Registered Number 07275807 Charity Number: 1136470
University of Wolverhampton Students' Union
Trustees Report and Financial Statements
For the Year Ended 31 July 2025
University of Wolverhampton Students' Union
(A company limited by guarantee)
Contents
| Page | |
|---|---|
| Referenceand Administrative Details ofthe Charitable company, its Trustees and | 1 |
| Advisers | |
| Trustees’ Report | 2-7 |
| Independent Auditors' Reporton the Financial Statements | 8-10 |
| Statement of FinancialActivities | 11 |
| Balance Sheet | 12 |
| Statement ofCash Flows | 13 |
| NotestotheFinancialStatements | 14-29 |
University of Wolverhampton Students’ Union
(A company limited by guarantee)
| ReferenceandAdministrative Details | ReferenceandAdministrative Details | ofthe Charitable | company, itsTrustees and | company, itsTrustees and |
|---|---|---|---|---|
| Advisers | ||||
| Trustees | AdeyemiAdebayo | Sabbatical Officer | ||
| YetundeAdedipe | Sabbatical Officer | resigned 27June2025 | ||
| OpeyemiAdeyemi | Sabbatical Officer | resigned 27June2025 | ||
| Oluwafunbi Babatunde | Sabbatical Officer | resigned27June2025 | ||
| Chetan Bhatti | LayTrustee | resigned 12August 2025 | ||
| Michael Campbell | LayTrustee | resigned 21 October2024 | ||
| AnilChalal | LayTrustee | resigned 19October2024 | ||
| DrJonathan Shapiro | Lay Trustee | appointed 9 December2024 | ||
| DannyWalker | Lay Trustee | appointed 18 November2024 | ||
| Derek Kitchen | Lay Trustee | resigned 13September2024 | ||
| Phil Gravestock | Lay Trustee | appointed23January2025 | ||
| Jonathan Murray | Lay Trustee | appointed23January 2025 | ||
| DavidSavage | Lay Trustee | appointed23January2025 | ||
| Stuart McCulloch | Lay Trustee | appointed29January 2024 | resigned 7 November2024 | |
| Samir Khatiwada | Sabbatical Officer | appointed 30June 2025 | ||
| Ikenna Okeke | Sabbatical Officer | appointed30June 2025 | ||
| Confidence Orewa | Sabbatical Officer | appointed30June 2025 | ||
| Company Registered | ||||
| Number | 07275807 | |||
| Charity Registered | ||||
| Number | 1136470 | |||
| Registered Office | Wulfruna Street | |||
| Wolverhampton | ||||
| West Midlands | ||||
| WV1 ALY | ||||
| Auditors | DainsAuditLimited | |||
| 2Chamberlain Square | ||||
| Birmingham | ||||
| B33AX |
‘
Page
1
University of Wolverhampton Students' Union
(A company limited by guarantee)
Trustees Report for the year ended 31 July 2025
The Trustees present their annual report together with the audited financial statements of the University of Wolverhampton Students Union for the year 1 August 2024 through to 31 July 2025. The Annual Report serves the purposes of both a Trustees’ report and a director's report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the charitable company Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the charitable company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 ( Strategic report and Directors' Report) Regulations 2013 has been omitted.
Objectives and Activities
a. Objectives and Aims
As laid out in the Students’ Union govering document the objects remain as:
The advancement of education of students at the University of Wolverhampton for the public benefit by:
-
Promoting the interests and welfare of students at the University of Wolverhampton during their course of study and representing, supporting and advising students
-
Being the recognised representative channel between students and the University of Wolverhampton and any other external bodies
-
- Providing social, cultural, sporting and recreational activities and forums for discussion and debate for the personal development of its students
The core aims of the Students Union remain:
-
To enhance the student voice across the University
-
To maximise the student experience for all students
-
To promote and support student success
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relatingto public benefit, includingthe guidance ' Public Benefit : runninga charity’.
Achievements and Performance
a. Main Achievements of the Charitable Company
- The SU has enjoyed a successful and positive year with an improved financial performance: during the year we have improved our relationship with the University and improved our governance.
Vision
‘Proudly Wolverhampton. Inspiring and empowering all students to get the best out of university and life’
Mission
‘At the heart of the student community, making life better, amplifying student voices, providing exciting opportunities and delivering services with impact.'
