| CONTENTS | ||
|---|---|---|
| Page | ||
| Charity information | ||
| Trustees' report | 2-4 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Statement ofCash Flows | ||
| Notes to the financial statements | 9-15 |
| Trustees | Elaine Edwards | ||
|---|---|---|---|
| Noel Edwards (Resigned 7"October 2021) | |||
| Michael Hudson | |||
| Lee Clarke (Resigned 9'"October | 2021) | ||
| Wayne Gareth Rusher (Appointed Lorraine Carter |
12eDecember2020) | ||
| Lewis Waddington | |||
| Registered | Charity Number | 1136594 | |
| Address | 222/224 Tonge Moor Road | ||
| Bolton | |||
| BL22HN | |||
| Independent | Examiner | Philip Dawson | |
| Dawson &Co |
|||
| Suite 9, Rockfield House | |||
| 512Darwen Road |
|||
| Bromley | |||
| Cross Bolton | |||
| Lancashire | |||
| BL79DX | |||
| Bankers | HSBC Bank | ||
| 5Great Underbank | |||
| Stockport | |||
| Cheshire | |||
| SK1 1LH |
| Ehl | Ed d |
|---|---|
| Chair | ofTrustees |
| Note | Unrestricted funds 2021 |
Restricted funds 2021 E |
Total funds 2021 6 |
Total funds 2020 6 |
|
|---|---|---|---|---|---|
| INCOME FROM | 2 | ||||
| Charitable activities Other trading activities Investment income |
631,599 67,348 |
631,599 67,348 |
670,253 80,702 |
||
| Other income TOTAL INCOME |
19411 718358 |
19411 718358 |
1 750,956 |
||
| EXPENDITURE ON | |||||
| Raising funds Charitable activities |
'3 4 |
40,754 583,626 |
40,754 583,626 |
48,183 657,283 |
|
| TOTAL EXPENDITURE | 5 | 624 380 | 624,380 | 705,466 | |
| NET MOVEMENT IN FUNDS |
93,978 | 93,978 | 45,490 | ||
| Total funds at 1 April 2020 | 132,109 | 132,109 | 86,619 | ||
| TOTAL FUNDS AT 31 MARCH 2021 | 226,087 | 226,087 | 132,109 |
| FAMILIES AND | BABIES | ||||
|---|---|---|---|---|---|
| BALANCE SHEET | |||||
| AS AT 31 MARCH | 2021 | ||||
| 2021 | 2020 | ||||
| Note | E | ||||
| FIXEDASSETS | |||||
| Tangible fixed assets | 13,688 | 17,254 | |||
| CURRENT ASSETS | |||||
| Debtors | 9 | 27,548 | 41,919 | ||
| Cash in hand | 220 400 | 133,770 | |||
| 257,013 | 175,689 | ||||
| CREDITORS: amounts one year |
falling due within | 10 | ~44,614 | ~00034 | |
| NET CURRENT ASSETS | 212,399 | 114.855 | |||
| TOTAL ASSETSLESS | CURRENT | ||||
| LIABILITIES | 226,087 | 132,109 | |||
| 226 007 | 132,109 | ||||
| CHARITY FUNDS | |||||
| Unrestricted funds Restricted funds |
226,087 | 132,109 | |||
| TOTAL FUNDS/(DEFICIT) | 226,087 | 132,100 |
| Cash flows from operating activities |
2021 8 |
2020f | |
|---|---|---|---|
| Net income/(expenditure) for the year |
93,978 | 45,490 | |
| Depreciation Decrease/(Increase) in debtors (Decrease)/Increase in creditors |
3,778 14,371 (16,220) |
4,789 6,816 42,833 |
|
| Net cash inflow/(outflow) from operating activities |
95,907 | 99,928 | |
| Cash flows from investing activities |
|||
| Purchase offixed assets Net cash used in investing activities |
(212) ~212 |
||
| Net increase in cash and cash equivalents reporting period |
in the | 95,695 | 99,928 |
| Cash and cash equivalents at 1 April 2020 |
133,770 | 33,842 | |
| Cash and cash equivalents at 31 March 2021 |
229,465 | 133,770 |
| INCOME | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| 2021 6 |
2021 6 |
2020f | ||||||
| Other trading | activities | Shop income from selling donated goods |
67,348 | 67,348 | 80,702 | |||
| Incoming | resources | fromSale ofservices from | ||||||
| charitable | activities | the charity's activities Grant income |
631,599 | 631,599 | 655,753 14,500 |
|||
