 75,000 |
| At 01 | At 30 | ||||
|---|---|---|---|---|---|
| Dec2020 | Income | Expenditure | Nov 2021 | ||
| General | funds | (110,462) | 192,205 | (205,876) | (124,133) |