==> picture [45 x 8] intentionally omitted <==
----- Start of picture text -----
Values ( SIBI)
----- End of picture text -----
==> picture [43 x 9] intentionally omitted <==
----- Start of picture text -----
* Supportive
----- End of picture text -----
-
Inclusive
-
Brave
-
Innovative
==> picture [16 x 8] intentionally omitted <==
----- Start of picture text -----
Page
----- End of picture text -----
==> picture [5 x 8] intentionally omitted <==
----- Start of picture text -----
2
----- End of picture text -----
'
| | | |
University of Wolverhampton Students' Union (A company limited by guarantee) | Trustees Report (continued) for the year ended 31 July 2025
Four Strategic Themes:
- Belonging, Identity and Community *Opportunities * Wellbeing * Student Voice
Strategic Change
Anew organisational structure was implemented in August 2025 to help drive the delivery of the Strategic Plan. We have focussed on delivering our services with a strong emphasis on Building and Community. The major Regeneration Project in earlier years is now live e.g in Deli Moon and the Luna Lounge. We have formed new strategic partnerships with brands such as Coca-Cola, Monster, BrewDog and Cafeology.
.
Belonging and Community Our focus has been on promoting a sense of belonging for our diverse student body. This has included the delivery of both Freshers ( September 2024) and ReFreshers ( January 2025) which attracted many students. Income from bookings for stalls at these events doubled in the year.
= Cultural Heritage Months
-
We have been actively involved in both South Asian History Month and Black History Month with two sabbatical officers part of this process of planning and delivering activities for both these months.
-
id Celebrating Communities We have celebrated many cultural events such as Diwali, Christmas, Vaikashi, Ramadan and Easter, bringing students together with food and music. This year a New Year Nepalese event was again organised.
-
- Advice and Support
|
==> picture [337 x 101] intentionally omitted <==
----- Start of picture text -----
The Advice Centre is our major frontline service that has supported 1,535 students this year covering 1,775 cases
(2024: 1,777). The table below shows totals and percentages by category.
Category Number % of total
Academic 937 53
Finance 717 40
Housing 68 4
Health, Wellbeing Experience 53 3
Totals
----- End of picture text -----
* Societies and Volunteering
Student led societies form a key part of building communities and we have reformed the number of societies. Last year we reported 83 with 1,366 members. This year we report 57 active societies with 625 members. There has been a cultural shift with the introduction of mandatory membership fees. Income has increased markedly. During the year we re-launched our volunteer programme with over 246 students logging 1,700 hours.
| |
b.
Review of Activities
Cost of Living
Students like the rest of society continue to face challenges in cost-of-living. The SU has focussed on providing as much support as possible to our members at this difficult time. Particularly useful was the provision of food bags.
|
In August 2024 we received further funds of £10,000 from Wolverhampton City Council under the Government's Household Support Fund and we were able to utilise a further £10,000 from the Community Shop Fund ( the City Council having donated £25,500 for such purposes in August 2024). Subsequently in the light of the University's Estates Plan and the progress of other city community shops, it was agreed with the Council to return the funds not otherwise used. We supported nearly 200 students funding about £19,000 over two tranches in September 2024 and May 2025.
Page
}
3
University of Wolverhampton Students' Union (A company limited by guarantee) Trustees Report (continued) for the year ended 31 July 2025
Achievements and Performance ( continued)
Student Voice
We have delivered a successful Officer election and turnout was 1,920 voters casting 5,874 votes ( 2024: 2,070 voters) Voting was held across campuses but voters required sufficient identification to access the election software.
The Student Voice team engaged over 4,138 students over 130 classroom drop-ins to campus feedback sessions. 477 students were course representatives and were trained in person over 63 sessions.
Wellbeing
Supportingthe well-being of our members remains a key priority. We have also formed a staff well-being group which this year has focused on mental health. We had a major well-being campaign which involved a fantastic range of activities including free yoga, opportunities to relax with pets; and the provision to students of free fresh fruit and vegetables.
Commercial
Since 2023 the SU has invested time in kickstarting the development of a Regeneration Project to revitalise the services and facilities at the SU and help transform the student experience at City Campus by establishing a bar ( Luna Lounge)_ and a juice/deli ( Deli Moon) and refurbishingthe social space (the Den). The aim was to create a vibrant, safe and engaging student focused space. We conducted extensive student engagement and market research involving over 1800 students which involved an in-person survey , an independent on-line survey, focus groups and local market research. This identified that students wanted a safe and affordable space that provides a diverse social offering which cultivates a sense of community and belonging, and enjoyable student experiences. Students also want to have more work experience and this project has created approximately 24 new student roles.
Partnerships have been established with Coca-Cola, Monster Energy, AU Vodka, Brewdog and Cafeology. These collaborations have been designed to enhance visual appeal and the perceived quality of our venues. For instance, Coca-Cola have funded appropriately branded kitchen uniforms.
All menus were re-costed in Summer 2025 to reflect pricing efficiency and the introduction of new products. We have tried to ensure high quality whilst compatible with existing equipment and service capabilities.
