OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents
Trustees'
Report
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

Year Ended 3 1 Decem ber 2020
General Designated Restricted Total Total
Funds Funds Funds Funds Funds
2020 2020 2020 2020f 2019
Income from:
Torbay Council income 7,500 7,500
Grant Income 1,500 17,300 1,000 19,800 4,016
Other income 13,392 13,392 6,779
9,000 30,692 1,000 40,692 10,795
Riviera Life Link donation income 2,504 2,504 976
Total 11,504 30,692 1,000 43,196 11,771
Expenditure
on:
Administration expenses 418 418 516
Premises expenses 306 2,871 333 3,510 4,827
Main Activities 111 17,027 2,508 19,646 5,191
Other expenses 57 1,709 1,766 2,145
Total 474 22,025 2,841 25,340 12,679
Net Income/Expenditure 11,030 8,667 (1,841) 17,856 (908)
Transfers 1,334 (1,334)
Total funds brought forward 16,691 3,844 20,535 21,443
Total funds carried forward 29,055 8,667 669 38,391 20,535

31 December 202 0
2020 2019
Note
Fixed assets
Tangible assets 2,060 499
Current assets
Debtors 1,057 944
Cash at bank and in hand 36,184 19,792
37,241 20,736
Creditors - Amounts falling due within one year (910) (700)
Net current assets 36,331 20,036
Total assets less current liabilities 38,391 20,535
Capital, reserves and funds
General
fund
29,055 16,691
Designated
fund
8,667
Restricted 669 3,844
Total funds 38,391 20,535

2 Income
Net income/(expenditure) is stated after charging: 2020 2019
Depreciation written
off
tangible fixed assets 1,342 821
Independent examiner's fees:
Independent examination 500 500
Other accountancy
services
200 200

3 Tangible Fixed Assets
Fixtures and
Fittings
Cost
At 1 January 2020
Additions
12,139
2,903
At 31 December 2020 15,042
Depreciation
At 1 January 2020
Charge for the year
11,640
1,342
At 31 December 2020 12,982
Net book value
At 31 December 2020 2,060
At 31 December 2019 499

4 Tangible fixed assets
charge off821.
Debtors
forthe year ended 31 December 2019incl uded
additions off369and
adepreciati
2020f 2019
Gift aid receivable
Other Debtor
1,057 944
5 Creditors: Amounts falling due within one year 2020 2019
Accruals 700 700
Other Creditor 210
910 700

Funds
1January 31 December
2020 Income Expenditure Transfers 2020
Restricted Funds
TCDT Grant 429 (429)
Co-op Grant 3,415 (2,079) (667) 669
Torbay Fund Alliance 1,000 (333) (667)
3,844 1,000 (2,841) (1,334) 669
Designated
Funds
ROC Redeeming Our Communities 30,692 (22,025) 8,667
General Funds (RLL) 16,691 11,504 (474) 1,334 29,055
20,535 43,196 (25,340) 38,391
Funds breakdown Restricted General Designated
Funds Funds Funds Total
Fixed assets 1,100 960 2,060
Current assets 669 28,865 7,?07 37,241
Current
liabilities
(910) (910)
31 December 2020 669 29,055 8,667 38,391

Comparative
information
Comparative
information
in respect ofthe preceding in respect ofthe preceding in respect ofthe preceding period is as follows: period is as follows: period is as follows:
1 January
2019
Income Expenditure Transfers 31 December
2019
R
Restricted Funds
TCDT Grant
Co-op Grant
500
3,516
(71)
(101)
429
3,415
4,016 (172) 3,844
Designated
Funds
ROC Redeeming
Our Communities
3,712 6,779 (12,507) 2,016
RLP Rose Lodge Project 14,018 (14,018)
17,730 6,779 (12,507) (12,002)
General Funds (RLL) 3,713 976 12,002 16,691
21,443 11,771 (12,679) 20,535
Funds breakdown Restricted General Designated Funds
Funds Funds ROC RLP Total
K K R
Fixed assets 499 499
Current assets 3,844 16,892 20,736
Current
liabilities
(700) (700)
31 December 2019 3,844 16,691 20,535