| Contents | Page | |||
|---|---|---|---|---|
| Directors' | (Trustees') | annual | report | 2-4 |
| Examiner's | report | |||
| Statement | offinancial | activities | 6 | |
| (including | the income | and expenditure | report) | |
| Balance sheet | ||||
| Notes to the accounts | 8-10 |
| Year ending 31st December | Year ending 31st December | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| f | f | f | f | |||
| Incoming Resources | ||||||
| Grants | 20206 | 20206 | 10000 | |||
| Snooker | 8788 | 8788 | 7432 | |||
| Room Rental | 15437 | 15437 | 11682 | |||
| Fundraising -other |
1614 | 1614 | 1635 | |||
| Total incoming resources | 46044 | 46044 | 30749 | |||
| Resources expended | ||||||
| Materials purchased |
3262 | 3262 | 300 | |||
| Cost offundraising | activities | 1552 | 1552 | 3779 | ||
| Licences | 712 | 712 | 810 | |||
| Wages and salaries | 5290 | 5290 | 8173 | |||
| Employers Nl |
0 | 0 | 0 | |||
| Independent examiniers |
fee | 360 | 360 | 360 | ||
| Rates and water | 458 | 458 | 4073 | |||
| Light and heat | 1779 | 1779 | 4147 | |||
| Cleaning | 1362 | 1362 | 434 | |||
| Premises repairs and renewals |
3457 | 3457 | 4288 | |||
| Telephone and broadband |
1084 | 1084 | 1920 | |||
| Stationery and printing |
25 | 25 | 13 | |||
| Hire of equipment | 0 | 0 | 0 | |||
| Professional fees |
14 | 14 | 69 | |||
| Advertising and PR |
0 | 0 | 0 | |||
| Bank charges | 269 | 269 | 125 | |||
| Insurance | 2359 | 2359 | 2832 | |||
| Depreciation | 2392 | 2392 | 2411 | |||
| Total resources expended | 24376 | 0 | 24376 | 33734 | ||
| Net (outgoing)/incoming | 21668 | 0 | 21668 | -2985 |
| as st 31December | 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | f | f | |||
| Fixed Assets | 702278 | 704670 | |||
| Current Assets | |||||
| Balance at bank and | cash | 59600 | 33819 | ||
| Total current assets | 59600 | 30184 | |||
| Creditors: amounts | falling | due | |||
| within one year | 6 | -360 | -360 | ||
| Net Current assets/(liabilities) | 59240 | 33459 | |||
| Total assets less current | liabilites | 761518 | 738129 | ||
| Creditors: amouts | falling | due after one year | |||
| Total net assets | 761518 | 738129 | |||
| Represented by |
|||||
| FUNDS | |||||
| Unrestricted fund income |
761518 | 712039 | |||
| Restricted income fund |
0 | 0 | |||
| 761518 | 712039 |
| Directors' | expenses | expenses | expenses | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||
| Number | ofdirectors | paid | expenses | ||||||||||||
| Nature ofthe expenses | |||||||||||||||
| Total amount | paid | ||||||||||||||
| Fees for | the | examination | ofthe | accounts | |||||||||||
| Independent | examiner's | fees for reporting on |
360 | 360 | |||||||||||
| the accounts | |||||||||||||||
| 4 Paid employees | |||||||||||||||
| Staff costs | |||||||||||||||
| Gross wages | and | Nl | 5290 | 8173 | |||||||||||
| Total | saff costs | 5290 | 3936 | ||||||||||||
| Average | number | of | full time | equivalent | employees | in the year | 0.25 | ||||||||
| The parts | ofthe | company | Fundraising | ||||||||||||
| in which | the | employees | Charitable | activities | 0.25 | 0.25 | |||||||||
| work | Governance | ||||||||||||||
| Other | |||||||||||||||
| Total | 0.25 | 0.25 | |||||||||||||
| Balance b/fwd | Balance | c/fwd | |||||||||||||
| 5Grants | 01/01/2021 | Income | Expenditure | 31/12/2020 | |||||||||||
| None | 0 | 0 | 0 | 0 | |||||||||||
| Totals | 0 | 0 | 0 | 0 | |||||||||||
| 6Creditors | and | accurals | |||||||||||||
| Amounts | falling due | Amounts | falling due after | ||||||||||||
| within | one year | more | than one year | ||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||
| f | E | E | E | ||||||||||||
| Trade creditors | 0 | 0 | 0 | 0 | |||||||||||
| Accountancy | 360 | 360 | 360 | 360 | |||||||||||
| Total | 360 | 360 | 360 | 360 |
| 7Tangible fixed | assets | |||||
|---|---|---|---|---|---|---|
| Cost or valuation | Land & | Fixtures | ||||
| Buildings | fittings | & | ||||
| equipment | Total | |||||
| f | f | |||||
| Balance brought | forward | 704670 | 704670 | |||
| Additions | 0 | 0 | ||||
| Revaluations | 0 | 0 | ||||
| Disposals | 0 | 0 | ||||
| Transfers | 0 | 0 | ||||
| Balance carried forward | 704670 | 704670 | ||||
| Accumulated Depreciation |
Basis | Straight Line |
Straight | line | ||
| Rate | ||||||
| Balance brought | forward | 26051 | ||||
| Charge for the year | 2392 | |||||
| Revaluations | 0 | |||||
| Disposals | 0 | |||||
| Transfers | 0 | |||||
| Balance carried forward | 28443 | |||||
| Net book value | ||||||
| Brought forward | 704670 | 0 | 704670 | |||
| Carried forward | 676227 | 0 | 676227 | |||
| 8Split ofassets | by fund | Unrestricted | Designated | Restricted | Total | |
| f | f | f | ||||
| Fixed Asset | 676227 | 676227 | ||||
| Current Asset | 0 | 0 | ||||
| 676227 | 676227 |