This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
Page |
|
| Report ofthe Trustees |
1 to |
4 |
Independent Examiner's Report |
|
|
| Statement of Financial Activities |
|
|
| Statement of Financial Position |
|
|
| Notes to the Financial Statements |
8 to |
14 |
| Detailed Statement of Financial Activities |
15 to |
16 |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
fund |
fund |
funds |
funds |
|
|
|
|
Notes |
f |
f |
f |
f |
| Income and endowments |
|
|
from |
|
|
|
|
|
| Donations |
and legacies |
|
|
|
39,981 |
17,639 |
57,620 |
75,621 |
| Charitable |
activities |
|
|
|
|
|
|
|
| General |
|
|
|
|
80 |
|
80 |
15,461 |
Other trading activities |
|
|
|
|
|
|
|
21 |
| Investment |
income |
|
|
|
33 |
|
33 |
66 |
| Total |
|
|
|
|
40,094 |
17,639 |
57,733 |
91,169 |
| Expenditure |
on |
|
|
|
|
|
|
|
| Charitable |
activities |
|
|
|
|
|
|
|
| General |
|
|
|
|
25,348 |
15,673 |
41,021 |
54,881 |
| NET INCOME |
|
|
|
|
14,746 |
1,966 |
16,712 |
36,288 |
Reconciliation offunds |
|
|
|
|
|
|
|
|
| Total funds |
brought |
forward |
|
|
50,921 |
7,478 |
58,399 |
22,111 |
| Total funds |
carried |
forward |
|
|
65,667 |
9,444 |
75,111 |
58,399 |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
fund |
fund |
funds |
funds |
|
|
|
Notes |
f |
f |
f |
f |
| Fixed assets |
|
|
|
|
|
|
|
| Tangible assets |
|
|
10 |
1,823 |
2,581 |
4,404 |
2,742 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
3,219 |
97 |
3,316 |
1,103 |
| Cash at bank |
and in hand |
|
|
62,846 |
9,347 |
72,193 |
57,082 |
|
|
|
|
66,065 |
9,444 |
75,509 |
58,185 |
| Creditors |
|
|
|
|
|
|
|
Amounts falling due within one year |
|
|
12 |
(2,221) |
(2,581) |
(4,802) |
(2,528) |
| Net current |
assets |
|
|
63,844 |
6,863 |
70,707 |
55,657 |
| Total assets |
less current |
liabilities |
|
65,667 |
9,444 |
75,111 |
58,399 |
| NET ASSETS |
|
|
|
65,667 |
9,444 |
75,111 |
58,399 |
| Funds |
|
|
13 |
|
|
|
|
| Unrestricted |
funds: |
|
|
|
|
|
|
| General fund |
|
|
|
|
|
65,667 |
50,921 |
| Restricted funds: |
|
|
|
|
|
|
|
| Restricted |
|
|
|
|
|
9,444 |
7,478 |
| Total funds |
|
|
|
|
|
75,111 |
58,399 |
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
f |
f |
|
| Donations |
|
|
|
|
29,916 |
75,621 |
|
| Grants |
|
|
|
|
13,450 |
|
|
| Government |
|
grants received |
|
|
14,254 |
|
|
|
|
|
|
|
57,620 |
75,621 |
|
| Volunte |
ers |
continue to work with clients to help bridge the gap between |
|
|
clinical and home |
environments |
a |
| support |
clients |
|
with other |
illnesses. |
|
|
|
| Grants |
received, |
|
included |
in the above, are as follows: |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
E |
E |
|
| Other g |
rants |
|
|
|
13,450 |
|
|
| OTHER TRADING ACTIVITIES |
|
|
|
2021 |
2020 |
|
E |
f |
| Shop income |
|
21 |
| INVESTMENT INCOME |
|
|
|
2021 |
2020 |
|
f |
E |
| Deposit account interest |
33 |
66 |
| INCOME FR |
OM CHA |
RITAB |
LE |
ACTIVITIES |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
Activity |
|
f |
f |
| Fundraising |
