BEMERTON COMMUNITY LIMITED
IA COMPANY LIMITED BY GUARANTEEI
REPORT OF THE TRUSTEES
AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Company no 07098771
Charlty No 1136873

BEMERTON COMMUNITY LIMITED
CONTENTS OF THE FINANCtAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Charity information
Report ofthe Tru31ee8
Independent Exarninerfs report
Sl8temènl ol FinanThal Act'wtses
Belan¢e Sheet
Notes to the Financial Ststements
CONTENTS OF THE FINANCIAL STATEMENTS
Board of Truste¢s
N l Bartsby
Dr L K Fountain
D Wtsolley
J G MacKay
Dr R H Scott Jupp
P A Tiw8tt
App¢lnt•d 20 February 2024
Resigned 31 March 2024
S Trigger
V Watts
M A Vvillmol
Company S8¢ral8ry
D Woolley
R¥gi8t8red Office
S Sl Androws Road, Salk4tyury. SP2 9NT
Charity addras8
Sl Jtshn'$ PI&co
Lower Road
Salisbury
SP2 9NP
Independent examiner M Wardè Norbury
3 Nightingale Square
London SW12 8QJ
Page 1

BEMERTON COMMUNITY LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER2023
The Trustees (who are also director¥ of the charIta￿e company for th& PUfpose8 01 company lawl present their annual rèport,
together wtth the independenly examined financial 8tatèm8nts of the charrtablè Company for the year ended 31 Dècernber 2023,
and confirm that thgy compty vith the Chants'es Act 2011, the governing document and the charthes SORP 2019 IFRS 1021.
Legal and admini$lrative informats.on Lq sèt out on page 1. and form$ part olthrd report.
STRUCTURE, GOVERNMENT AND MANAGEMENT
8omtrrton Communty Limrted wa$ in¢orporatsd on 8 De¢embor 2009. The company ro regBtered wth the Charity Comrn18sion lor
England and Wal88 Irggistration numbe¥ 11388731. It is incorporated and r￿lstered in England and W8108 88 a company limrted
by guarant8&, not having a 8har8 ¢aMal (company number 0709877711. The liabilty of the members in the event of 8 ￿7nding up
mited by guaranto8 to an amount not 8xee8ding £10 per member. Thè eharty is Ccsntrolled by tts governing docurnent, 8 Dood
of Trust.
Re¢ruf(m¥nl and appointmént of TrustèoB.
New trustee8 ar• reerurted and appointed by th8 8XBt'ng tru8te•6 whan va¢an¢W arise. No outside paty can appoint trust$es.
OBJECTIVES AND ACTIVITiES
Charitable object'V88.
Tho prin¢ipal object of tho chorty, a$ set out in rt8 Memorandum of A880ciation, 18 to U88 tha St John'8 Church in Lower Bem8rton
a centre for th• local communty and to 8n8ur• it contrnue8 for th$ forg&¢08N& future.
Srgnnlc8nl Acti¥At'•s
Th• rtrnovatlon of the church wa8 ¢¢mpletsd In Jun$ 2016, ￿nce when (t haB been op8r8t8d by th6 charty a8 St John's Place
providing an addit'onal facilty lor the nearby Primary School, and r(18 a popular venue for wedd'ng8, r&¢eplon8, parties, an¢J a
r8ng8 of ¢ommunty serwces and events. The Chgn¢el of the Church remain8 con8ecr8ted and is u88d for r81igiou8 evonts such
a8 baptisms. w8dding$ and funeral8.
Pubhc benefft
Thè Tru8t888 ¢onfirrn that th￿ have ¢omplled wtth th• duty in $17151 of the Chant'es Act 2011 to have due regard to the Charlty
COmrni8B￿n'8 guidan¢¢ on public banefft, induding'Public ben6fft.' r&ports"ng' IPè31.
FINANCIAL REVIEW AND RESULTS FOR THE YEAR
Tho resuts for the year and financial poB4t'on of the charty arts Shown in the attached financid 8tst8rnents.
rigur¢g are in Steth'ng 1£).
Total Incoming resourc88 increa8ed 47% on the previous year frorn £71,138 to £104.847. Th¢r8 w8s 8 wd¢ome 16% incr8as¥ In
booknng fe68 from £48,555 to £54,090, whlbt donatrong, grants and a legacy increased x2 from £24,547 to £49,304, this increase
b￿rIg largdy due to a 'one off legacy.
Totsl outgoing resour¢os increased 21% from £58,778 to £71.381, mainty due to elevated repalr and energy costs.
The year end cash po8(a'on rose from £78,815 to £135,188.
Reserves poliw of the Trustees ts based on the Charty Cornrnp8sion document CC19 and therefore recognises thè need to hold
reserves in order to deal wth adverse changes in the levels of income or expendrture in futurè years. The chartys policy 1$ lo hold
three to si¥ months, running costs in reseNes, which equates to btheen £10,000 and £20,000. As at 31 December 2023 cash
totalled £135.188
Page 2