| Investment | income | |||||||
| Other income | Local Authority 'Covid |
|||||||
| grant CJRS grant |
10,000 9,411 |
10,000 9,411 |
||||||
| 718,358 | 718,358 | 750,956 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| E | 6 | ||||
| Provision ofcharitable services Administration and management Information technology Legal and professional fees Management fees |
449,081 32,814 12,441 9,056 80,234 |
449,081 32,814 12,441 9,056 80,234 |
541,785 35,130 13,729 6,639 60,000 |
||
| 583,626 | 583,626 | 657,283 |
| 5.1 | Trustee expenses | |||||
|---|---|---|---|---|---|---|
| Number oftrustees who | were paid | expenses | ||||
| 2021 | 2020 | |||||
| Nature ofexpenses | 8 | |||||
| Travel and subsistence | ||||||
| No remuneration was paid to Trustees |
during the year. I |
|||||
| 6. | NET INCOME | |||||
| This is stated after charging: | ||||||
| 2021 | 2020 | |||||
| 8 | 6 | |||||
| Independent examiner's |
remuneration | 1000 | 1,000 | |||
| Other fees paid to the independent | examiner | 1000 | 1,000 |
| 7. | STAFF COSTS | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 6 |
2020f | ||||||||
| Gross wages, salaries and benefits Employer's National Insurance Pension costs |
in kind | 350,218 13,761 11,770 |
437,507 16,541 6,541 |
||||||
| 375,749 | 460,589 | ||||||||
| There were no employees in the year with |
remuneration | over 660,000. | |||||||
| Average number of | full-time equivalent | employees | in the year | ||||||
| The parts ofthe charity | in which the | employees | work | 2021 6 |
2020 | ||||
| Fundraising Charitable Activities |
10 35 |
10 31 |
|||||||
| 41 |
| FAMILIES AND BABIES | FAMILIES AND BABIES | FAMILIES AND BABIES | FAMILIES AND BABIES | FAMILIES AND BABIES | |||
|---|---|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS | |||||||
| FOR THE YEAR ENDED 31 MARCH | 2021 | ||||||
| 8. | FIXEDASSETS | ||||||
| Fixtures, | |||||||
| Motor | vehicles | fittings and | Total | ||||
| equipmentf | |||||||
| Cost | |||||||
| 1 Apdil 2020 Additions 31 March 2021 |
19.256 .212 19468 |
27,248 27 248 |
46,504 212 46 776 |
||||
| Accumulated | Depreciation | ||||||
| 1 Apdil 2020 Charge for year 31 March 2021 |
13,394 1,499 14893 |
15,856 2279 18135 |
29,250 3,778 33,028 |
||||
| Net Book Value | 31 March 2021 | 4575 | 6113 | 13888 | |||
| Net Book Value | 1 April | 2020 | 5,862 | 11,382 | 17,254 | ||
| 9. | DEBTORS | ||||||
| 2021f | 2020f | ||||||
| Trade debtors Other debtors Prepayments and accrued income |
19,527 7,085 846 |
32,956 6,676 2,265 |
|||||
| 27,458 | 41,919 | ||||||
| 10. | CREDITORS: | ||||||
| Amounts falling |
due within one year | ||||||
| 2021f | 2020f | ||||||
| Trade creditors Other creditors Accruals and deferred |
income | 6,272 3,310 35,032 |
4,143 56,691 |
||||
| 44,614 | 60,834 |
| STATEMENT | OF FUNDS | ||||
|---|---|---|---|---|---|
| Brought | Incoming | Resources | Carried | ||
| Forward | resources | Expended | Forward | ||
| E | E | K | E | ||
| Unrestricted | funds | ||||
| General fund |
132,109 | 132109 | |||
| Total offunds | 132,109 | 132109 | |||
| Year ended 31 March 2021 | Brought | Incoming | Resources | Canied | |
| Unrestricted | funds | Forward | resources E |
Expended E |
Forwardf |
| General fund Restricted funds |
86,619 | 736,456 | (690,966) | 132,109 | |
| National Lottery Co-op |
10,000 4,500 |
(10,000) (4,500) |
|||
| Total offunds | 86,649 | 750,956 | 705,466 | 132,109 |
Families and Babies Annual Refleetions 2020-2021 Illl I •fA