OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS
Page
Charity information
Trustees' report 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Statement ofCash Flows
Notes to the financial statements 9-15

Trustees Elaine Edwards
Noel Edwards (Resigned 7"October 2021)
Michael Hudson
Lee Clarke (Resigned 9'"October 2021)
Wayne Gareth Rusher (Appointed
Lorraine Carter
12eDecember2020)
Lewis Waddington
Registered Charity Number 1136594
Address 222/224 Tonge Moor Road
Bolton
BL22HN
Independent Examiner Philip Dawson
Dawson
&Co
Suite 9, Rockfield House
512Darwen
Road
Bromley
Cross Bolton
Lancashire
BL79DX
Bankers HSBC Bank
5Great Underbank
Stockport
Cheshire
SK1 1LH

Ehl Ed
d
Chair ofTrustees

Note Unrestricted
funds
2021
Restricted
funds
2021
E
Total
funds
2021
6
Total
funds
2020
6
INCOME FROM 2
Charitable
activities
Other trading
activities
Investment
income
631,599
67,348
631,599
67,348
670,253
80,702
Other income
TOTAL INCOME
19411
718358
19411
718358
1
750,956
EXPENDITURE ON
Raising funds
Charitable
activities
'3
4
40,754
583,626
40,754
583,626
48,183
657,283
TOTAL EXPENDITURE 5 624 380 624,380 705,466
NET MOVEMENT
IN FUNDS
93,978 93,978 45,490
Total funds at 1 April 2020 132,109 132,109 86,619
TOTAL FUNDS AT 31 MARCH 2021 226,087 226,087 132,109
FAMILIES AND BABIES
BALANCE SHEET
AS AT 31 MARCH 2021
2021 2020
Note E
FIXEDASSETS
Tangible fixed assets 13,688 17,254
CURRENT ASSETS
Debtors 9 27,548 41,919
Cash in hand 220 400 133,770
257,013 175,689
CREDITORS: amounts
one year
falling due within 10 ~44,614 ~00034
NET CURRENT ASSETS 212,399 114.855
TOTAL ASSETSLESS CURRENT
LIABILITIES 226,087 132,109
226 007 132,109
CHARITY FUNDS
Unrestricted
funds
Restricted funds
226,087 132,109
TOTAL FUNDS/(DEFICIT) 226,087 132,100

Cash flows from operating
activities
2021
8
2020f
Net income/(expenditure)
for the year
93,978 45,490
Depreciation
Decrease/(Increase)
in debtors
(Decrease)/Increase
in creditors
3,778
14,371
(16,220)
4,789
6,816
42,833
Net cash inflow/(outflow)
from operating
activities
95,907 99,928
Cash flows from investing
activities
Purchase offixed assets
Net cash used in investing
activities
(212)
~212
Net increase
in cash and cash equivalents
reporting
period
in the 95,695 99,928
Cash and cash equivalents
at 1 April 2020
133,770 33,842
Cash and cash equivalents
at 31 March 2021
229,465 133,770

INCOME
Unrestricted Restricted Total Total
funds funds funds funds
2021
6
2021
6
2020f
Other trading activities Shop income from
selling donated goods
67,348 67,348 80,702
Incoming resources fromSale ofservices from
charitable activities the charity's
activities
Grant income
631,599 631,599 655,753
14,500
Investment income
Other income Local Authority
'Covid
grant
CJRS grant
10,000
9,411
10,000
9,411
718,358 718,358 750,956

Unrestricted Restricted Total Total
funds funds 2021 2020
E 6
Provision ofcharitable services
Administration
and management
Information
technology
Legal and professional
fees
Management
fees
449,081
32,814
12,441
9,056
80,234
449,081
32,814
12,441
9,056
80,234
541,785
35,130
13,729
6,639
60,000
583,626 583,626 657,283

5.1 Trustee expenses
Number oftrustees who were paid expenses
2021 2020
Nature ofexpenses 8
Travel and subsistence
No remuneration
was paid to Trustees
during the year.
I
6. NET INCOME
This is stated after charging:
2021 2020
8 6
Independent
examiner's
remuneration 1000 1,000
Other fees paid to the independent examiner 1000 1,000

7. STAFF COSTS
2021
6
2020f
Gross wages, salaries and benefits
Employer's
National
Insurance
Pension costs
in kind 350,218
13,761
11,770
437,507
16,541
6,541
375,749 460,589
There were no employees
in the year with
remuneration over 660,000.
Average number of full-time equivalent employees in the year
The parts ofthe charity in which the employees work 2021
6
2020
Fundraising
Charitable
Activities
10
35
10
31
41

FAMILIES AND BABIES FAMILIES AND BABIES FAMILIES AND BABIES FAMILIES AND BABIES FAMILIES AND BABIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
8. FIXEDASSETS
Fixtures,
Motor vehicles fittings and Total
equipmentf
Cost
1 Apdil 2020
Additions
31 March 2021
19.256
.212
19468
27,248
27 248
46,504
212
46 776
Accumulated Depreciation
1 Apdil 2020
Charge for year
31 March 2021
13,394
1,499
14893
15,856
2279
18135
29,250
3,778
33,028
Net Book Value 31 March 2021 4575 6113 13888
Net Book Value 1 April 2020 5,862 11,382 17,254
9. DEBTORS
2021f 2020f
Trade debtors
Other debtors
Prepayments
and accrued income
19,527
7,085
846
32,956
6,676
2,265
27,458 41,919
10. CREDITORS:
Amounts
falling
due within one year
2021f 2020f
Trade creditors
Other creditors
Accruals and deferred
income 6,272
3,310
35,032
4,143
56,691
44,614 60,834

STATEMENT OF FUNDS
Brought Incoming Resources Carried
Forward resources Expended Forward
E E K E
Unrestricted funds
General
fund
132,109 132109
Total offunds 132,109 132109
Year ended 31 March 2021 Brought Incoming Resources Canied
Unrestricted funds Forward resources
E
Expended
E
Forwardf
General
fund
Restricted funds
86,619 736,456 (690,966) 132,109
National
Lottery
Co-op
10,000
4,500
(10,000)
(4,500)
Total offunds 86,649 750,956 705,466 132,109

Families and Babies Annual Refleetions 2020-2021 Illl I •fA