Extensive dialogue has taken place with the University in the funding ofthe Regeneration Project. The University made a financial contribution of £75,700 in 2023/24 together with £78,300 in 2024/25. The SU is very appreciative of this support. The final tranche will be £43,000 in 2025/26.
Governance
During the year there was a re-constitution of the Board of Trustees followingthe resignation of five lay trustees between Augustrequisite andskillsNovember and fresh 2024, student with union/university the appointment experience. of five newlayIn termstrustees. of senior These staff trustees the Chief were Executive recruited soresigned as to bringon 24 February 2025. Trustees had already ensured the appointment of an interim CEO. On 28 July 2025 the interim CEO was appointed the new permanent CEO at the conclusion of a selection process.At 31 July 2025 the student union has a refreshed board and a re-invigorated staff team and looks to the future with confidence.
Page
4
University of Wolverhampton Students’ Union
(Acompany limited by guarantee) Trustees Report (continued) for the year ended 31 July 2025
==> picture [453 x 358] intentionally omitted <==
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Priorities|for 2025/2026|
|Our overall priority|for the|next year|is to|:|
||continue to|drive the|implementation|of the Strategic|Plan|
| continue to build|a|positive and|mutually beneficial|partnership with the University of Wolverhampton|
||mindful|of the end|of the|current|lease, work with the|University|of and establishment|in|alternative accomodation|
||drive campaigns on tackling the cost of living and|improving well-being|both|physically and|mentally.|
||||successfully|recuit to vacant|posts and|improve|staff training opportunities|
| develop|mutually|beneficial external partnerships that add value and|innovation.|
|Financial|Review|
|a.|Going Concern|‘|
|||After making appropriate enquiries and reviewing detailed cashflow forecasts to July 2028, the Trustees have a|
|||reasonable expectation|that the charitable company has adequate resources to continue|in operational existence|
|for the foreseeable|future.|For this reason they continue to adopt the going concern|basis|in|preparing the financial|
|||statements.|Further details regarding the adoption|of the going concern|basis can be found|in the accounting policies.|
|||b. Financial Position.|
|In the year to 31 July 2025 the SU generated|a|surplus|of £201,934|( 2024:|deficit of £17,762). The total funds of the|
|charitable company increased from £504,398 to £706,332|representing a surplus on|unrestricted|funds|of £200,204|
|||and|a|surplus on|restricted|funds of £1,730 giving a|total movement|of funds|of £201,934.|
|c.Reserves|Policy|
|Scope|of|Reserves Policy and Definition Policy and Definition and Definition Definition|of " Free " Free Free|Reserves".|
|The reserves reserves|policy covers covers|all free reserves free reserves reserves|held|at the SU. the SU. SU.|Free reserves are defined are defined defined|as that that|part of a of a|charity's|income|
|funds that that|is|freely available to spend for any or all of the charity's available to spend for any or all of the charity's to spend for any or all of the charity's spend for any or all of the charity's for any or all of the charity's any or all of the charity's or all of the charity's all of the charity's of the charity's the charity's charity's|purposes once once|it has met commitments has met commitments met commitments commitments|and covered covered|
|its|other|planned|expenditure.|
|||Funds|excluded|from|the|definition|of|free|reserves and and|hence the the|policy,|are:|
||Designated|Funds|including Societies; Societies;|
| The Operating Reserve which amount to three months The Operating Reserve which amount to three months Operating Reserve which amount to three months which amount to three months amount to three months to three months three months months|of operating costs; operating costs; costs;|
|* The Development The Development Development|Reserve which which|is to be used to be used be used used|for future projects that will benefit both the charity and future projects that will benefit both the charity and that will benefit both the charity and will benefit both the charity and benefit both the charity and both the charity and the charity and charity and and|its beneficiaries. beneficiaries.|
|||The two two|reserves|below are are|no|longer|held:|
----- End of picture text -----
==> picture [371 x 194] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|c.Reserves|Policy|
|Scope|of|Reserves Policy and Definition Policy and Definition and Definition Definition|of " Free " Free Free|Reserves".|
|The reserves reserves|policy covers covers|all free reserves free reserves reserves|held|at the SU. the SU. SU.|Free reserves are defined are defined defined|as that that|part of a of a|charity's|income|
|funds that that|is|freely available to spend for any or all of the charity's available to spend for any or all of the charity's to spend for any or all of the charity's spend for any or all of the charity's for any or all of the charity's any or all of the charity's or all of the charity's all of the charity's of the charity's the charity's charity's|purposes once once|it has met commitments has met commitments met commitments commitments|and covered covered|
|its|other|planned|expenditure.|
|Funds|excluded|from|the|definition|of|free|reserves and and|hence the the|policy,|are:|
||Designated|Funds|including Societies; Societies;|
| The Operating Reserve which amount to three months The Operating Reserve which amount to three months Operating Reserve which amount to three months which amount to three months amount to three months to three months three months months|of operating costs; operating costs; costs;|