Thts report ha$ been prepared in accordance wrth the prom￿On8 of Part 125 of the cornpanies Act 2006 r81atng to small
companie6.
Debbie Woolley- Trustee
Date
Page 3

INDEPENDENT EXAMINER'S REPORTTO THE TRUSTEES OF
BEMERTON COMMUNITY LIMITED
FOR THE YEAR TO 31 DECEMBER2023
I report to the Charty Twslees on my 8xaminth.tsn ofthe accounts ofthe company for th8 year ènded 31 Docernber 2023 which
are set out on page8 5 to 15
Responsibih'$$ and basis of report.
As the charity Trust•88 of the company18nd its dir8¢tor3 for the PUTposes of company lawl you ar• respon￿ble for the
preparabon ol the accounts In accordance ￿￿th the requirements of tho Cornpanie8 Act 2006 Ilhe 20C6 Acti.
Having 8th"8fiÉd ffiy8e￿ that the accounts of the company arts not required to be audf(ed under part 16 of the 2006 Act and ar8
eligi￿8 lor independgnl examination, I report in respect of my examination of your comp8nl8 accounts as carr￿d out under
$$thon 145 of the Charth88 Act I'the 201 1 Act'l. In carTring out my gxaminal'on I have follow8d thtr direction given by the Chanty
commis￿on und¥r 8ectson 14515llbl ofthe 2011 Act.
Independent Examlnerfs 8tatemènt
I have ¢ompleted my examination. I conflrm that no mattèrs havo Come to my attention in ¢onné¢tion with the exarninab.on glving
me cau86 to b8lieve that in 8ny Mats￿￿1 re8pect'.
1. Account'ng records wore not kept in r88pe¢l of th& ¢ompony as required by 8ection 38$ of th& 2006 A¢1, or
2. The accounts do not accord wth th08e records, or
3. The 8¢counts do not comply with the accounts.ng raquirom&nts of 8ection 398 of th8 2006 A¢t othèr than any requir8m&nt that
the accounts a Irue and fair which is not a matter con￿der8d 8$ part ol an indeperident examination, or
4. The ac¢ount8 hov• not been prepared In ac¢ordanc8 tho method8 and principl89 ofthe Ststornent of Recomm8ndod
Practice for a¢¢ounting and repo￿"M} by ¢haritie8.
Mèrk Warde Norbury
3 Nightingale Square
London SW12 8QJ
%L)-sbknW 24 2 <F .
D8te
Page 4

