OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements 8 to 14
Detailed Statement of Financial Activities 15 to 16

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes f f f f
Income and endowments from
Donations and legacies 39,981 17,639 57,620 75,621
Charitable activities
General 80 80 15,461
Other trading
activities
21
Investment income 33 33 66
Total 40,094 17,639 57,733 91,169
Expenditure on
Charitable activities
General 25,348 15,673 41,021 54,881
NET INCOME 14,746 1,966 16,712 36,288
Reconciliation
offunds
Total funds brought forward 50,921 7,478 58,399 22,111
Total funds carried forward 65,667 9,444 75,111 58,399

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes f f f f
Fixed assets
Tangible assets 10 1,823 2,581 4,404 2,742
Current assets
Debtors 3,219 97 3,316 1,103
Cash at bank and in hand 62,846 9,347 72,193 57,082
66,065 9,444 75,509 58,185
Creditors
Amounts
falling due within one year
12 (2,221) (2,581) (4,802) (2,528)
Net current assets 63,844 6,863 70,707 55,657
Total assets less current liabilities 65,667 9,444 75,111 58,399
NET ASSETS 65,667 9,444 75,111 58,399
Funds 13
Unrestricted funds:
General fund 65,667 50,921
Restricted funds:
Restricted 9,444 7,478
Total funds 75,111 58,399

2021 2020
f f
Donations 29,916 75,621
Grants 13,450
Government grants received 14,254
57,620 75,621
Volunte ers continue to work with clients to help bridge the gap between clinical and home environments a
support clients with other illnesses.
Grants received, included in the above, are as follows:
2021 2020
E E
Other g rants 13,450

OTHER TRADING ACTIVITIES
2021 2020
E f
Shop income 21
INVESTMENT INCOME
2021 2020
f E
Deposit account interest 33 66

INCOME FR OM CHA RITAB LE ACTIVITIES
2021 2020
Activity f f
Fundraising events General 80 15,461
INDEPENDENT
EXAMINERS'
REMUNERATION
2021 2020
f f
Fees payable to the charity's independent examiners for other services:
Independent examination fees 850 850
Taxation compliance services 552 360

2021 2020
Administration and support 1 1
No employees received emoluments in excess off60,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
f f f
Income and endowments from
Donations and legacies 64,551 11,070 75,621
Charitable activities
General 15,461 15,461
Other trading activities 21 21
Investment income 66 66
Total 80,099 11,070 91,169
Expenditure on
Charitable activities
General 48,754 6,127 54,881

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
E f E
NET INCOME 31,345 4,943 36,288
Reconciliation
of
funds
Total funds brought forward 19,576 2,535 22,111
Total funds carried forward 50,921 7,478 58,399
10. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
E
COST
At 1April 2020 8,000
Additions 3,130
At 31March 2021 11,130
DEPRECIATION
At 1April 2020 5,258
Charge for year 1,468
At 31March 2021 6,726
NET BOOK VALUE
At 31March 2021 4,404
At 31March 2020 2,742
11. DEBTORS:AMOUNTS DEBTORS:AMOUNTS DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2021 2020
E f
Prepayments and accrued income 3,316 1,103
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Trade creditors 106 59
Taxation and social security 345 354
Other creditors 4,351 2,115
4,802 2,528
13. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
f f f
Unrestricted funds
General fund 50,921 14,746 65,667
Restricted funds
Restricted 7,478 1,966 9,444
TOTAL FUNDS 58,399 16,712 75,111
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General
fund
40,094 (25,348) 14,746
Restricted funds
Restricted 17,639 (15,673) 1,966
TOTAL FUNDS 57,733 (41,021) 16,712

Net
movement At
At 1.4.19 in funds 31.3.20
f f f
Unrestricted funds
General fund 19,576 31,345 50,921
Restricted funds
Restricted 2,535 4,943 7,478
TOTAL FUNDS 22,111 36,288 58,399
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E f E
Unrestricted funds
General fund 80,099 (48,754) 31,345
Restricted funds
Restricted 11,070 (6,127) 4,943
TOTAL FUNDS 91,169 (54,881) 36,288
Net
movement At
At 1.4.19 in funds 31.3.21
f f f
Unrestricted funds
General fund 19,576 46,091 65,667
Restricted funds
Restricted 2,535 6,909 9,444
TOTAL FUNDS 22,111 53,000 75,111

Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General fund 120,193 (74,102) 46,091
Restricted funds
Restricted 28,709 (21,800) 6,909
TOTAL FUNDS 148,902 (95,902) 53,000

2021 2020
f f
Income and endowments
Donations and legacies
Donations 29,916 75,621
Grants 13,450
Government grants received 14,254
57,620 75,621
Other trading activities
Shop income 21
Investment
income
Deposit account interest 33 66
Charitable
activities
Fundraising
events
80 15,461
Total incoming resources 57,733 91,169
Expenditure
Charitable
activities
Wages 25,272 24,337
Pensions 1,011 973
Fundraising 782 13,311
27,065 38,621
Support costs
Management
Rent, rates and utilities 5,013 4,500
Cleaning and refuse collection 273 140
Telephone 798 599
Postage and stationery 435 1,079
Sundries 203 160
Building maintenance and repairs 1,429 5,506
Fixtures and fittings 1,467 914
Loss on sale oftangible fixed assets 255
9,618 13,153
Finance
Insurance 1,049 780
Carried forward 1,049 780

2021 2020
f E
Finance
Brought forward 1,049 780
Legal and professional fees 1,695 985
Computer expenses 133 132
Subscriptions 11
2,888 1,897
Governance costs
Auditors' remuneration for non audit work 1,450 1,210
Total resources expended 41,021 54,881
Net income 16,712 36,288