OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Page
Directors' (Trustees') annual report 2-4
Examiner's report
Statement offinancial activities 6
(including the income and expenditure report)
Balance sheet
Notes to the accounts 8-10

Year ending 31st December Year ending 31st December 2021 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f f f f
Incoming Resources
Grants 20206 20206 10000
Snooker 8788 8788 7432
Room Rental 15437 15437 11682
Fundraising
-other
1614 1614 1635
Total incoming resources 46044 46044 30749
Resources expended
Materials
purchased
3262 3262 300
Cost offundraising activities 1552 1552 3779
Licences 712 712 810
Wages and salaries 5290 5290 8173
Employers
Nl
0 0 0
Independent
examiniers
fee 360 360 360
Rates and water 458 458 4073
Light and heat 1779 1779 4147
Cleaning 1362 1362 434
Premises
repairs and renewals
3457 3457 4288
Telephone
and broadband
1084 1084 1920
Stationery
and printing
25 25 13
Hire of equipment 0 0 0
Professional
fees
14 14 69
Advertising
and PR
0 0 0
Bank charges 269 269 125
Insurance 2359 2359 2832
Depreciation 2392 2392 2411
Total resources expended 24376 0 24376 33734
Net (outgoing)/incoming 21668 0 21668 -2985

as st 31December 2021
2021 2020
Notes f f
Fixed Assets 702278 704670
Current Assets
Balance at bank and cash 59600 33819
Total current assets 59600 30184
Creditors: amounts falling due
within one year 6 -360 -360
Net Current assets/(liabilities) 59240 33459
Total assets less current liabilites 761518 738129
Creditors: amouts falling due after one year
Total net assets 761518 738129
Represented
by
FUNDS
Unrestricted
fund income
761518 712039
Restricted
income fund
0 0
761518 712039

Directors' expenses expenses expenses
2021 2020
Number ofdirectors paid expenses
Nature ofthe expenses
Total amount paid
Fees for the examination ofthe accounts
Independent examiner's fees for reporting
on
360 360
the accounts
4 Paid employees
Staff costs
Gross wages and Nl 5290 8173
Total saff costs 5290 3936
Average number of full time equivalent employees in the year 0.25
The parts ofthe company Fundraising
in which the employees Charitable activities 0.25 0.25
work Governance
Other
Total 0.25 0.25
Balance b/fwd Balance c/fwd
5Grants 01/01/2021 Income Expenditure 31/12/2020
None 0 0 0 0
Totals 0 0 0 0
6Creditors and accurals
Amounts falling due Amounts falling due after
within one year more than one year
2021 2020 2021 2020
f E E E
Trade creditors 0 0 0 0
Accountancy 360 360 360 360
Total 360 360 360 360

7Tangible fixed assets
Cost or valuation Land & Fixtures
Buildings fittings &
equipment Total
f f
Balance brought forward 704670 704670
Additions 0 0
Revaluations 0 0
Disposals 0 0
Transfers 0 0
Balance carried forward 704670 704670
Accumulated
Depreciation
Basis Straight
Line
Straight line
Rate
Balance brought forward 26051
Charge for the year 2392
Revaluations 0
Disposals 0
Transfers 0
Balance carried forward 28443
Net book value
Brought forward 704670 0 704670
Carried forward 676227 0 676227
8Split ofassets by fund Unrestricted Designated Restricted Total
f f f
Fixed Asset 676227 676227
Current Asset 0 0
676227 676227