BEMERTON COMMUNITY LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUN
FOR THE YEAR ENDED 31 DECEMBER 2023
TotsS
Tots
Unrestrictei Restricted 2023
Nots
2022
Fundraising activfoes
54.090
54,090 46,555
Donations grants and leg8¢y
8,903
40,381
49,304
24547
Investments
1,473
1,473
Total income
64.488
40,381 104,847 71,138
Expendrture
75,878
2,120
77,798 58,778
Tot* 8xp&ndf(ur&
75,878
2,120
77,798 $6,778
N¥t Incom• l expendf(ure
-11,212
38,2e1
27,049
12,360
Nèt movornènt in lundj
-11,212
38.2e1
27,049
12,360
R8eonc￿lation of funds
Funds brought forward at 1 J8nu8ry 2023
215,057
426,730 841,787 629,427
Tota fund8 carried forward at 31.12.23
203,845
464,991 868,836 841,787
Tota recognised gain8 and108889
Th? ¢h8rfty h88 no reco9nl8ed gain8 or108ses other than tho surplus or ¢Jefi¢ll for the ¢urr¢nl or prwous year.
Conttnuing op8ralon$. None of the ch8rW8 acfjvlo'es were a¢qulr$d or d*¢onbnuod during th¥ current or prgvIou$ y&8r.
BALANCE SHEET AS AT31 DECEMBER 2023
2023
2022
Note
Fixed aB8ets
533,309 582,888
Current a&88t8
DtsbtO15
Cash al bank
4,434
4,001
135,188 78,815
Totsl current assots
139,622 82,816
L￿ab￿￿'e8- Creditors
4,095
3,717
Nèt curr•nt assets
135,527 78,899
Total 88$9ts
888,836 641.787
Fund
Unrestricted fund8". genera
Re6tricted funds
221,643 215,057
447,193 426.730
668,836 641,787
Total charrty funds
Page 5

BEMERTON ¢OMMUNfTY LIMITED
STATEMENT OF FINANCIAL ACTMTES
For the financial year in que8b.on the companywas enbued to exempt'on under seth.on 477 ofthe Companie8 Act 2008 relabng
to small ￿mpanIeS.
No members have required the oomparsy to obtsin an audrt of rts accounts forthe year in quesl'on in accordance wrth Saclon
476 ofthe Companiss Act 2006.
The directors acknO￿edge their respon$iNlity for comrlw'ng wth the requiwements of the Act %Mth respect to aecountrng records
and for preparation of aecounts.
Thesé accounts have baen prepared in accordance with tho prowsions aPyi¢atle to companies Subjectto the small eompanies
regime.
The fln8n¢ial 8tatements were approv•d and authorised for issuè by the Board of Tru61ees on..
and were signa¢J on it3 behaw by.,
Debblo Woolley. Trustoe
Page 6

