OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report (incorporating
the
Chair's report)
Independent
examiner's
report
to the trustees
Statement
of financial
activities
expenditure
account)
(including income and
Statement
offinancial
position
10
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
of financial
activities 22
Notes to the detailed
statement
offinancial activities 23

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note E E E
Income and endowments
Donations
and grants
Other trading
activities
4,423
1,070
67,292 71,715
1,070
160,645
182
Investment
income
57 57 49
Total income 5,550 67,292 72,842 160,876
Expenditure
Expenditure
on charitable
activities 8,9 4,106 120,585 124,691 102,362
Total expenditure 4,106 120,585 124,691 102,362
Net (expenditure)/income 1,444 (53,293) (51,849) 58,514
Transfers
between
funds
(16,242) 16,242
Net movement
in funds
(14,798) (37,051) (51,849) 58,514
Reconciliation
offunds
Total funds brought fonvard 73,640 66,821 140,461 81,947
Total funds carried forward 58,842 29,770 88,612 140,461

Unrestricted Restricted Total Funds
Funds Funds 2022
E E E
Donations
Donations 2,637 2,637
Grants
Grants receivable 1,786 67,292 69,078
4,423 67,292 71,715
Unrestricted Restricted Total Funds
Funds Funds 2021
E F E
Donations
Donations 3,901 3,901

Unrestricted Restricted Total Funds
Funds Funds 2021
Grants E E E
Grants receivable 27,650 129,094 156,744
31,551 129,094 160,645
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Fundraising events E
1,070
E
1,070
E
182
E
182
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Bank interest receivable E
57
E
57
E
49
E
49
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
General activities
Support costs
E
568
3,538
E
95,522
25,063
E
96,090
28,601
4,106 120,585 124,691
Unrestricted Restricted Total Funds
Funds Funds 2021
General activities
Support costs
E
168
E
86,873
15,321
E
86,873
15,489
168 102,194 102,362

9. Expenditure on charita b le
act
ivities
by
activity type
Activities
undertaken Support Total funds Total fund
directly costs 2022 2021
General
activities
Governance
costs
E
96,090
E
28,601
E
96,090
28,601
E
86,873
15,489
96,090 28,601 124,691 102,362
10. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2022 2021
Depreciation oftangible fixed assets E
161
E
161
11. Independent examination fees
2022 2021
Fees payable to the independent examiner for: E E
Independent examination ofthe financial statements 624 1,165
12. Particulars ofemployees
12. Particulars
ofemployees
Particulars
ofemployees
Particulars
ofemployees
The total staff costs and employee benefits for the reporting period are analysed as follows:
2022 2021
Wages and salaries
Employer
contributions
to pension plans E
68,893
1,135
E
65,262
1,046
70,028 66,308
The average head count of employees
of full-time equivalent
employees
during
during
the year was
the year is analysed
2.4 (2021:2.4).The average
as follows:
number
2022 2021
Number
ofstaff
No. No.
2.4
No employee
received
employee benefits of more than 260,000 during the year (2021:Nil).
13. Trustee remuneration and expenses

Equipment
Cost E
At 1 April 2021 and 31 March 2022 804
Depreciation
At 1 April 2021
Charge for the year
201
161
At 31 March 2022 362
Carrying
amount
At 31 March 2022 442
At 31 March 2021 603

2022 2021
Prepayments and accrued income E
1,275
E
1,478
16. Creditors: amounts falling due within one year
2022 2021
Trade creditors
Accruals and deferred
income
Social security and other taxes
Other creditors
E
2,218
855
1,558
283
E
1,296
650
188
246
4,914 2,380

At
At 1 April 21 Income Expenditure Transfers 31 March 22
General Funds E
73,640
E
5,550
E
(4,106)
E
(16,242)
E
58,842
At 1 April 20 Income Expenditure Transfers At
31 March 21
General Funds E
42,425
E
31,782
E
(168)
E E
74,039
Restricted funds
At
At 1 April 21 Income Expenditure Transfers 31 March 22
Total restricted funds E
66,821
E
67,292
E
(120,585)
E
16,242
E
29,770
At 1 April 20 Income Expenditure Transfers At
31 March 21
Total restricted funds E
39,522
E
129,094
E
(102,194)
E E
66,422

Analysis ofcharitab le
fun
ds
(continued)
Analysis
of restricted
funds
At 1 April At 31 March
2021 Income Expenditure Transfers 2022
LIBOR
Henry
Smith
Garfield Weston
Two Ridings Covid
E
14,052
26,507
6,390
E
13,300
E
(14,052)
(40,832)
(6,390)
1,025
E
E
Fund
Comic Relief
HSUK ACF
HSUK Caring for
38
1,786
3,738
(828)
(3,739)
790
(1,786)
1
families
AFC Project Track
HSUK Pears Fund
HSUK ACF
HSUK DCMS
3,960 35,068
2,000
7,000
(3,960)
(22,975)
(673)
(7,000)
12,093
1,327
Volunteering
BD Project
10,000 1,000
8,924
(20,136) 1,212 1,000
Group Work
Eaton Fund
350 15,000 15,000
350
Total 66,821 67,292 (120,585) 16,242 29,770

Unrestricted Restricted Total Funds
Funds Funds 2022
Tangible fixed assets
Current Assets
Creditors less than
1 year
E
442
63,314
(4,914)
E
29,770
E
442
93,084
(4,914)
Net assets 58,842 29,770 88,612
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible
fixed assets
Current Assets
Creditors less than
1 year
E
603
75,417
(2,380)
E
66,821
E
603
142,238
(2,380)
Net assets 73,640 66,821 140,461