OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

TOTAL
JAN - DEC 2021 JAN - DEC 2020 (PYl
Income
40005 Foodbank income 50,103.56 .65,299.70
40006 Gift Aid Recovered 12,719.18 15,232.44
40007 Grants received 33,767.98 29,775.70
40010 Rental income, Access income & Hire offacilities 24,498.00 21,379.65
40011Tithes &Offerings - Standing Order 91,550.50 101,719.70
40012Tithes &Offerings - Sunday Collection 2,884.53 8,282.01
40020 Interest received 247.70 346.09
Ietaljneame R2Ãg11AS g242,93IL29
TOTAL R2~1A5 RS42AOL29
Expenditures
Direct Charitable
Expenditure
60001 Social Media/Advertising/Promotional 5,922.96 769.69
60003 Baptist Union Home Mission 1,200.00 1,200.00
60004 Books, Information and publications 228.61 277.40
60005CAP fees and expenses 1,661.00
60006Conference fees 350.00 747.99
60007 Donations 2,344.00 6,538.64
60008 Family time expenses 17.75
60009Foodbank costs 4,584.65 4,471A9
60010Foodbank
motor expenses
1,656.48 2,522.40
60012 Hospitality 460.11 2,587.84
60013Kids Church expenses 148.73 112.12
60015 Music and licences 3,751.01 1,393.51
60016Safeguarding 201.94 205.87
60017Subscriptions 840.25 717.00
60018Yisiting preachers 100.00
60020 Youth expenses 1,671.23 755.84
Ietal?Sect Chadltihla &yandltLNa 29451.17 24+7M
Staff Costs
61001 Manse costs 13,312.18 13,814.19
61002Pensions 12,719.61 '15,940.86
61003Staff training
&welfare
2,712.00 1,528.05
61004Wages and salaries 102,959.65 100,658.76
Ietalhtat Casts 131788A4 13QH188
Support Costs
62001 Accountancy 518.40 465.60
62002 Bank charges 25.96
62004 Cleaning 291.14 350.08
62005 Equipment
expensed
1,268.97 4S6.86
62006 Equipment
hire
1,725.17 1,774.05
62007 Insurance 3,300.05 3,204.08
62008 Legal and professional
fees
3,540.00 2,766.00
62009Manse mortgage 1,220.00
62010Office/General
Administrative
Expenses 348.79
62011 Printing, Postage and Stationery 547.08
TOTAL
JAN - DEC 2021 JAN - DEC 2020 (PY)
62012 Refurbishment ofchurch 12,331.09 61,281.72
62013Repairs and maintenance
62014Software and Website Costs
3,799.57
853.25
,. 2,86?.92
1,674.69
62015Telephone and broadband 1,106.17 1,255.30
Tetal:Sugtett Cests 2 MINES 27P1L84
Utilities
63001 Electricity
63002Gas
2,843.75
3,937.62
3,769.39
2,565.37
63003Waste Disposal 732.00 940.09
63004Water 997.62 972.13
TetalUllee ~iLSI IWSJN
f162,65ZJS ~SL72
NET OPERATING INCOME RÃ4114AS R-%1AS
NET INCOME/(EXPENDITURE) ~1%45

TOTAL
ASOF DEC31,2021 AS OF DEC31,2020 (PY)
Fixed Asset
Tangible assets
10001 Motor Vehides Cost 5,216.00 5,216.00
TetalIantllhh
assets
R5giL80 'R541L88
TetalFbted~ C5gfL88 ,RSg1tL88
Cash at bank and in hand
11001Current Account 12,717.44 '12,681.27
11002Family Time Cash & Bank 0.00 8.57
11003Food Bank Project 92,365.90 59,519.67
11004Saver Account
Tetal Cashat~ and%Wand
10,000.00
,Ri15ISM
,20,005.29
SI2g14.18
Current Assets
12001 BUC Trust Fund 119,106.75 ,118,860.84
Ietal Cumanthssets R118+8844
NET CURRENT ASSETS &11~$4
NET CURRENT ASSETS (LIABILITIES) RRiip7LS4
TOTAL ASSETSLESSCURRENT LIABILITIES 22114?0144
TOTAL NET ASSETS(LIABILITIES) M18gSfii4
Charity funds
Restricted
Funds
Restricted - Family Time Fund 0.00 8.57
Restricted - Food Bank Fund
TetalRestdetad
Funds
92,365.90
82+85.88
,59,519.67
48~~
Retained
Earnings
0.00 0.00
Unrestricted
Funds
Designated
- BUC Trust Fund
119,106.75 118,860.84
Designated
-Capital Fund
17,539.00 31,13S.OO
Unrestricted
- General
Fund
-12,720.01 6,914.99
TetalUntestdetadFunds 1R+4%74 1483
Surplus/(Deficit) 23,114.45 -151.43
Tetal Chatty funds 698485.88 RR10P81Ai4

