44 York Road, Bristol BS6 5QF, United Kingdom
REGISTERED CHARITY NO: 1137120
EXPAND UNAUDITED FINANCIAL STATEMENTS (REGISTERED CHARITY NUMBER: 1137120)
FOR THE YEAR ENDED 31 MARCH 2023
1
REGISTERED CHARITY NO: 1137120
44 York Road, Bristol BS6 5QF, United Kingdom
TABLE OF CONTENTS
TRUSTEES REPORT .................................................................................................................... 3 STATEMENT OF PROJECT MANAGEMENT RESPONSIBILITIES ................................. 5 STATEMENT OF FINANCIAL ACTIVITIES .......................................................................... 6 STATEMENT OF FINANCIAL POSITION .............................................................................. 7 NOTES TO THE FINANCIAL STATEMENTS......................................................................... 8
2
44 York Road, Bristol BS6 5QF, United Kingdom
REGISTERED CHARITY NO: 1137120
FINANCIAL STATEMENTS For the year ended 31 March 2023
1. Trustee’s Report
The Trustees have pleasure in submitting their report together with audited financial statements For the year ended 31 March 2023. The organisation operated mainly in the Northern part of Malawi, specifically in the two districts of Mzimba and Nkhata Bay. Expand continues to assist two primary schools, one being Chisala FP School in Nkhata Bay and the other is Mkoko Primary School in Kalungulu Village, Mzimba District.
Expand continued supporting three salaries at Chisala Primary school that includes a charity project manager to oversee the activities on the ground (Evans Nyirenda), a librarian who is managing the literacy boost scheme (Cawood Sisya), and one guard to protect the assets at the school. Evans and Cawood are in the picture on the cover page of this report. In addition;
-
✓ Window blocks were painted and library block maintained
-
✓ Library continued to be the centre of the school with its literacy scheme
-
✓ Supported the school sports teams with balls, and financial support for some away games
----- Start of picture text -----
✓
----- End of picture text -----
Left: Trustee Tanya in meeting with teachers at Chisala; Right: maintenance on library completed
3
44 York Road, Bristol BS6 5QF, United
Kingdom
REGISTERED CHARITY NO: 1137120
At Mkoko school we continued to build up the school infrastructure for teachers and classrooms
and;
-
✓ Paid for resources and sports equipment for the school year
-
✓ Paid for two teachers and one nursery teacher
-
✓ Completed the school hostel project
1.2 EXPAND REGISTERED TRUSTEES
The registered trustees for the charity are as follows:
-
Ms Tanya Clarke- British but resident in Malawi
-
Ms Tamsin Clarke- British resident in UK
-
Mr Brendan Costelloe- British resident in UK
-
Mr Nebson Chiloko- Malawian citizen resident in Malawi
1.3 BY ORDER OF THE BOARD
Tanya Clarke, Head Trustee
4
44 York Road, Bristol BS6 5QF, United
Kingdom
REGISTERED CHARITY NO: 1137120
2. Statement of Project Management Responsibilities
The Project Management accepts responsibility for the financial statements presented in this report, which has been prepared using appropriate accounting policies supported by reasonable and prudent judgments and estimates, in conformity with the requirements of the project.
The Project Management further accepts responsibility for the maintenance of the accounting records, which may be relied upon in the preparation of financial statements, as well as adequate systems of internal financial control.
____ ________
Tanya Clarke Yolanda Nalikungwi
Head trustee Accountant
5
44 York Road, Bristol BS6 5QF, United Kingdom
REGISTERED CHARITY NO: 1137120
3. Statement of Financial Activities
| Notes INCOME Grant income 5.3 Credit Interest Expenditure Donation expense Projects expenditure Deficit/surplus for the year Opening balance Closing balance 5.4 |
2023 £ 41,457.47 00.00 246 41,500.00 (288.53) (288.53) 1,715.76 1,427.23 |
2022 £ 1,402.14 00,00 231 36,000.00 (34,828.86) (34,828.86) 36,544.62 1,715.76 |
|---|---|---|
____ ______ Tanya Clarke Yolanda Nalikungwi Head Trustee Accountant (Sildi Ltd)
6
44 York Road, Bristol BS6 5QF, United
Kingdom
REGISTERED CHARITY NO: 1137120
FINANCIAL STATEMENTS
For the year ended 31 March 2023
4. Statement of Financial Position
As at 31 March 2023
| Notes Current assets Cash at bank and in hand 5.4 Loan 5.5 Net assets |
2023 £ 1,427.23 555.00 1,982.23 |
2022 £ 1,715.76 555.00 37,069.62 |
|---|---|---|
7
44 York Road, Bristol BS6 5QF, United
Kingdom
REGISTERED CHARITY NO: 1137120
FINANCIAL STATEMENTS
5. Notes to the Financial Statements
For the year ended 31 March 2023
5.1 General
Expand is an organisation that focuses on education and infrastructure development at its project sites in Malawi. Its activities span building classrooms blocks and teachers houses, installation of clean potable water solutions, school bursary schemes and literacy/ IT boost projects. The funds are raised by donations in the UK and through income generating activities in Malawi. Funds from UK are sent through the banking system for complete transparency. Expand has no assets and all funds go straight to work on the ground. Trustees are unpaid and even expenses are often not reimbursed. The aim is to have nearly all the funds raised go to the work on the ground in Malawi.
5.2 Accounting Policies
The significant accounting policies adopted in the preparation of these financial statements are set out below:
(i) Basis of preparation
The financial statements, expressed in the British Pounds (£), have been prepared under the historical cost convention using cash accounting.
(ii) Income and expenditure
Income and expenditure are accounted for when actual received or paid.
(iii) Cash and cash equivalents
Cash equivalents consists of short term, highly liquid investments which are readily convertible into known amounts of cash without notice and which were within three months of maturity when acquired; less advances from banks repayable within three months from the date of the advance. Project advances are also included as cash and cash equivalents.
(iv) Foreign currency
The functional currency of the country of expenditure is Malawi Kwacha. Transactions in other currencies are recorded at the rate of exchange prevailing on the date of the transaction.
8
44 York Road, Bristol BS6 5QF, United Kingdom
REGISTERED CHARITY NO: 1137120
(v) Expenditure
Expenditure represents the funds disbursed.
(vi) Capital expenditure
Capital expenditure is expensed towards the cost of the project.
5.3 Grant income
Grant income represents funds transferred from Expand UK to Malawi bank account.
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| 41,500.00 | 36,000.00 | ||
| 5.4 | Cash and cash equivalent | ||
| Bank balance | 1,427.23 | 1,715.76 | |
| 5.5 | Loan | ||
| Staff loan | 555.00 | 555.00 |
9