| Contents | |
|---|---|
| Trustees' Report |
|
| Independent Examiner's |
Report |
| Statement of Financial | Activities |
| Balance Sheet | |
| Notes to the Financial Statements |
| Year Ended 3 | 1 Decem | ber 2020 | |||||
|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | Funds | |||
| 2020 | 2020 | 2020 | 2020f | 2019 | |||
| Income from: | |||||||
| Torbay Council | income | 7,500 | 7,500 | ||||
| Grant Income | 1,500 | 17,300 | 1,000 | 19,800 | 4,016 | ||
| Other income | 13,392 | 13,392 | 6,779 | ||||
| 9,000 | 30,692 | 1,000 | 40,692 | 10,795 | |||
| Riviera Life Link donation | income | 2,504 | 2,504 | 976 | |||
| Total | 11,504 | 30,692 | 1,000 | 43,196 | 11,771 | ||
| Expenditure on: |
|||||||
| Administration | expenses | 418 | 418 | 516 | |||
| Premises expenses | 306 | 2,871 | 333 | 3,510 | 4,827 | ||
| Main Activities | 111 | 17,027 | 2,508 | 19,646 | 5,191 | ||
| Other expenses | 57 | 1,709 | 1,766 | 2,145 | |||
| Total | 474 | 22,025 | 2,841 | 25,340 | 12,679 | ||
| Net Income/Expenditure | 11,030 | 8,667 | (1,841) | 17,856 | (908) | ||
| Transfers | 1,334 | (1,334) | |||||
| Total funds brought forward | 16,691 | 3,844 | 20,535 | 21,443 | |||
| Total funds carried forward | 29,055 | 8,667 | 669 | 38,391 | 20,535 |
| 31 December 202 | 0 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Note | ||||
| Fixed assets | ||||
| Tangible assets | 2,060 | 499 | ||
| Current assets | ||||
| Debtors | 1,057 | 944 | ||
| Cash at bank and in | hand | 36,184 | 19,792 | |
| 37,241 | 20,736 | |||
| Creditors - Amounts | falling due within one year | (910) | (700) | |
| Net current assets | 36,331 | 20,036 | ||
| Total assets less current liabilities | 38,391 | 20,535 | ||
| Capital, reserves and funds | ||||
| General fund |
29,055 | 16,691 | ||
| Designated fund |
8,667 | |||
| Restricted | 669 | 3,844 | ||
| Total funds | 38,391 | 20,535 |
| 2 | Income | |||||
|---|---|---|---|---|---|---|
| Net income/(expenditure) | is stated after charging: | 2020 | 2019 | |||
| Depreciation | written off |
tangible | fixed assets | 1,342 | 821 | |
| Independent | examiner's | fees: | ||||
| Independent | examination | 500 | 500 | |||
| Other accountancy services |
200 | 200 |
| 3 | Tangible Fixed Assets | |
|---|---|---|
| Fixtures and | ||
| Fittings | ||
| Cost | ||
| At 1 January 2020 Additions |
12,139 2,903 |
|
| At 31 December 2020 | 15,042 | |
| Depreciation At 1 January 2020 Charge for the year |
11,640 1,342 |
|
| At 31 December 2020 | 12,982 | |
| Net book value | ||
| At 31 December 2020 | 2,060 | |
| At 31 December 2019 | 499 |
| 4 | Tangible fixed assets charge off821. Debtors |
forthe year ended 31 December 2019incl | uded additions off369and |
adepreciati |
|---|---|---|---|---|
| 2020f | 2019 | |||
| Gift aid receivable | ||||
| Other Debtor | ||||
| 1,057 | 944 | |||
| 5 | Creditors: Amounts | falling due within one year | 2020 | 2019 |
| Accruals | 700 | 700 | ||
| Other Creditor | 210 | |||
| 910 | 700 |
| Funds | ||||||
|---|---|---|---|---|---|---|
| 1January | 31 December | |||||
| 2020 | Income | Expenditure | Transfers | 2020 | ||
| Restricted Funds | ||||||
| TCDT Grant | 429 | (429) | ||||
| Co-op Grant | 3,415 | (2,079) | (667) | 669 | ||
| Torbay Fund Alliance | 1,000 | (333) | (667) | |||
| 3,844 | 1,000 | (2,841) | (1,334) | 669 | ||
| Designated Funds |
||||||
| ROC Redeeming | Our | Communities | 30,692 | (22,025) | 8,667 | |
| General Funds (RLL) | 16,691 | 11,504 | (474) | 1,334 | 29,055 | |
| 20,535 | 43,196 | (25,340) | 38,391 | |||
| Funds breakdown | Restricted | General | Designated | |||
| Funds | Funds | Funds | Total | |||
| Fixed assets | 1,100 | 960 | 2,060 | |||
| Current assets | 669 | 28,865 | 7,?07 | 37,241 | ||
| Current liabilities |
(910) | (910) | ||||
| 31 December 2020 | 669 | 29,055 | 8,667 | 38,391 |
| Comparative information |
Comparative information |
in respect ofthe preceding | in respect ofthe preceding | in respect ofthe preceding | period is as follows: | period is as follows: | period is as follows: | ||
|---|---|---|---|---|---|---|---|---|---|
| 1 January 2019 |
Income | Expenditure | Transfers | 31 December 2019 |
|||||
| R | |||||||||
| Restricted Funds | |||||||||
| TCDT Grant Co-op Grant |
500 3,516 |
(71) (101) |
429 3,415 |
||||||
| 4,016 | (172) | 3,844 | |||||||
| Designated Funds ROC Redeeming Our Communities |
3,712 | 6,779 | (12,507) | 2,016 | |||||
| RLP Rose Lodge | Project | 14,018 | (14,018) | ||||||
| 17,730 | 6,779 | (12,507) | (12,002) | ||||||
| General Funds (RLL) | 3,713 | 976 | 12,002 | 16,691 | |||||
| 21,443 | 11,771 | (12,679) | 20,535 | ||||||
| Funds breakdown | Restricted | General | Designated | Funds | |||||
| Funds | Funds | ROC | RLP | Total | |||||
| K | K | R | |||||||
| Fixed assets | 499 | 499 | |||||||
| Current assets | 3,844 | 16,892 | 20,736 | ||||||
| Current liabilities |
(700) | (700) | |||||||
| 31 December 2019 | 3,844 | 16,691 | 20,535 |