| The Development The Development Development|Reserve which which|is to be used to be used be used used|for future projects that will benefit both the charity and future projects that will benefit both the charity and that will benefit both the charity and will benefit both the charity and benefit both the charity and both the charity and the charity and charity and and|its beneficiaries. beneficiaries.|
|The two two|reserves|below are are|no|longer|held:|
| The|Fixed Asset|Reserve|element|of designated funds|reflecting the expenditure on fixed|assets|already purchased|
| The|Regeneration|Fund,|cost of living reserve, website reserve, and|staff one-off discretionary bonus|reserve.|
|Reasons|for holding reserves|
|The|reserves|policy determines the|level of reserves|required|to enable the SU|to:|
||fund working capital|
||fund|unexpected|expenditure when|unplanned|events occur|
| fund|shortfalls|in|unexpected|income|
----- End of picture text -----
Calculations of Required Reserves The policy for activities run by UWSU is based on the two major income streams affecting the level of free reserves: 1. University Block Grant 62.7 % of total income 2024 62.8% 2. Trading Activity Income 6.0%of total income 2024 4.8% The minimum reserves required are calculated as : 3.5 months operating costs ( as defined by the annual budgeted organisational expenditure) known as the operating reserve. Reserves in excess of the required reserves are held as ‘free reserves' or ‘designated reserves' . If reserves fall below 3.5 month's operating costs for more than six month, Trustees will ask management to formulate a recovery plan to be submitted to the Trustee Board for approval. If there are surplus funds above the minimum level, the Board should plan to utilise these within three years. The SU sets aside a designated reserve to cover 3.5 month worth of operating costs so that there are sufficient funds available in an ‘operating reserve’ to ensure adequate financial security for the Union exists. The development reserve represents those funds not otherwise held for fixed assets, societies or operations. It is held for the development of the Student Union in either capital or revenue projects. The reserves of the Student Union were reviewed bythe Trustees at the Board meeting held 3 September 2025.
==> picture [1 x 8] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
Page
5
University of Wolverhampton Students' Union
(A company limited by guarantee)
Trustees Report (continued) for the year ended 31 July 2025
Structure Governance and Management
a. Governing Document
The charity is controlled by its governing document and constitutes a limited company registered in England and Wales, limited by guarantee, as defined by the Companies Act 2006. The Students' Union is constituted in accordance with its constitution and is administered and managedbythe Trustees.
The sabbatical officers are elected by the membership, through a secret cross campus ballot, to take office on 1 July in the year in which they elected and hold office for one year until the following 30 June.
During 2025 the Trustees began the quinquennial process of updating the Union's Articles of Association. These were reviewed internally prior to perusal by external lawyers. This process is expected to be complete by the end of 2025. Following that the Union's Bye-laws will be updated.
The management of the charitable company is the responsibility of the Trustees who are elected and co-opted under the termsofthe trust deed.
b. Organisational Structure
The University of Wolverhampton Students' Union ( hereafter referred to as the Students' Union) falls under the definition of a' Students’ Union’ in section 20(1) of the Education Act 1994. The Students’ Unionis a company limited by guarantee with charitable status. Wolverhampton University ( hereafter referred to as the University) exercises its duty under the Education Act 1994 to take such steps as are reasonably practical to ensure that the Students' Union operates in a fair and democratic manner and is accountable for its finances. The Students' Union and the University agreed a comprehensive data sharing agreement in November 2019.
c.Management Structure
The Students' Union employs professional staffto ensure effective management of its many activities and to implement the policy decisions made by the Board of Trustees and Union Council. There is delegated authority, through the Chief Executive Officer, for operational decision making and accountability within the various areas of the Students' Union, in accordance with agreed structures. During the year a revised organisational and management structure was agreed which was implemented from August 2025.
Statement of Trustees' Responsibilities
forThepreparing Trustees the( whoTrustees’ are alsoReport the directors and theof financial the charitable statements companyin accordancefor the purposes with applicable of company law law) are and United responsibleKingdom Accounting Standards ( United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the State of affairs of the charitable company and of its incoming resources and application of resource, including its income and expenditure. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP ( FRS 102)
-
make judgements and accounting estimates that are reasonable and prudent;
-
- State whether applicable UK accounting standards ( FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
ie prepare the financial statements on the going concern basis unless it is inappropriate to presumethat the charitable company will continue in business.
