| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees' report |
2-3 | |
| Accountants' report |
||
| Income and expenditure | account | |
| Balance sheet | ||
| Notes to the financial statements | 7-8 |
| for the ye | ar ended 31 | March 2023 | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6 | |||||
| Donations | 215,573 | 53,609 | |||
| Expenses | |||||
| Wages, salaries and other staff costs | 12,356 | 14,171 | |||
| Rent, rates, | power and insurance costs | 60,542 | 21,518 | ||
| Repairs and | renewals of property and equipment |
3,480 | 5,297 | ||
| Telephone, | fax, stationery | and other office | costs | 1,150 | 3,875 |
| Bank and other finance charges | 124 | 15 | |||
| Accountancy, legal and other professional |
fees | 8,742 | 500 | ||
| Depreciation | 6,180 | ||||
| Other business expenses | 21,489 | 421 | |||
| 107,883 | 51,977 | ||||
| Net Surplus | 107,690 | 1,632 |
| Notes | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| K | 6 | |||||
| Fixed assets | ||||||
| Equipment, machinery |
and motor vehicles | 3 | 709,233 | 639,156 | ||
| Current assets | ||||||
| Bank/building society |
balances | 65,132 | 27,219 | |||
| Cash in hand |
1,250 | 1,250 | ||||
| 66,382 | 28,469 | |||||
| Current liabilities |
||||||
| Other liabilities and accruals | 750 | 450 | ||||
| Net current assets | 65,632 | 28,019 | ||||
| Loans due after more | than one year | (500) | (500) | |||
| Net assets | 774,365 | 666,675 | ||||
| Funds | ||||||
| Restricted funds | 774,365 | 666,675 | ||||
| 774,365 | 666,675 |
| 2 | Profit and loss account analysis | Profit and loss account analysis | Profit and loss account analysis | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 8 | 6 | ||||||
| Incoming resources: | |||||||
| Donations and |
collections | 215,573 | 29,458 | ||||
| Fees | 24,151 | ||||||
| 215,573 | 53,609 | ||||||
| Outgoing resources: |
|||||||
| Wages, salaries | and other | staff costs | |||||
| Wages and salaries | 12,356 | 14,171 | |||||
| Rent, rates, power and insurance | costs | ||||||
| Rent | 2,400 | ||||||
| Rates | 3,586 | 2,470 | |||||
| Light and heat | 53,000 | 17,922 | |||||
| Service charges | 611 | ||||||
| Cleaning | 945 | 1,126 | |||||
| 60,542 | 21,518 | ||||||
| Repairs and renewals ofproperty | and equipment | ||||||
| Repairs and maintenance | 3,480 | 5,297 | |||||
| Telephone, fax, stationery |
and other office | costs | |||||
| Stationery and printing |
526 | 423 | |||||
| Otherinsurance | costs | 624 | 3,452 | ||||
| 1,150 | 3,875 | ||||||
| Bank, credit card | and other | finance charges | |||||
| Bank charges | 124 | 15 | |||||
| Accountancy, legal and other professional |
fees | ||||||
| Accountants fees |
750 | 500 | |||||
| Other legal and | professional | 7,992 | |||||
| 8,742 | 500 | ||||||
| Depreciation and |
loss/(profit) on |
sale | |||||
| Depreciation | 6,180 | ||||||
| Other business expenses | |||||||
| Subscription s | 289 | 421 | |||||
| Other expenses | 21,200 | ||||||
| 21,489 | 421 |
| Plant, machinery and |
motor vehicles | |||
|---|---|---|---|---|
| Plant and | Property | Land & | Total | |
| machinery 6 |
improvements 6 |
Buildings 6 |
||
| Cost | ||||
| At 1 April 2022 Additions |
6,827 | 152,542 | 524,139 70,077 |
683,508 70,077 |
| At 31 March 2023 | 6,827 | 152,542 | 594,216 | 753,585 |
| Depreciation | ||||
| At 1 April 2022 | 5,796 | 38,556 | 44,352 | |
| At 31 March 2023 | 5,796 | 38,556 | 44,352 | |
| Net book value | ||||
| At 31 March 2023 | 1,031 | 113,986 | 594,216 | 709,233 |
| At 31 March 2022 | 1,031 | 113,986 | 524,139 | 639,156 |
| 4 | Movement | in funds | in funds | |||||
|---|---|---|---|---|---|---|---|---|
| At 1 April | Funds | Movement | in funds | At 31 March | ||||
| 2022 | introduced | Incoming | Outgoing | 2023 | ||||
| resources | resources | |||||||
| Restricted | funds: | 6 | 6 | f | ||||
| Donations | 666,675 | 215,573 | 107,883 | 774,365 | ||||
| Total restricted funds | 666,675 | 215,573 | 107,883 | 774,365 | ||||
| Unrestricted | funds: | |||||||
| General funds | ||||||||
| Total unrestricted | funds | |||||||
| Total funds | 666,675 | 215,573 | 107,883 | 774,365 |