| Page | |||
|---|---|---|---|
| Trustees' annual report (incorporating the |
Chair's report) | ||
| Independent examiner's report |
to the trustees | ||
| Statement of financial activities expenditure account) |
(including | income and | |
| Statement offinancial position |
10 | ||
| Notes to the financial statements | |||
| The following pages do not form part ofthe financial statements |
|||
| Detailed statement of financial |
activities | 22 | |
| Notes to the detailed statement |
offinancial | activities | 23 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | E | E | E | |||
| Income and endowments | ||||||
| Donations and grants Other trading activities |
4,423 1,070 |
67,292 | 71,715 1,070 |
160,645 182 |
||
| Investment income |
57 | 57 | 49 | |||
| Total income | 5,550 | 67,292 | 72,842 | 160,876 | ||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 8,9 | 4,106 | 120,585 | 124,691 | 102,362 |
| Total expenditure | 4,106 | 120,585 | 124,691 | 102,362 | ||
| Net (expenditure)/income | 1,444 | (53,293) | (51,849) | 58,514 | ||
| Transfers between funds |
(16,242) | 16,242 | ||||
| Net movement in funds |
(14,798) | (37,051) | (51,849) | 58,514 | ||
| Reconciliation offunds |
||||||
| Total funds brought fonvard | 73,640 | 66,821 | 140,461 | 81,947 | ||
| Total funds carried forward | 58,842 | 29,770 | 88,612 | 140,461 |
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2022 | |
| E | E | E | |
| Donations | |||
| Donations | 2,637 | 2,637 | |
| Grants | |||
| Grants receivable | 1,786 | 67,292 | 69,078 |
| 4,423 | 67,292 | 71,715 | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| E | F | E | |
| Donations | |||
| Donations | 3,901 | 3,901 |
| Unrestricted | Restricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | ||||||
| Grants | E | E | E | |||||
| Grants receivable | 27,650 | 129,094 | 156,744 | |||||
| 31,551 | 129,094 | 160,645 | ||||||
| 6. | Other trading | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| Fundraising | events | E 1,070 |
E 1,070 |
E 182 |
E 182 |
|||
| 7. | Investment | income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| Bank interest | receivable | E 57 |
E 57 |
E 49 |
E 49 |
|||
| 8. | Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2022 | ||||||
| General activities Support costs |
E 568 3,538 |
E 95,522 25,063 |
E 96,090 28,601 |
|||||
| 4,106 | 120,585 | 124,691 | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | ||||||
| General activities Support costs |
E 168 |
E 86,873 15,321 |
E 86,873 15,489 |
|||||
| 168 | 102,194 | 102,362 |
| 9. | Expenditure | on charita | b | le act |
ivities by |
activity type | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Activities | ||||||||||
| undertaken | Support | Total funds | Total fund | |||||||
| directly | costs | 2022 | 2021 | |||||||
| General activities Governance costs |
E 96,090 |
E 28,601 |
E 96,090 28,601 |
E 86,873 15,489 |
||||||
| 96,090 | 28,601 | 124,691 | 102,362 | |||||||
| 10. | Net (expenditure)/income | |||||||||
| Net (expenditure)/income | is stated after charging/(crediting): | |||||||||
| 2022 | 2021 | |||||||||
| Depreciation | oftangible | fixed assets | E 161 |
E 161 |
||||||
| 11. | Independent | examination | fees | |||||||
| 2022 | 2021 | |||||||||
| Fees payable | to the independent | examiner | for: | E | E | |||||
| Independent | examination | ofthe | financial statements | 624 | 1,165 | |||||
| 12. | Particulars | ofemployees |
| 12. | Particulars ofemployees |
Particulars ofemployees |
Particulars ofemployees |
||||||
|---|---|---|---|---|---|---|---|---|---|
| The total staff costs and employee | benefits for | the reporting | period are | analysed as follows: | |||||
| 2022 | 2021 | ||||||||
| Wages and salaries Employer contributions |
to pension | plans | E 68,893 1,135 |
E 65,262 1,046 |
|||||
| 70,028 | 66,308 | ||||||||
| The average head count of employees of full-time equivalent employees during |
during the year was the year is analysed |
2.4 (2021:2.4).The average as follows: |
number | ||||||
| 2022 | 2021 | ||||||||
| Number ofstaff |
No. | No. 2.4 |
|||||||
| No employee received |
employee | benefits of more than 260,000 during | the year (2021:Nil). | ||||||
| 13. | Trustee remuneration | and expenses |
| Equipment | |
|---|---|
| Cost | E |
| At 1 April 2021 and 31 March 2022 | 804 |
| Depreciation | |
| At 1 April 2021 Charge for the year |
201 161 |
| At 31 March 2022 | 362 |
| Carrying amount |
|
| At 31 March 2022 | 442 |
| At 31 March 2021 | 603 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Prepayments | and accrued income | E 1,275 |
E 1,478 |
||
| 16. | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| Trade creditors Accruals and deferred income Social security and other taxes Other creditors |
E 2,218 855 1,558 283 |
E 1,296 650 188 246 |
|||
| 4,914 | 2,380 |
| At | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| At 1 April 21 | Income | Expenditure | Transfers | 31 March 22 | |||||
| General | Funds | E 73,640 |
E 5,550 |
E (4,106) |
E (16,242) |
E 58,842 |
|||
| At 1 April 20 | Income | Expenditure | Transfers | At 31 March 21 |
|||||
| General | Funds | E 42,425 |
E 31,782 |
E (168) |
E | E 74,039 |
|||
| Restricted | funds | ||||||||
| At | |||||||||
| At | 1 April 21 | Income | Expenditure | Transfers | 31 March 22 | ||||
| Total restricted | funds | E 66,821 |
E 67,292 |
E (120,585) |
E 16,242 |
E 29,770 |
|||
| At | 1 April 20 | Income | Expenditure | Transfers | At 31 March 21 |
||||
| Total restricted | funds | E 39,522 |
E 129,094 |
E (102,194) |
E | E 66,422 |
| Analysis ofcharitab | le fun |
ds (continued) |
||||
|---|---|---|---|---|---|---|
| Analysis of restricted |
funds | |||||
| At 1 April | At 31 March | |||||
| 2021 | Income | Expenditure | Transfers | 2022 | ||
| LIBOR Henry Smith Garfield Weston Two Ridings Covid |
E 14,052 26,507 6,390 |
E 13,300 |
E (14,052) (40,832) (6,390) |
1,025 E |
E | |
| Fund Comic Relief HSUK ACF HSUK Caring for |
38 1,786 3,738 |
(828) (3,739) |
790 (1,786) 1 |
|||
| families AFC Project Track HSUK Pears Fund HSUK ACF HSUK DCMS |
3,960 | 35,068 2,000 7,000 |
(3,960) (22,975) (673) (7,000) |
12,093 1,327 |
||
| Volunteering BD Project |
10,000 | 1,000 8,924 |
(20,136) | 1,212 | 1,000 | |
| Group Work Eaton Fund |
350 | 15,000 | 15,000 350 |
|||
| Total | 66,821 | 67,292 | (120,585) | 16,242 | 29,770 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2022 | ||
| Tangible fixed assets Current Assets Creditors less than 1 year |
E 442 63,314 (4,914) |
E 29,770 |
E 442 93,084 (4,914) |
|
| Net assets | 58,842 | 29,770 | 88,612 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Tangible fixed assets Current Assets Creditors less than 1 year |
E 603 75,417 (2,380) |
E 66,821 |
E 603 142,238 (2,380) |
|
| Net assets | 73,640 | 66,821 | 140,461 |