Page 6
|
|
| |
University of Wolverhampton Students’ Union
(Acompany limited by guarantee)
|
Trustees Report ( continued )for the year ended 31 July 2025
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statement comply with the Companies Act 2006. They are also responsible for safeguardingthe assets of the charitable company and hence for taking reasonable steps for the prevention of[fraud] and other irregularities.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees’ Report is approved has confirmed that : * so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are unaware * that Trustee has takenall the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditors are aware of any information.
Auditors
The auditors, Dains Audit Limited, have indicated their willingness to continue in office. The designated Trustees will propose
a motion re-appointing the auditors at a meeting of the Trustees.
|
Approved by order of the members of[the][Board][of][Trustees][on][13][November][ 2025] and signed on their behalf by:
==> picture [82 x 31] intentionally omitted <==
----- Start of picture text -----
\ Soap —
----- End of picture text -----
Dr Jonathan Shapiro
Chair of Trustees
Page
7
|
University of Wolverhampton Students' Union
(A company limited by guarantee)
Independent Auditors' Report to the Members of University of Wolverhampton Student's Union
Opinion We have audited the financial statements of University of Wolverhampton Students' Union (‘the charitable company’ ) for the year ended 31 July 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland’ ( United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements : - give a true and fair view ofthe state of the charitable company's affairs as at 31 July 2025 and of its incoming resources and application of resources, including its income and expenditure for the year then ended; -have been properly prepared in accordnance with United Kingdom Generally Accepted Accounting Practice; -have been prepared in accordance with the requirements of the Companies Act 2006.
Basis of opinion We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs UK) and applicable law. Our responsibilites under those standards are further descibed in the Auditors' responsibilities for the audit of the financial thatstatements section ofthe report. We are independent of the charitable company in accordance with the ethical requirements Ethical are relevant to our audit of the financial statements in the United Kingdom, includingthe Financial Reporting Council's Standard , and we have fulfilled our other ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relatingto going concern ofIn auditingthe financialthe financialstatements statementsis correct., we have concluded that the Trustees' use of the going concern basis of preparation
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements were authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections ofthe report.
Other information
The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. StatedOur opinion on the financial statements does not cover the other information and exceptto the extent otherwise explicitly in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistentwith the financial statements, or our knowledge gained in the course ofthe audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement themselves. If based on the work we have performed , we conclude that there is aregard.material misstatement ofthis other information, we are required to report that fact. We have nothingto report in this
Opinion on other matters prescibed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of[the][audit:]
- the information given in the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements. - the Trustees' Report has been prepared in accordance with applicable legal requirements.
Page 8
University of Wolverhampton Students’ Union
| | | |
(A company limited by guarantee)
Independent Auditors' Report to the Members of University of Wolverhampton Student's Union ( continued)
==> picture [476 x 173] intentionally omitted <==
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Matters|on which|we|are|required|to|report|by exception|
|||In the light of our Knowledge and understanding of the charitable company and|its environment obtained|in the course|
|||of the audit, we have not identified material misstatments in the Trustees' Report.|
|We|have|nothingto|report|in respect|of|[the][ following][ matters]|[in]|[relation]|[to][ which]|[Companies][ Act][ 2006][ requires]|[us][ to]|
|report to you,|if|in|our opinion:|
|- adequate|accounting records|have|not been|kept,|or|returns adequate|for our audit have|not beenreceived|from|
|branches|not visited|by|us;|or|
|- the financial statements|are|not|in agreement with|the accounting records and|returns;or|
|-certain disclosures|of Trustees'|remuneration|specified|by law|not made;or|
|-we|have|not|received|all the|information|and|explanations we|require|for|our|audit;or|
|- the Trustees were|not|entitled|to|prepare the financial|statements|in accordance with the|small company's|regime|
|and take advantage|of|[the][ small][ companies']|[exemptions]|[in]|[preparing][ the]|[Trustees’]|[Report][ and][ from]|[the]|
|requirement to|prepare|a|Strategic|Report.|
----- End of picture text -----
Responsibilities of Trustees
As explained more fully in the Statement of Trustees’ Responsibilities, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view[,][ and][ for][ such][ internal][ control][ as][ the][ Trustees][ determine][is] necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative butto do so. :
Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if , individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken based on these financial statements.