SORp
reference
Summary
purposes
ofthe
ofthe
Para 1.17 he Objects ofthe Church are for the public benefit:
1)
to advance the Christian faith;
charity as set out in
its governing
document
2)
to relieve those in need by reason ofyouth, age, ill-health,
disability,
financial or other disadvantage
in our community,
nation and the world in such ways as the Church Leadership from
time to time may think fit; and
)
to advance education
in our community,
nation and the
world in
such ways as the Church Leadership
from time to time may think
fit.
Summary ofthe
main activities
in
Para 1.17
and 1.19
The main activities have comprised:
Sundays:
relation tothose Main Service open to all.
purposes for the Kids Church
public benefit,
in
Youth Provision
particular, the
activities, projects
or services
identified
in the
Through the week:
Small Groups - Fellowship,
Socials
Prayer &Bible Study
accounts.
Youth
Alpha
Short Courses
Foodbank for people in financial
crisis in need ofemergency
food.
Host for NHS Blood Donors
' Statement Para 1.18 The activities ofthe church
Ithough the Trustees have
are open to all.
not explicitly reviewed the guidance, the
confirming
whether
the trustees
have
hurch has always been run
ider community.
Through
for the benefit ofits congregation
and
the biblical teachings, the advancement
the
of
had regard to the he Christian
faith sees the
attendees
changing their attitudes
and
guidance issued by behaviours
over time. Additionally,
the church's services and
activities
the Charity re available to anyone and everyone. The outreach through the
Commission on Foodbank
is also for the public benefit, regardless ofrace, gender,
public benefit aith or ability.

You may choose to You may choose to include further statements
where relevant about:
Policy on grant No grants are made
making Para 1.38
Policy on social No social investments
are made
investment
including
program
related
Para 1.38
investment
Contribution
made
by volunteers
Para 1.38 he church relies on volunteers tofunction. This is
unday service, from welcoming
people to helping
not only during
run the service
the
itself, but beyond that to the mid-week small groups and involvement
ith Foodbank. This voluntary
work would total some 100-200hours
per week.
Achievements and Performance
SORp
reference
Summary ofthe main Para 1.20 Forthe first half ofthe year, we held worship
online giving our
achievements
ofthe
ongregation
the opportunity
to see one another,
sing, pray and gathe
charity, identifying the around the Scriptures.
difference the charity's ereopened our building for public worship and other gatherings in
work has made to the ugust of2021-this was a significant moment
in the life ofour
circumstances
of
its ommunity
after the pain ofmultiple
lockdowns.
beneficiaries
and
any Reopening
was particularly
important
for members ofour community
wider benefits to ith children,
and for our young people, who were able to gather and
society as a whole. ocialise with one another again.
Our Foodbank programme
operated throughout
2021providing vital
ood aid forthose in need.
dditional
information
(optional)
ou may choose to include further statements
where relevant about:
Achievements
against
objectives set Para 1.41
Performance
of
During 2021offerings and donations from church attendees were 149'
fundraising
activities
Para 1.41 lower than in 2020. As a consequence ofthe pandemic, the church
against objectives set building
remained
closed for services
until August 2021,with a
resulting
drop in regular offerings.
The provision
ofgovernment
upport through
Furlough
grants enabled the Trustees to continue
spending
on the direct charitable
activities ofthe
church and retain ou
taff.
hroughout
the year, there continued
to be a high level ofcash
donations
received into the Foodbank, which has
enabled the church
ocontinue
meeting the increasing
level ofdemand across Banbury
for
he support ofthe Foodbank.
Investment
performance
against
Para 1.41
objectives