BEMERTON COMMUNrrY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Aeeounkn"ng convent'on
Bemerton Community Limited 18 8 company limrted by guarantee, incorporated and registered in England and W*e8. The charty
¢on8tituts8 8 public benefit enty as defined by FRS 102. The financial statements have been prepared in accordance wrth
Accounts'ng and r•t)orbng by eh8ntie8'. Statement of Recommended Praeb"ce aprf1ca￿e to charits'es preparing th&r accounts in
8ecordance with the Finanaal Reporting Standard applicable In the Unf(ed Kingdom ond Republlc of Ireland IFRS 1021 (effective
1 January 20191- {ChaT￿eS SORP 2019 IFRS 102 the Charits'es Act 2011 and the Companies Act 200611. Thè charty doas not
meet the definfoon of a18rger charity undor tho Char￿"e8 SORP and B therefore ex¢mpl frorn the requirement to propare a cash
flow 8tatem&nt.
The financial slalements are prepared on a going concern basB, and in Sterting 1£) which Y8 thè funetiona currency of tha eharfty.
The siqnificant aceounb.ng polici6s applied in Ihg pr8parabon ol these finaneial statements are set out below. TheGè policies have
en con8lStanly aP￿led to all the years presented unle88 Othetws8 stsled. The Trustees have considar8d the financial pO8￿on
of the 0rgan￿abon •nd believe th•t rt b ¢urrenty a going Concern.
Fund accounting
Unr8strictè<l lunds are avaifiUe for u8e at the diBcretion of th8 Tru81ee8 in furtheranc8 of the g$ner81 obl*¢lves of th8 charty
and which have not been designated for other purposes.
Restricted funds fund8 which ar¥ to be used in a¢¢ordance with 8PgCrt]¢ restn"ctionB imposed by donor8 or whl¢h have bean
ra￿ed by thg ¢hanty for parts'¢ular purposes. The cost of rarding and administering 8ueh fundg Y8 chargèd ag8in6tthe 8p¢¢Mc
tund. Th8 aim and us& of each roslri¢lod fund 1$ set out in the notes to tho financial statements.
Ineome recogn￿0￿
l incoming resources are Includ￿ In the Slalemenl of Financial Actmbes ISOFAI when the chaity ￿ legalty entiutrd lo tha
ineom• after any performgnce cond'tions have been me( the amount can be measured ièliabty and rt 1$ prObat￿e that tho income
will b8 receNed.
For donatsons to b¥ recognised thè ¢h¥rty wl1 have been noffied of the amounts and the 8elYernenl date in writt'ng. K there ar$
conditions attached to the donatr'on and this requires a16vel of pèrformance before •ntid&mant ¢an bè obtsined then in¢ome 18
deferred untrl thoso condits'ons are fully met or the fu￿11Ment ol those cOn¢j￿"0nB IB wthin the control ol tha charty 4nd rt
proba￿* that they wll ba fu￿lled.
No amount i4 induded in the financial statamènts for volunteer ￿rne in line vAth SORP IFRS 1021. FrKed asset gffts in kind are
recognised wh8n recavabb an¢J are included at fair V￿Ue. They are not deferred over the life of the 888et.
Expendrtura r•¢ognfaon
Al expènditure is accounted for on an ac¢ru818 b8$* and has been cla8sffiad unrjer headings that aggregate dl eosts relat6d to
the category Expenditurè 1$ recognised wher8 there i8 a10981 or constructive oNigatr'on to make payments lo third parb'es, f( IB
probaNe that thè settlement wll bé required and the amount ol the obfig*"on be measured reliably. The irr•¢overable
dèment of VAT is ineludtrd wrthin the item of èxpense to whi¢h rt rdates.
Page 7

BEMERTON COMMUNITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Tangible fixod 8S8ets
Ekp8ndrture on fred assets is caprtalised exceptfor expendf(ure incurred on the replacement of assets ol low value a short
lrfe. Repair. rènovat'on and replacement expendrture 15 wnttan off a8 expenditure in tho Stst8ment of Financial Acti￿￿e6. Th•
C08t of fixed assets is their purchase cost, together wth any incidental costs ol aCqu￿r00n. Depreciation v6 provided al the
folSowing annual rates in ord•r lo write off each asset over esb"rnated useful lrfe.
Long I￿sehOld
Medium term assets
2% on c08t
10%15%1 on ¢051
20% on c08t
Fixtures, fittings and equipmènt
Dobt¢rs
D8btors ar6 recognbtd at their r$¢overablo amounts.
Creditors and provNon
Creditors and provisions #re recognBed where the ch81ity hos a pr8S&nt oljiqation re8urtt.ng Irom a past event that wlll probab
result in the transfer of funds to 8 Ihlrd party and the amount due to 88tde the obligab'on can bè mea8urad or e¥ts'mated rdiably.
Creditors and provision$ are normalty recognraed at their 8etd8mgnl amount alter allowng lor any trade di8counts due.
Government grants anty coronavirus
Th6 eharity has recelved support Irom the UK government a$ part of a pack8g• of mèasure$ Introduc￿ to 8UPPOrt organuti¢n6
durfng the coronaviru$ pandemic. Govarnmant grant8 are recognK88<1 In the financial ststernents in the period in which they are
r•c6iv8d.
2. Donth'on$ and legau88
Unr88trict81 Rasld¢ted Totsl
fund8
fund8
fund8
2023
fvn¢J$
2022
2023
2023
Friend8 of B•rnerton
Gfft Ald
2,235
1,081
5,607
2,235
1,081
5,807
2.060
38,321
2,449
1.095
9,003
G8n6ral donalon
Grant for Capex
Leg8Oy
Communty grant fund
Co¥Ad 19 businesB 8UPPOrt grant
Total
2060
38,321
9.500
2,500
49,304 24,547
8,923
40,381
3. Income from investments
AJI of th• ¢hanty8 income from investments arises from intsre6t bearing depo8f(8c¢ounts.
4. Taxallon
The charity rd an exempt charity wrthln the me8ning of Schedule 3 of the Charits65 Act 2011 and is considored to pass the te8ts
out in paragraph 1 S¢hedule 6 Finance act 2010 and th•r￿ore rt meets the defIn￿'on of a charita￿e company for UK
coiporab.on tsx purpose8.
5. Trustees and key man&aernent personnel remunerabon and axpenw.
The Trustees nether received nor w8wÉd any remunerat.on during the year12022 Nll l.
2023
2022
Expenses clamed by Trusteos
1,699
198
The chanty corn￿ders its key management personnd cOMpr￿e the Tru$18es. Key management per80nnel are not remunerated.
Page 8