| |
Irregularities, including fraud, are instances of non-compliance with laws and reguations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: -the senior statutory auditor ensured that the engagement team collectively had the appropriate competence, capabilities, and skills to identify or recognise noncompliance with laws and regulations; - we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience with the sector; -we focused on specfic laws and regulations which we have considered may have a direct material effect on the financial statements or the operations of the company, including the financial reporting legislation, Companies Act 2006, taxation legislation, anti-bribery, employment, and environmental and health and safety legislation; - we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
==> picture [1 x 4] intentionally omitted <==
----- Start of picture text -----
I
----- End of picture text -----
Page 9
University of Wolverhampton Students' Union
(A company limited by guarantee) Independent Auditors’ Report to the Members of University of Wolverhampton Student's Union ( continued)
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of noncompliance throughout the audit. We assessed the susceptibility of the charitable company's financial statements to material misstatement, including an obtaining an understanding of how fraud might occur, by: - making enquries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud: and - consideringthe internal controls in place to mitigate risks of fraud and noncompliance with laws and regulations. To address the risk of fraud through management bias and override of controls, we : - performed analytical procedures to identify any unusual or unexpected relationships; ” -tested journal entries to identify unusual transactions; ~ -assessed whether judgements and assumptions made in determining accounting estimates were indicative of potential bias: and - investigated the rationale behind significant or unusual transactions. In response to the risk of iregularities and noncompliance with laws and regulations, we designed procedures which included, but were not limited to:
-agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of those charged with governance;
-enquiring of management as to actual and potential litigation and claims; and -reviewing correspondence with HMRC, relevant regulators and the charitable company's legal advisors.
Because ofthe inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or noncompliance with regulation. This risk increases all the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of noncompliance. This risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
==> picture [58 x 27] intentionally omitted <==
----- Start of picture text -----
l) arnms
----- End of picture text -----
==> picture [101 x 27] intentionally omitted <==
----- Start of picture text -----
{TL | L(ruiCeol wer
----- End of picture text -----
Mark Gurney (Senior Statutory Auditor)
for and on behalf of
Dains Audit Limited
Statutory Auditor
Chartered Accountant
28 Tamacy LOVe
==> picture [146 x 53] intentionally omitted <==
----- Start of picture text -----
Birmingham
Page 10
----- End of picture text -----
University of Wolverhampton Students’ Union
(A company limited by guarantee)
Statement of Financial Activities ( incorporating income and expenditure account) For the year ended 31 July 2025
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds2025 | Funds 2025 | Funds2025 | Funds2024 | ||||
| Note | £ | £ | £ | £ | |||
| Income from: | |||||||
| Donations and legacies | 3 | 1,574,457 | 35,500 | 1,609,957 | 1,516,879 | ||
| Charitable activities: | 4 | ||||||
| WelcomeWeek | 12,397 | 12,397 | 7,977 | ||||
| Societies | 3,667 | 3,667 | 250 | ||||
| OtherTradingActivities | 5 | 104,182 | 104,182 | 78,215 | |||
| Investments | 6 | 8,849 | 8,849 | 12,083 | |||
| Total Income | 1,703,552 | 35,500 | 1,739,052 | 1,615,404 | |||
| Expenditure on: | |||||||
| RaisingFunds | 7 | 289,660 | 289,660 | 265,880 | |||
| Charitable activities: | 8 | ||||||
| Adviceand Representation Centre | 396,836 | 396,836 | 467,578 | ||||
| Societies | 10,374 | 10,374 | 17,495 | ||||
| StudentServices | 806,478 | 806,478 | 862,438 | ||||
| Other charitable activities | 33,770 | 33,770 | 19,774 | ||||
| TotalExpenditure | 1,503,348 | 33,770 | 1,537,118 | 1,633,165 | |||
| Net Movement in Funds | 200,204 | 1,730 | 201,934 | (17,761) | |||
| Reconcilation of Funds | |||||||
| Totalfunds broughtforward | 504,172 | 226 | 504,398 | 522,159 | |||
| Netmovement in funds | 200,204 | 1,730 | 201,934 | (17,761) | |||
| Total Funds carried forward | 704,376 | 1,956 | 706,332 | 504,398 | |||
| y | oe, |
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 14 to 29 form part of these financial statements.
Page 11
University of Wolverhampton Students’ Union
(A company limited by guarantee)
Registered number : 07275807
Balance Sheet as at 31 July 2025
==> picture [399 x 433] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2025|2024|
|Note|£|£|
|Fixed|Assets|
|Tangible Assets|13|41,878|63,844|
|Current Assets|
|Stocks|14|3,440|5,053|
|Debtors|15|38,101|56,935|
|Cash|at bank and|in|hand|683,201|436,683|
|724,742|498,671|
|Creditors|:|amounts|falling due within|one|
|year|16|(60,288)|(58,117)|
|Net current assets|664,454|440,554|
|Total Assets less current|liabilities|706,332|504,398|
|Total Net Assets|706,332|504,398|
|Charity|Funds|
|Unrestricted Funds|17|704,376|504,172|
|Restricted|Funds|1,956|226|
|Total Funds|706,332|504,398|
----- End of picture text -----
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
These financial statements were approved and authorised for issue by the Trustees on 13 November 2025 and signed on their behalf by:
Dr Jonathan Shapiro Chair of Trustees
The notes on pages 14-29 form part of these financial statements.