events |
|
|
General |
|
80 |
15,461 |
INDEPENDENT EXAMINERS' |
|
|
|
REMUNERATION |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
f |
f |
| Fees payable |
to the |
charity's |
|
independent |
examiners for other services: |
|
|
| Independent |
examination |
|
fees |
|
|
850 |
850 |
| Taxation compliance |
|
services |
|
|
|
552 |
360 |
|
|
|
|
|
|
2021 |
2020 |
| Administration |
|
and support |
|
|
|
1 |
1 |
| No employees |
|
received emoluments |
|
in excess off60,000. |
|
|
|
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
|
fund |
fund |
funds |
|
|
|
|
|
f |
f |
f |
| Income and endowments |
|
|
from |
|
|
|
|
| Donations |
and |
legacies |
|
|
64,551 |
11,070 |
75,621 |
| Charitable |
activities |
|
|
|
|
|
|
| General |
|
|
|
|
15,461 |
|
15,461 |
| Other trading |
|
activities |
|
|
21 |
|
21 |
| Investment |
income |
|
|
|
66 |
|
66 |
| Total |
|
|
|
|
80,099 |
11,070 |
91,169 |
| Expenditure |
on |
|
|
|
|
|
|
| Charitable |
activities |
|
|
|
|
|
|
| General |
|
|
|
|
48,754 |
6,127 |
54,881 |
|
COMPARATIVES |
FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
fund |
fund |
funds |
|
|
|
E |
f |
E |
|
NET INCOME |
|
31,345 |
4,943 |
36,288 |
|
Reconciliation of |
funds |
|
|
|
|
Total funds brought forward |
|
19,576 |
2,535 |
22,111 |
|
Total funds carried forward |
|
50,921 |
7,478 |
58,399 |
| 10. |
TANGIBLE FIXEDASSETS |
|
|
|
|
|
|
|
|
|
Fixtures |
|
|
|
|
|
and |
|
|
|
|
|
fittings |
|
|
|
|
|
E |
|
COST |
|
|
|
|
|
At 1April 2020 |
|
|
|
8,000 |
|
Additions |
|
|
|
3,130 |
|
At 31March 2021 |
|
|
|
11,130 |
|
DEPRECIATION |
|
|
|
|
|
At 1April 2020 |
|
|
|
5,258 |
|
Charge for year |
|
|
|
1,468 |
|
At 31March 2021 |
|
|
|
6,726 |
|
NET BOOK VALUE |
|
|
|
|
|
At 31March 2021 |
|
|
|
4,404 |
|
At 31March 2020 |
|
|
|
2,742 |
| 11. |
DEBTORS:AMOUNTS |
DEBTORS:AMOUNTS |
DEBTORS:AMOUNTS |
FALLING DUE WITHIN ONE YEAR |
FALLING DUE WITHIN ONE YEAR |
FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
E |
f |
|
Prepayments |
and accrued income |
|
|
|
|
|
3,316 |
1,103 |
| 12. |
CREDITORS: |
AMOUNTS |
|
|
FALLING |
DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
E |
E |
|
Trade creditors |
|
|
|
|
|
|
106 |
59 |
|
Taxation and |
social security |
|
|
|
|
|
345 |
354 |
|
Other creditors |
|
|
|
|
|
|
4,351 |
2,115 |
|
|
|
|
|
|
|
|
4,802 |
2,528 |
| 13. |
MOVEMENT |
IN |
FUNDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
|
|
At 1.4.20 |
in funds |
31.3.21 |
|
|
|
|
|
|
|
f |
f |
f |
|
Unrestricted |
funds |
|
|
|
|
|
|
|
|
General fund |
|
|
|
|
|
50,921 |
14,746 |
65,667 |
|
Restricted funds |
|
|
|
|
|
|
|
|
|
Restricted |
|
|
|
|
|
7,478 |
1,966 |
9,444 |
|
TOTAL FUNDS |
|
|
|
|
|
58,399 |
16,712 |
75,111 |
|
Net movement |
|
in funds, |
|
included |
in the above are as follows: |
|
|
|
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
|
|
|
resources |
expended |
in funds |
|
|
|
|
|
|
|
f |
f |
f |
|
Unrestricted |
funds |
|
|
|
|
|
|
|
|
General fund |
|
|
|
|
|
40,094 |
(25,348) |
14,746 |
|
Restricted funds |
