OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Page
Details of the Charity, its Trustees, and advisers
Trustees' annual
report
2-7
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position 10
Notes to the financial statements 11-16

Trustees Ben Mubiayi, Chair (appointed
1 September
Ben Mubiayi, Chair (appointed
1 September
Ben Mubiayi, Chair (appointed
1 September
2019)
Karen Butler, Trustee (appointed 1 January 2020)
Robert Bowles, Trustee (appointed 2 September 2020)
Jyothish
Nair, Trustee (appointed
16June 2021)
Giga Gimenez-Zapiola,
Trustee (appointed
01 July 2021)
Justine
Wright, Trustee (appointed
17September 2021)
Charity registration number 1137133
Company registration number 07425286
Principal office 17-18Lower Dock Walk
London
E162GT
llllanager Director Faith Johnson
Accountants SAS Consultancy
Chartered
Certified Accountants
220 Wards Road, llford —Essex IG2 7DY

2021 2020
Note Unrestricted Restricted Total Total
Funds Funds Funds Funds
Income and endowments
Donations
and legacies
5 24,691 167,514 192,205 191,587
Total income 24,691 167,514 192,205 191,587
Expenditure
Expenditure
on
charitable activities 6 205,876 205,876 146,500
Other charges
Total expenditum 205876 205,876 146,500
Net expenditure and net movement in fund (181,185) 167,514 (13,671) 45,087
Reconciliation of funds
Total funds brought forward ('l10,462) (155,549)
Total funds carried forward (124,133) (110,462)

Year ende d 30 N ovem ber
2021
2021 2020
Nots 2
Fixed assets
Tangible assets 1,185 1,970
Current assets
Other debtors 12 40,600
Cash at bank and in hand 13 1,314 41,914 30,618
Creditors: amounts falling due within one year 14 (55,397) (68,051)
Net current assets (13,483) (37,433)
Total assets less current liabilities (12,298) (35,462)
Accruals
and
deferred income
Creditors: amounts falling due after more than one year 15 (111,835) (75,000)
(124,133) (110,462)
Nst assets
(124,133) (110,462)
Funds of the charity
Unrestricted funds
Total charity funds 16 (124,133) (110,462)

6. Expenditure
on charitab
le activities
by fund ty
activities
by fund ty
pe pe
Unrestricted Restricted Total Funds Total
Funds Funds 2021 Funds 2020
9 2
Charitable
grants.
Support costs. 205,876 205,876 146,500
Gain / loss on disp of invest property
205,876 205876 146 500
7. Expenditure
on charitable
activities by activity type
Grant funding Support Total funds Total fund
of activities costs 2021 2020
2 2
Support Cost 205,876 205,876 146,500
Charitable
grants
205,876 205,876 146,500
8.
Analysis
of support
costs
Analysis of
support costs Total 2021 Total 2020
2 2 2
Staff Cost 62,754 62,754 51,646
Publications 7,078 7,078 2,171
Legal fees and consulting
Events and Activities
cost 274
4,000
274
4,000
7,941
1,920
Volunteers'
Cost
2,487 2,487 732
Rent and Service Charges
Other Expenses
Depreciation
charges
16,675
109,453
3,155
16,675
109,453
3,155
19,362
60,758
1,970
205,876 205,876 146,500
Annexure
-Other Expenses.
Design Charges 50
Accountancy
fees
955
Bank charges 974
Bookkeeping
software
324
Cleaning 1,988
Computer
and Internet
Expenses 1,586
Course equipment 200
Dues and Subscriptions 3,143
Educational
Materials
6,340

5
Heat & Light
Insurance
Expense
45
1,737
Interest expense 2,969
Meals and entertainment 201
Office Supplies
Postage and Delivery
Printing
and Reproduction
5,326
296
263
Professional
Fees
6,805
Purchases 254
Rates &Taxes 8
Recruitment 2,940
Repair and maintenance
Service Charges
software expense
Welfare
1,914
150
726
810
Subcontractor 60,327
subistance
&food
89
Sundry Expenses
Telephone
Expense
584
1,511
Training 380
Travel Expense
Utilities
2,483
413
Websites 2,775
Newham
Project fee
890
Total Other Expenses 109453

Furniture
and
Total
Equipment
f
Cost
At 1 December 2020 23,972 23,972
Additions 2,370 2,370
At 30 November 2021 26,342 26,342
Depreciation
At 1 December 2020 22,002 22,002
Charge for the year 3,155 3,155
At 30 November 2021 25,157 25,157
Net book value
At 30 November 2021 1,185 1,185
At 1 December 2020 1,970 1,970

f40,5
Cash
00 represents
Income, related to 20
at bank and in hand
21, received after year end.
2021 2020
Current Account 1,867
Savings Account
Other Account
1064
250
28,501
250
1,314 30,618

Creditors: amounts
falli
ng due within one year
2021 2020
2
Creditors 3,393
Bank Overdraft 15,409
Director's Current Account 26,073
Other Taxation and Social
Other Creditor
Security 5,699
1,319
13,000
5,449
pension
Fund Contributions
pa
Accruals and Deffered Income
2,549
955
255
49,347
55,397 68,051

Creditors: amounts
falling more than oneye
ar
2021 2020
2 2
Bounce Back Loan 50,000
Other Loan 61,835 75,000
111,835 75,000

At 01 At 30
Dec2020 Income Expenditure Nov 2021
General funds (110,462) 192,205 (205,876) (124,133)