Page
12
University of Wolverhampton Students’ Union
(A company limited by guarantee)
Statement of Cash Flows For the year ended 31 July 2025
==> picture [371 x 278] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2025|2024|
|£|£|
|Cashflows from|operating|activities|
|Net cash generated/(|used)|in|operating activities|251,545|(17,128)|
|Cashflows from|investing|activities|
|Purchase|of tanglble|fixed|assets|(5,027)|(79,229)|
|Net cash|(used|in)/provided|by investing activities|251,545|(96,357)|
|Cashflows from|financing activities|-|-|
|Net cash|provided|by financing|activities|-|-|
|Change|in|cash and cash|equivalents|in the year|251,545|(96,357)|
|Cash|and Cash|equivalents|at the|beginning of the year|436,683|533,040|
|Cash and Cash|equivalents|at the end|of the year|683,201|436,683|
----- End of picture text -----
The notes on pages 14 to 29 form part of these financial statements
Page
13
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
1 General Information
University of Wolverhampton Students’ Union is a charitable company incorporated under the Companies Act in England and Wales and registered with the Charity Commission for England and Wales. The address of the registered office is given in the reference and adminstration section. The nature of the Charity's activities are given in the Trustees' Report.
2 Accounting Policies
==> picture [163 x 8] intentionally omitted <==
----- Start of picture text -----
2.1 Basis of preparation of financial statements
----- End of picture text -----
4
The financial statements have been prepared in accordance with the Charities SORP ( FRS 102)Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland ( FRS 102) and the Companies Act 2006. The University of Wolverhampton Students Union meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going Concern
At the time of approvingthe financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis od accounting in preparingthe financial statements.
2.3 Income
Allincome is recognised once the charitable company has entitlement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably.
The Students' Union receives a block grant and other miscellaenous grants from the University of Wolverhampton each financial year. These are included within donations and legacies on a receivable basis.
Donated services are facilities donated by the University of Wolverhampton and are included within donations and legacies at their estimated value to the Students' Union when received; and under the appropriate expenditure heading depending on the nature ofthe service ofthe facility provided. Time donated by the Students’ Union members is not recognised in the financial statements as this cannnot be reliably measured. Allincome from charitable activities and trading activities are recognised on an accruals basis, exclusive of value added tax, with any money received for services provided after the year end deferred.
==> picture [319 x 9] intentionally omitted <==
----- Start of picture text -----
Other income is credited to the Statement of Deferred Income in the year in which it is receviable.
----- End of picture text -----
Page 14
| |
}
||
University of Wolverhampton Students’ Union
(A company limited by guarantee)
Notes to the Financial Statements For the year ended 31 July 2025
2 Accounting Policies (continued)
==> picture [356 x 52] intentionally omitted <==
----- Start of picture text -----
2.4 Expenditure
Liabilies are recognised as expenditure as soon as there is a legal or constructive obligation committing
the charity to that expenditure; it is probable that a transfer of economic benefits will be required in
settlement; and the amount of the obligation can be measured reliably. Expenditure is accounted for on
an accruals basis and has been classfied under headings that aggregate all costs related to that category.
----- End of picture text -----
Allocation and apportionment of costs
==> picture [6 x 2] intentionally omitted <==
----- Start of picture text -----
a
----- End of picture text -----
Where costs cannot be directly attributed to particular headings they have been allocated to activities ona basis consistentwith the use of resources.
2.5 Interest receivable Interest on funds held on deposit is included when receivable and the amount can be measured by the charitable company: this is normally upon notification of interest paid or payable by the institution with whom the funds are deposited.
2.6 Tangible Fixed Assets and depreciation Tangible Fixed Assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method
==> picture [224 x 32] intentionally omitted <==
----- Start of picture text -----
Depreciation is provided on the following basis:
Fixtures and fittings 33% straight-line
Improvements to property 20% straight-line
----- End of picture text -----
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted retrospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
==> picture [36 x 7] intentionally omitted <==
----- Start of picture text -----
2.7 Stocks
----- End of picture text -----
==> picture [316 x 34] intentionally omitted <==
----- Start of picture text -----
Stocks are valued at the lower of cost or net realisable value after making allowance for obsolete
and slow-moving stocks. Costs include all direct costs and an appropriate proportion of fixed and
variable overheads.