BEMERTON COMMUNITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
6. Staff costs
The average monthly number ol ern￿oYeeS during thè year w88".
Administralon
2023
2022
None
Wages to 8eLf employed conlractorB
Social 6ecurity
Deffngd Contribution penslons
Total
16,828 15,036
18,828 15,038
No em ￿0YeSS r8cwved totsl employment benefft8 (excluding em ￿0Yer pen&on costs) of more than £60,00012022 non61.
7. Nat incornlng l outgoing r680urc88
Net incoming l outgoing rssourc68 are ststed aft&r charging"
D*pieeiation - owned assets
Independent examin¢r's fees
2023
20
29.806 21,163
200
1800
8. Tangible fixed as88ts
Long
Fi%ture8. Totsl
leasehold fftb'ngs and
equiprnent
45,082 702,088
227
227
45,309 702,315
Cost, a8 ¥t 1 January 2023
Addth'oTI8
857,008
At 31 Oee8mber 2023
657,008
D8preci8t'on, ot 1 January 2023
Charge lor the year
At 31 Decgmber 2023
102.943
28,025
128,988
36,257 139,200
3,761
29,806
40,038 169,OC
Nat book valuè
Al 31 De¢8rnb8r 2023
528,038
554,083
5,271 $33.309
8,825 562,888
Al 31 Oee8mber 2022
9. D&btoi8
2023
2022
Grft aid claim
1,081
1.091
HMRC interest r@C￿vabl¢
Pr8paym•nts
Total
3,353
4,438
2,908
4,001
10. Creditor8
2023
1,411
600
200
2022
Trade credtor8
842
Hire dep08its
Aeerual- aecounlancy fee
Oeferred income ro •v&nt hirt
Total
800
1,800
275
3,717
1,885
4,096
Page 9

BEMERTON COMMUNITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
11. Movement of funds
Balan¢e
Incoming Outgoing Balanco
1.1.2023 resources ré8oLTrrces 31.12.23
Unrestricted funds
Géneral free resèrves
Unrestrictsd fixed assets
69,399
145.658
215,057
64,487
-45,872
87,994
-12009 133,649
64.4e7 -57,881 221,843
Réstrictèd funds
Conversion of St John's church
Cornmuntyfund
417,230
9,500
4￿.730
-17797 399,433
40,380
-2,120 47,760
40,380 -19,917 447,193
Total fund8
641.787
104,847 -77,798 688,838
Comparat've balanees for the year to 31.12.2022 Balance
Incoming
Outgoing Balance
1.1.2022 r680urces rosour¢e$ 31, 12.22
Unrestrictsd lund6
General frte re8erwe8
45,376
153.968
199.344
61,838 -37,615 $9,399
-8310 145,658
61,638 45,925 215,057
Unr88trictod fLX8d a88•ts
Re8trict8d funds
Conversion ol St John's church
430.083
-12,853 417.230
9500
9,500
9,500 -12,853 426.730
Comrnunlty fund
430,083
Total fund8
829,427
58,772 43,781 641.767
Unr08trict8d fund8
'Gener81" fttpresents lund8 which hav• been accurnulatsd for tho genèral puryJ$e$ of thè charity
"Unr88tricted flx8d a889ts" rtrpr88ents unreslrl¢ts¢ funds held a8 fixed 8888ts which are not readily available.
Restricted funda
Conversion tsl Sl John'8, . thra r6pr888nt8 re8tricted funds hdd as fred a8Bets which arè not r8&dily available
Communty fund in 2022 represented 8 £9,500 grant to anable th8 training of volunteers.
Communtyfund in 2023 rapr68ant8d the baSance ol the above grant at £7,379, a grant of £2,080 towards replacement
¥quiprnent, and 81goa¢y of of £38.321 for 8pe¢ifi¢ purpo868.
12. AJIoc8tion of ¢haiity net ￿ets
The net a8Bets are held for the various funds ag fdlowB.
Fixed
Net ¢urr*nt Long term total
assets a688ts
habiltheB
Unrestriced funds.. Gènèral
Restri¢tèd fundB
133,938
399,373
87,707
47820
221,043
447.193
Total
533,309
135,527
868,838
Prior year net assets held for the various funds were as follows
Unrestriced funds." Géneral
145,658
417,230
69,399
9500
215,057
426,730
Re8trieted fun(ts
Total
582,888
78,899
641,787

