| Report ofthe Trustees | 1-7 |
|---|---|
| independent ExamlneA Report |
|
| Statement ofRnancial Activities | 9to10 |
| Baiance Sheet | 11to12 |
| Notes tothe Rnancial Statements | 13to16 |
| Oetaiied Staten' ofRnancial Activities | 17to18 |
| Juga Cano6 | Hected February 2020 |
|---|---|
| Ad@le Ejiofor | Hected February 2020 |
| Sharon Gooden | Qected March 2D19 |
| Sylvie Haiford | Hected March 2019 |
| Maggie Hilton (Chair) | Re-elected February 2020 |
| Mike Lee | Reelected February 2020 |
| Angeia Lord | Re-elected March 2019 |
| Vasantha Mountford |
lapsed January 2020 |
| Hang Nguyen | &~ted September 202D |
| Ruth O' Neill (treasurer) | Elected February 2020, resigned September 2020 |
| Zenani Sbindi | Hected March 2019 |
| Andrew Watson | Re-elected March 2019 |
| Pearl W66ams | Re-elected February 2020 |
| 129~ | 12.9.19 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total funds | Total funds | ||||
| fund | ||||||
| Notes | E | |||||
| IICOME AND ENDOWMENIS FRORI | ||||||
| Donations and legacies | 10,999 | 8,851 | ||||
| Charitable acthrhies Performance ensemble |
5~ | (140) | 5+73 | 8,185 | ||
| Intermediate Performance |
Enseinbh | 4,415 | (1251 | 4+90 | 7.610 | |
| Instrument hire Saturilay Refreshnient/Buffet 5ummer school |
880 ~17 5,088 |
(40) | 1.417 5~ |
1.035 2,162 53,455 |
||
| Extra Activities Saturday Mornings |
2,435 49~ |
(2025) | 2,435 47342 |
765 63~1 |
||
| Summer Mondays EILSOTuesdays |
5,488 | (175) | 2+00 5+13 |
3,795 4~ |
||
| %270) | ||||||
| Cliarllable acNvRies | ||||||
| Other Activities Summer school |
7,641 140 |
7,641 140 |
46~ | |||
| Tutors Fees Hali Hire |
67,455 15,785 |
67,455 15,785 |
60,627 28~ |
|||
| 7~9 | ||||||
| 100,223 | ||||||
| NET INCOMEI(ERPENDITURE) | (11+22) | {~70) | (13,192) | 3,748 | ||
| Transfers betsaeen funds | (1,000) | 1+00 | ||||
| Net moiiement bifunds |
(~2) | {270) | (13~) | 3,748 | ||
| RECONCIUATION OFFUNDS | ||||||
| Total funds brought~ | ~3 | 118+27 | 115,049 | |||
| 105~5 | 118,797 |
| 1292D | 12'.19 | |||||
|---|---|---|---|---|---|---|
| Total funds | Total funds | |||||
| Not | ||||||
| RXEDASSETS | ||||||
| Tangibh assets | ||||||
| 4ri94 121,983 |
11.063 | 4rt94 133+46 |
422 1~ |
|||
| 126,977 | 11,063 | 138+40 | 163~ | |||
| (30,157) | (30,157) | (39+40) | ||||
| 11.063 | 107+83 | 124,047 | ||||
| 1UTALASSETSlESSCIQtttENT UABRlTtES | 11,063 | 108~ | 125,690 | |||
| ACXRUAt5 AND OEFHItEOlNCONE | (2~) | (~) | (7,163) | |||
| NETASSETS | 94,272 | A%3 | 105~ | 184527 | ||
| RJNDS | ||||||
| Unrestricted | funds | 94P72 | 107,194 | |||
| Restricted funds | 11,063 | 11+33 | ||||
| 118527 |
| Unrestricted | Restricted | Total funds | ||
|---|---|---|---|---|
| fund | fund | |||
| E | E | |||
| WCOME AND ENDOWMENTS FRONI | ||||
| Donations and legacies | 6,160 | 8+51 | ||
| a~hdi ~hdtv |
||||
| Performance ensemble | 8+DS | (20) | ||
| Intermediate Performance |
Ensemble | 7,610 | 7,61D | |
| Instrument hire |
1,155 | (120) | 1+35 | |
| Saturday Refreshment/Buffet | 2,162 | ~62 | ||
| Other Activities | 765 | 765 | ||
| Summer school | 53,455 | 53,455 | ||
| Saturday Morrings | 65+46 | (1@95) | 63~1 | |
| Summer Mondays | 3,795 | 3,795 | ||
| EllSOTuesdays | 5,498 | (540) | 4+58 | |
