OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 15

Unrestricted Total
funds 2022
Income and Endowments from: Note a
Donations
and legacies
Charitable
activities
24,750 24,750
Investment
income
12,755 12,755
I I
Total Income
Expenditure
on:
37,506 37,506
Charitable
activities
Total Expenditure
Net income
(32,602)
(32,602)
(32,602)
(32,602)
Net movement
in funds
Reconciliation offunds 4,904
Toed fimds brought forward
Total funds canied forward
12 (2318)
2,586
(2,318)
2,586
Unrestricted Total
Income and Endowments from: Note fundsc 2021
c
Donations
aud legacies
Charitable
activities
24,750 24,750
Total income 8,591 8,591
33,341 33341
Expenditure
on:
Charitable
activities
Total Expenditure
Net income
(33,197)
(33,197)
(33,197)
(33,197)
144 144
Net movement
in funds
RecoaciTiation offuads
Total funds brought
forward
Total funds carried forward 12 (2,462)
(2,2&82
(2,462)
~2&1&2

2022 2021
Current assets Note g
Cash at bank and in hand
Creditors: Amounts falling due within oaeyear 7,095
(4,509)
1,022
(3,340)
Net assets/(liabilities) 2,586 (2,318)
Funds ofthe charity.
Uarestricted
income
fends
Unrestricted
funds
2,586 (2318)
Total funds 12 2,586 (2,318)

Unrestricted
funds
015cerent,
Insurance
light and heat Note General
6,120
Total
2022
s
6,120
Total
2021
f.
6,148
Telephone,
stationery
computer sotbvare, post and 488
Management
charges
Travel and subsistence
553
24,000
553
24,000
506
24,000
Bank charges
Depreciation,
amortisation
and other 600
103
600
103
600
70
similar costs
Governance costs 335
1,226 1,050
32,602 32,602 33,197
6
Analysis
ofgovernance and support costs

Unrestricted
funds
Total Total
General 2022 2021
Independent examiner fees f.
Examination ofthe Imaucial statements
Legal fees
600
626
600
626
600
450
1,226 1,226 1,050

12 Funds
Balance atI
Apri!2021
Incoming
resources
Resources
expended
Balance at31
March 2022
Unrestricted funds
General (2,318) 37,506 (32,602) 2486
Balance atI
April 2020
Incoming
resources
Resources
expended
Balance at31
March 2021
Unrestricted funds
General (2,462) 33,341 (33,197) (2,318)

Unrestricted
funds
General Total funds
Current assets g
Cmrent liabiTities 7,095 7,095
Total net assets (4,434) (4,434)
2,661 2,661
14 Aaalysis ofnet funds
AtI April 2021 Cash flow At31March
2022
Cash at bank and in hand
6,073 7,095
et debt
1,022 6,073 7,095