BEMERTON COMMUNITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
13. Ststus of company
Th8 company a registered charlty, lirnrted by guarantee. The liab'lty of thè members in the event of a wnding up B limrted by
guarantee to an amount not exceeding £10 per member.
14. Related party transaction.
There wara no rdated party tran8ath"on8 during the year12022'. none).
15. PrKJr year comparattvè stslement of finanual ac*wb'es.
Totsl
Unr8Strict8(l Rèstrictèd 2022
Note
Fundraislng actfvth'88
48,555
48,555
Donth"onB grants 8nd legacy
15,047
9,500
24547
Inve8lm8nts
36
Tot4 incorne
01,638
9,500 71,138
Expendtture
45,925
12,853 58,778
Totsl oxpendrture
45,925
12,853 58,778
Net income l expenditure
15,713
-3,353 12,380
Net movement in fund8
15,713
-3353 12,360
Reconclliatron ol fund8
Funds brought forward at 1 Jantjary 2023
199,3*U 430,083 629,427
Totsl lund8 earrie¢J forward
215,057 426,730 841,787
Page11

BEMERTON COMMUNITY LIMITED
INCOME AND EXPENDITURE ACCOUNT
18. Incomè and expenditure
2023
2022
Ineomè
Donations
Grants
47.224
2,060
12,547
9,500
2,500
Covid 19 bu*ne88 8UPPOrt
Totsl donations and or#nts
49284
24,547
Booking fee8
Communty events
School fee6
18.085
7,900
13,000
1S,105
18.071
6.e59
13,100
10.725
Recepb"on & wedding fees
Total fund raising 8th￿.86
54090
48,555
Int6re8t incom8
1,473
1,473
36
Totsl income
104,847
71,138
Expendttur8
Acctsuntanty l. Indep6nd8nt èxamlnerB loe
Bemorton Livo profwiona
ladder
200
980
1,800
1,337
227
Cleaning
Equlpmènl repair8 and rèn￿8
General 8xp&n889
In$ur8n¢•
2.578
7.792
1847
2,238
2,507
539
4,201
2,421
4,562
1,490
15,036
411
4,399
744
Licence8 and 8ub8crfptr'onB
'9hl and heal
Office exp8ns
8,531
2191
1e,828
568
Rates and wat6r
Td&phone and internet
3rd party lund8
Dbpos81 proceed8
Waste managèm¥nl
Total *xpenditure
1,118
475
833
.150
390
484
47992
37615
Surplu$ I deficf(
56.855
33,523
Oepreciation
Long lèasehold
F￿lures, frttings and aquipmenl
26,025
3,781
17.426
3,737
29806
21,163
Net ¥urplu$ I Ideficf(I
27.049
12.380
Paoe 12