| Total | ||||
| Charitable activkies | ||||
| Other Activities | 8,102 | |||
| Summer school | 46+67 | 46+67 | ||
| TutoIs Fees | 60,627 | 60,627 | ||
| Ha0 Hire | 28+66 | 28+66 | ||
| 7~9 | 7~9 | |||
| 3,645 | 3,478 |
| 4. | COMPARATWES | FORTHESTATEMENTOF FINANCIAL ACllNTIES -continued | FORTHESTATEMENTOF FINANCIAL ACllNTIES -continued | ||
|---|---|---|---|---|---|
| Unrestricted | Resbicted | Total funds | |||
| fund | fund | ||||
| f | f | f | |||
| Transfers Ix~een funds | (1~) | 1AXXI | |||
| Net movement | In funds | 2,462 | |||
| RECONCIUATION OFFUNDS |
|||||
| Total funds brought forward | 1D327 | 115AI49 | |||
| 107,194 | 1~ | 118+27 | |||
| 5. | TANSIBLE FIXEDASSETS | ||||
| PLrnt and | Cominker | ||||
| machinery f |
equipment f |
Totals f |
|||
| COST | |||||
| At 13September | 2019and 12September 2020 | 6,721 | |||
| DEPRECIATION | |||||
| At 13September | 2019 | 4,752 | 5.078 | ||
| Charge foryear | 1+43 | ||||
| At12September | 2020 | 5,995 | 6,421 | ||
| NET BOOKVAllIE | |||||
| At 12September | 202D | ||||
| At12September | 2019 | ||||
| 6 | DEBIRS:AMOUNTS FAIUN6 DUE WITHIN ONE YEAR | ||||
| 1292D | 129~ | ||||
| f | f | ||||
| 60 | 422 | ||||
| 4+34 | |||||
| 4,994 |
| CREDEIRR AMOUNTS FALtNCG DUE WITMN ONE YEAR | ||
|---|---|---|
| 129.19 | ||
| f | f | |
| Trade creditors | 7+97 | 13+43 |
| Other Creditors | 232 | 920 |
| Accruals and deferred income | 21@28 | 24,477 |
| 129M | |||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Accruals and | deferred income | 7.163 | |||||
| 54OVElNENT | lN | FtmfDS | |||||
| Net | Transfers | ||||||
| movenuurt in |
between | ||||||
| At139.19 f |
funds f |
funds f |
At129~ f |
||||
| Unrestricted General fund |
funds | 107,194 | (11+22) | (~) | 94+72 | ||
| Restricted funds | |||||||
| Ray's Fund | 0870) | ||||||
| 118+27 | (13~2) | - | 105~ | ||||
| Net nurvement | in funds, induded | inthe above are asfollows: | |||||
| incoming | Resources | Niovement in |
|||||
| resources f |
expended f |
funds f |
|||||
| Unrestricted | funds | ||||||
| General fund | 88~1 | (100+23) | (11@22) | ||||
| Restricted funds | |||||||
| Ray's Fund | (1,270) | (1+70) | |||||
| S7.IH1 | ~100~) | (J3,192) |
| forthe Year Ended 12 | ber 2020 | ||
|---|---|---|---|
| 129~ | 129.19 | ||
| E | E | ||
| ItCOME AND EIIDOWMENTS | |||
| Donations and legacies | |||
| Donations | 4,451 | ||
| Subscri pitons | 4,4QQ | ||
| 8+51 | |||
| Charitable actfvihes | |||
| Performance Ensemble Intermed. Performance |
Ensemble | 7,023 4~ |
8,185 7~ |
| Saturday RefccWment/Buffet | ~17 | 2,162 | |
| Other Activities | 2,435 | 765 | |
| Saturday Mornings Instrument Hbe |
47+42 840 |
63cI51 1~ |
|
| Summer Mondays | 3,795 | ||
| Summer School EtlSO Tuesdays |
5,088 3~ |
53+55 4+58 |
|
| 74~ | 145ct16 | ||
| Other become | |||
| Bank interest received | |||
| Total becoming resources | |||
| Gcacftatde acthWes | |||
| Summer School | 140 | 46+67 | |
| Tutor fees Hall hire Other |
67+55 15,785 4,708 |
60,627 28~ 5~ |
|
| Depreciation oftangibk | ffxed assets | 1344 | 1344 |
| 89,432 | 142,408 | ||
| Other | |||
| Other general expenses | 2,427 | 2,682 | |
| Insurance | 774 | 844 | |
| Website | 6,tmQ | 4,023 | |
| 7~9 |