|
|
|
|
|
|
|
|
|
Restricted |
|
|
|
|
|
17,639 |
(15,673) |
1,966 |
|
TOTAL FUNDS |
|
|
|
|
|
57,733 |
(41,021) |
16,712 |
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
|
At 1.4.19 |
in funds |
31.3.20 |
|
|
|
f |
f |
f |
| Unrestricted |
funds |
|
|
|
|
| General fund |
|
|
19,576 |
31,345 |
50,921 |
| Restricted funds |
|
|
|
|
|
| Restricted |
|
|
2,535 |
4,943 |
7,478 |
| TOTAL FUNDS |
|
|
22,111 |
36,288 |
58,399 |
| Comparative |
net movement |
in funds, included |
in the above are as follows: |
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
|
|
|
E |
f |
E |
| Unrestricted |
funds |
|
|
|
|
| General fund |
|
|
80,099 |
(48,754) |
31,345 |
| Restricted funds |
|
|
|
|
|
| Restricted |
|
|
11,070 |
(6,127) |
4,943 |
| TOTAL FUNDS |
|
|
91,169 |
(54,881) |
36,288 |
|
|
|
Net |
|
|
|
|
movement |
At |
|
|
At 1.4.19 |
in funds |
31.3.21 |
|
|
f |
f |
f |
| Unrestricted |
funds |
|
|
|
| General fund |
|
19,576 |
46,091 |
65,667 |
| Restricted funds |
|
|
|
|
| Restricted |
|
2,535 |
6,909 |
9,444 |
| TOTAL FUNDS |
|
22,111 |
53,000 |
75,111 |
|
|
Incoming |
Resources |
Movement |
|
|
resources |
expended |
in funds |
|
|
f |
E |
E |
| Unrestricted |
funds |
|
|
|
| General fund |
|
120,193 |
(74,102) |
46,091 |
| Restricted funds |
|
|
|
|
| Restricted |
|
28,709 |
(21,800) |
6,909 |
| TOTAL FUNDS |
|
148,902 |
(95,902) |
53,000 |
|
|
|
2021 |
2020 |
|
|
|
f |
f |
| Income and endowments |
|
|
|
|
| Donations and legacies |
|
|
|
|
| Donations |
|
|
29,916 |
75,621 |
| Grants |
|
|
13,450 |
|
| Government |
grants received |
|
14,254 |
|
|
|
|
57,620 |
75,621 |
| Other trading |
activities |
|
|
|
| Shop income |
|
|
|
21 |
Investment income |
|
|
|
|
| Deposit account interest |
|
|
33 |
66 |
Charitable activities |
|
|
|
|
Fundraising events |
|
|
80 |
15,461 |
| Total incoming resources |
|
|
57,733 |
91,169 |
| Expenditure |
|
|
|
|
Charitable activities |
|
|
|
|
| Wages |
|
|
25,272 |
24,337 |
| Pensions |
|
|
1,011 |
973 |
| Fundraising |
|
|
782 |
13,311 |
|
|
|
27,065 |
38,621 |
| Support costs |
|
|
|
|
| Management |
|
|
|
|
| Rent, rates and utilities |
|
|
5,013 |
4,500 |
| Cleaning and |
refuse collection |
|
273 |
140 |
| Telephone |
|
|
798 |
599 |
| Postage and |
stationery |
|
435 |
1,079 |
| Sundries |
|
|
203 |
160 |
| Building maintenance |
|
and repairs |
1,429 |
5,506 |
| Fixtures and |
fittings |
|
1,467 |
914 |
| Loss on sale |
oftangible |
fixed assets |
|
255 |
|
|
|
9,618 |
13,153 |
| Finance |
|
|
|
|
| Insurance |
|
|
1,049 |
780 |
| Carried forward |
|
|
1,049 |
780 |
|
|
|
|
2021 |
2020 |
|
|
|
|
f |
E |
| Finance |
|
|
|
|
|
| Brought forward |
|
|
|
1,049 |
780 |
| Legal and |
professional |
|
fees |
1,695 |
985 |
| Computer |
expenses |
|
|
133 |
132 |
| Subscriptions |
|
|
|
11 |
|
|
|
|
|
2,888 |
1,897 |
| Governance |
|
costs |
|
|
|
| Auditors' |
remuneration |
|
for non audit work |
1,450 |
1,210 |
| Total resources |
|
expended |
|
41,021 |
54,881 |
| Net income |
|
|
|
16,712 |
36,288 |