OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information
Trustees'
report
2-3
Accountants'
report
Income and expenditure account
Balance sheet
Notes to the financial statements 7-8

for the ye ar ended 31 March 2023
2023 2022
6
Donations 215,573 53,609
Expenses
Wages, salaries and other staff costs 12,356 14,171
Rent, rates, power and insurance costs 60,542 21,518
Repairs and renewals
of property and equipment
3,480 5,297
Telephone, fax, stationery and other office costs 1,150 3,875
Bank and other finance charges 124 15
Accountancy,
legal and other professional
fees 8,742 500
Depreciation 6,180
Other business expenses 21,489 421
107,883 51,977
Net Surplus 107,690 1,632
Notes 2023 2022
K 6
Fixed assets
Equipment,
machinery
and motor vehicles 3 709,233 639,156
Current assets
Bank/building
society
balances 65,132 27,219
Cash
in hand
1,250 1,250
66,382 28,469
Current
liabilities
Other liabilities and accruals 750 450
Net current assets 65,632 28,019
Loans due after more than one year (500) (500)
Net assets 774,365 666,675
Funds
Restricted funds 774,365 666,675
774,365 666,675

2 Profit and loss account analysis Profit and loss account analysis Profit and loss account analysis
2023 2022
8 6
Incoming resources:
Donations
and
collections 215,573 29,458
Fees 24,151
215,573 53,609
Outgoing
resources:
Wages, salaries and other staff costs
Wages and salaries 12,356 14,171
Rent, rates, power and insurance costs
Rent 2,400
Rates 3,586 2,470
Light and heat 53,000 17,922
Service charges 611
Cleaning 945 1,126
60,542 21,518
Repairs and renewals ofproperty and equipment
Repairs and maintenance 3,480 5,297
Telephone,
fax, stationery
and other office costs
Stationery
and printing
526 423
Otherinsurance costs 624 3,452
1,150 3,875
Bank, credit card and other finance charges
Bank charges 124 15
Accountancy,
legal and other professional
fees
Accountants
fees
750 500
Other legal and professional 7,992
8,742 500
Depreciation
and
loss/(profit)
on
sale
Depreciation 6,180
Other business expenses
Subscription s 289 421
Other expenses 21,200
21,489 421

Plant, machinery
and
motor vehicles
Plant and Property Land & Total
machinery
6
improvements
6
Buildings
6
Cost
At 1 April 2022
Additions
6,827 152,542 524,139
70,077
683,508
70,077
At 31 March 2023 6,827 152,542 594,216 753,585
Depreciation
At 1 April 2022 5,796 38,556 44,352
At 31 March 2023 5,796 38,556 44,352
Net book value
At 31 March 2023 1,031 113,986 594,216 709,233
At 31 March 2022 1,031 113,986 524,139 639,156
4 Movement in funds in funds
At 1 April Funds Movement in funds At 31 March
2022 introduced Incoming Outgoing 2023
resources resources
Restricted funds: 6 6 f
Donations 666,675 215,573 107,883 774,365
Total restricted funds 666,675 215,573 107,883 774,365
Unrestricted funds:
General funds
Total unrestricted funds
Total funds 666,675 215,573 107,883 774,365