| Contents | Page | |||
|---|---|---|---|---|
| Directors' | (Trustees') | annual | report | 2-4 |
| Examiner's | report | |||
| Statement | offinancial | activities | 6 | |
| (including | the income | and expenditure | report) | |
| Balance sheet | ||||
| Notes to the accounts | 8-10 |
| Year ending 31stDecember | Year ending 31stDecember | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| E | E | f | f | |||
| Incoming Resources | ||||||
| Grants | 10000 | 10000 | 22 | |||
| Snooker | 7432 | 7432 | 10136 | |||
| Room Rental | 11682 | 11682 | 17869 | |||
| Fundraising -other |
1635 | 1635 | 5817 | |||
| Total incoming resources | 30749 | 30749 | 33844 | |||
| Resources expended | ||||||
| Materials purchased |
300 | 300 | 4225 | |||
| Cost offundraising | activities | 3779 | 3779 | 1170 | ||
| Licences | 810 | 810 | 1318 | |||
| Wages and salaries | 8173 | 8173 | 3937 | |||
| Employers Nl |
0 | 0 | 0 | |||
| Independent examiniers |
fee | 360 | 360 | 360 | ||
| Rates and water | 4073 | 4073 | 757 | |||
| Light and heat | 4147 | 4147 | 1886 | |||
| Cleaning | 434 | 434 | 725 | |||
| Premises repairs and renewals | 4288 | 4288 | 11616 | |||
| Telephone and broadband |
1920 | 1920 | 328 | |||
| Stationery and printing |
13 | 13 | 128 | |||
| Hire ofequipment | 0 | 0 | 0 | |||
| Professiona I fees |
69 | 69 | 1007 | |||
| Advertising and PR |
0 | 0 | 0 | |||
| Bank charges | 125 | 125 | 18 | |||
| Insura nce | 2832 | 2832 | 2826 | |||
| Depreciation | 2411 | 2411 | 2191 | |||
| Total resources expended | 33733 | 0 | 33733 | 32492 | ||
| Net (outgoing)/incoming | -2984 | 0 | -2984 | 1352 |
| as st 31December | 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Notes | f | f | |||
| Fixed Assets | 678580 | 707081 | |||
| Current Assets | |||||
| Balance at bank and | cash | 33819 | 32591 | ||
| Total current assets | 33819 | 30184 | |||
| Creditors: amounts | falling | due | |||
| within one year | 6 | -360 | -360 | ||
| Net Current assets/(liabilities) | 33459 | 34222 | |||
| Total assets less current | liabilites | 712039 | 741303 | ||
| Creditors: amouts | falling | due after one year | |||
| Total net assets | 712039 | 741303 | |||
| Represented by |
|||||
| FUNDS | |||||
| Unrestricted fund income |
712039 | 741303 | |||
| Restricted income fund |
0 | 0 | |||
| 712039 | 741303 |
| Directors' expenses | Directors' expenses | Directors' expenses | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||||
| Number ofdirectors | paid | expenses | |||||||||||
| Nature ofthe expenses | |||||||||||||
| Total amount | paid | ||||||||||||
| Fees for the examination | ofthe accounts | ||||||||||||
| Independent | examiner's | fees for reporting on |
360 | 360 | |||||||||
| the accounts | |||||||||||||
| 4 Paid employees | |||||||||||||
| Staff costs | |||||||||||||
| Gross wages | and | Nl | 8173 | 3936 | |||||||||
| Total | saff costs | 8173 | 3936 | ||||||||||
| Average number | of | full time | equivalent | employees | in | the year | 0.25 | ||||||
| The parts of | the | company | Fundraising | ||||||||||
| in which the | employees | Charitable | activities | 0.25 | 0.25 | ||||||||
| work | Governance | ||||||||||||
| Other | |||||||||||||
| Total | 0.25 | 0.25 | |||||||||||
| Balance b/fwd | Balance c/fwd | ||||||||||||
| 5Grants | 01/01/2019 | Income | Expenditure | 31/12/2019 | |||||||||
| None | 0 | 0 | 0 | 0 | |||||||||
| Totals | 0 | 0 | 0 | 0 | |||||||||
| 6Creditors | and | accurals | |||||||||||
| Amounts | falling due | Amounts | falling due after | ||||||||||
| within | one year | more | than one year | ||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||
| E | E | f | E | ||||||||||
| Trade creditors | 0 | 0 | 0 | 0 | |||||||||
| Accountancy | 360 | 360 | 360 | 360 | |||||||||
| Total | 360 | 360 | 360 | 360 |
| 7Tangible fixed | assets | |||||
|---|---|---|---|---|---|---|
| Cost or valuation | Land R. | Fixtures | ||||
| Buildings | fittings | R | ||||
| equipment | Total | |||||
| f | f | |||||
| Balance brought | forward | 730721 | 730721 | |||
| Additions | 0 | 0 | ||||
| Revaluations | 0 | 0 | ||||
| Disposals | 0 | 0 | ||||
| Transfers | 0 | 0 | ||||
| Balance carried forward | 730721 | 730721 | ||||
| Accumulated Depreciation |
Basis | Straight Line |
Straight | line | ||
| Rate | ||||||
| Balance brought | forward | 23640 | ||||
| Charge for the year | 2411 | |||||
| Revaluations | 0 | |||||
| Disposals | 0 | |||||
| Transfers | 0 | |||||
| Balance carried forward | 26051 | |||||
| Net book value | ||||||
| Brought forward | 730721 | 0 | 730721 | |||
| Carried forward | 678580 | 0 | 678580 | |||
| 8Split ofassets | by fund | Unrestricted | Designated | Restricted | Total | |
| f | f | f | ||||
| Fixed Asset | 678580 | 0 | 678580 | |||
| Current Asset | 0 | 0 | 0 | |||
| 678580 | 0 | 678580 |