inancial Review
SORp ~
reference
Review ofthe charity's Para 1.21 Income for 2021totalled f215,771,a decrease of1196compared to
financial position at 2020.
the end ofthe period
Expenditure
in 2021totalled f192,657,
including
expenditure
on
hurch refurbishment
amounting
tof12,331(compared
tof61,281in
2020). Excluding church refurbishment costs, expenditure in 2021
otalled f180,326, in line with the 2020 total off180,905. Following
he financial
uncertainties
resulting
from the pandemic,
the church has
continued to keep a careful watch over its operational spending.
Statement explaining Para 1.22 he Trustees have determined
it is appropriate
to hold
3months of
the policy for holding operating
costs in cash, totalling around
f45,000.
reserves stating why
they are held
Amount ofreserves Para 1.22 Unrestricted
reserves at 31December 2021amounted
tof147,040.Of
held hat total, f119,106is held in a Baptist Union Corporation Trust Fund,
and the balance is held as cash reserves.
Ofthe unrestricted
reserves total, f136,645 is designated
as a capital
und for future capital expenditure.
Restricted cash reserves off92,365are held to meet future costs of
he Foodbank.
Reasons for holding Para 1.22 N/A
zero reserves
Details of fund Para 1.24 N/A
materially in deficit
Explanation
ofany
Para 1.23 here are no concerns about the charity as a going concern.
uncertainties
about
the charity continuing
as a going concern

Additional
informatio
Additional
informatio
n
(optional)
n
(optional)
n
(optional)
You may choose to include further statements
where relevant about:
The charity's
principal
he principal source offunds (excluding periodic fundraising activities
sources of
(including
funds
any
Para 1.47 orspecific
(donations)
projects such as church refurbishment)
ofthe church attendees.
This equates
is from the offerings
to around 809'when
fundraising) he Gift Aid is also considered. This income isfrom a large number of
individuals.
In addition, around 10%ofits income is from premises hire and
greements to access the church's car park.
Investment policy and No investments
are made.
objectives including
any social investment Para 1A6
policy adopted
A description
ofthe
principal
risks facing
the charity
Para 1.46 Para 1.46 he largest risk isthat ofindividual
donors stopping their giving. This
ould likely be a slow decline over a period ofmonths and requires
monitoring
to ensure that giving is maintained.
he largest risk isthat ofindividual
donors stopping their giving. This
ould likely be a slow decline over a period ofmonths and requires
monitoring
to ensure that giving is maintained.
he largest risk isthat ofindividual
donors stopping their giving. This
ould likely be a slow decline over a period ofmonths and requires
monitoring
to ensure that giving is maintained.
he largest risk isthat ofindividual
donors stopping their giving. This
ould likely be a slow decline over a period ofmonths and requires
monitoring
to ensure that giving is maintained.
he largest risk isthat ofindividual
donors stopping their giving. This
ould likely be a slow decline over a period ofmonths and requires
monitoring
to ensure that giving is maintained.
he largest risk isthat ofindividual
donors stopping their giving. This
ould likely be a slow decline over a period ofmonths and requires
monitoring
to ensure that giving is maintained.
he largest risk isthat ofindividual
donors stopping their giving. This
ould likely be a slow decline over a period ofmonths and requires
monitoring
to ensure that giving is maintained.
Other
tructure,
Governance
and Management
SORp
reference
Description ofcharity's None
trusts:
Type ofgoverning Para 1.25 rust deed
document
(trust deed, royal
charter)
How isthe charity Para 1.25 he Church is constituted as an unincorporated association.
constituted'?
(e.g unincorporated
association,
CIO)
Trustee selection Para 1.25 he process for appointing trustees is outlined in the Church's
methods
including
details ofany
onstitution
in section 10.6.This is by unanimous
rustees, confirmed
by the church's
membership.
agreement ofthe
constitutional
provisions e.g.
election to post or
name ofany person or
body entitled to
appoint one or more
trustees

Additional
informatio
Additional
informatio
n
(optional)
You may choose to include further statements where relevant about:
Policies and
procedures
adopted
for the induction
and
Para 1.51
training oftrustees
The charity's
organisational
structure
and any
Para 1.51
wider network
with
which the charity
works
' Relationship
with
any
related parties Para 1.51
Other

Names ofthe char ity truste es who man age the charity
Trustee name Office (ifany) Dates acted (ifnot for name ofperson (orbody)
whole year) entitled toappoint trustee
(ifany)
raig Corbett Church Secretary Appointed
6March 2022
lexander Sherwood reasurer
Stefan McNally Lead Pastor
arah Williams ssociate Pastor
Ruth Parle Health 8cSafety
Merid Desta afeguarding Appointed
18September 2022
in-Chien Yeap Church Secretary Resigned
6March 2022
Corporate trustees —names ofthe directors at the date the report was approved —names ofthe directors at the date the report was approved —names ofthe directors at the date the report was approved
Director name
Name oftrustees holding title to property belonging tothe charity
Trustee name Dates acted ifnot for whole year
Baptist Union Corporation Ltd