----- End of picture text -----
==> picture [41 x 6] intentionally omitted <==
----- Start of picture text -----
2.8 Debtors
----- End of picture text -----
Trade and other debtors are recognised at the settlement amount after any trade discount offerred. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page
15
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
==> picture [111 x 9] intentionally omitted <==
----- Start of picture text -----
2 Accounting Policies (continued)
----- End of picture text -----
==> picture [352 x 143] intentionally omitted <==
----- Start of picture text -----
2.10 Liabilities and Provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a
past event; it is probable that a transfer of economic benefit will be required in settlement ; and
the amount of the settlement reliably estimated.
debtLiabilities are recognised at the amount the charitable company anticipates it will payto settle the
or the amount it has received as advanced payments for the good and services it must
provide.
" Provisions are measured at the best estimate of the amounts required to settle the obligation.
Where the effect of the time value of money is material, the provision is based on the present value
of those amounts, discounted at the pre-tax discount rate that reflects specific to the liability. The
unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.
----- End of picture text -----
- 2.11 Financial Instruments
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.12 Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme and the pension charge represents the amounts payable bythe charitable company to the fund in respect of the year.
2.13 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in futherance of the general objectives of the charitable company and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and purpose of each designated fund is set out in the notes to the financial statements.
Restricted funds are those funds where the aim and purpose of each fund is expressly stated by the donor. The charitable company must comply with those conditions.
3 Income from donations and legacies
==> picture [349 x 165] intentionally omitted <==
----- Start of picture text -----
Unrestricted Restricted Total
Funds Funds Funds
2025 2025 2025
£ £ £
Donated services and facilities 390,651 390,651
Grants 1,168,416 35,500 1,203,916
Other donations 15,389 15,389
1,574,456 35,500 1,609,956
Page 16
----- End of picture text -----
University of Wolverhampton Students’ Union
|
|
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
3 Income from donations and legacies ( continued)
|
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| 2024 | 2024 | 2024 | ||
| £ | £ | £ | ||
| Donated services and facilities | 375,940 | 375,940 | ||
| Grants | 1,090,700 | 20,000 | 1,110,700 | |
| Otherdonations | 30,239 | 30,239 | ||
| 1,496,879 | 20,000 | 1,516,879 | ||
| 4 | Incomefrom charitable activities | |||
| Unrestricted | Total | |||
| Funds | Funds | |||
| 2025 | 2025 | |||
| £ | £ | |||
| WelcomeWeekIncome | 12,397 | 12,397 | ||
| SocietyIncome | 3,667 | 3,667 | ||
| 16,064 | 16,064 | |||
| Unrestricted | Total | |||
| Funds | Funds | |||
| 2024 | 2024 | |||
| £ | £ | |||
| WelcomeWeekIncome | 7,977 | 7,977 | ||
| SocietyIncome | 251 | 251 | ||
| 8,228 | 8,228 |
|
|
Page
17
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
| 5 Incomefrom other trading activities | |||
|---|---|---|---|
| Unrestricted | Total | ||
| Funds | Funds | ||
| 2025 | 2025 | ||
| £ | £ | ||
| Events | 16,207 | 16,207 | |
| Advertisingincome | 1,487 | 1,487 | |
| SU Lounge | 86,488 | 86,488 | |
| 104,182 | 104,182 | ||
| Unrestricted | Total | ||
| Funds | Funds | ||
| 2024 | 2024 | ||
| £ | £ | ||
| Events | 4,952 | 4,952 | |
| Advertisingincome | 6,593 | 6,593 | |
| SU Lounge | 66,670 | 66,670 | |
| 78,215 | 78,215 | ||
| 6 | Investment Income | ||
| Unrestricted | Total | ||
| Funds | Funds | ||
| 2025 | 2025 | ||
| £ | £ | ||
| Bank Interest | 8,849 | 8,849 | |
| 8,849 | 8,849 | ||
| Unrestricted | Total | ||
| Funds | Funds | ||
| 2024 | 2024 | ||
| £ | £ | ||
| BankInterest | 12,083 | 12,083 | |
| 12,083 | 12,083 |
Page
18
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
| 7 | Expenditure on RaisingFunds | ||
|---|---|---|---|
| Unrestricted | Total | ||
| Funds | Funds | ||
| 2025 | 2025 | ||
| £ | £ | ||
| Events | 4,027 | 4,027 | |
| Advertising | 248 | 248 | |
| SU Lounge | 62,548 | 62,548 | |
| Wages and Salaries | 188,576 | 188,576 | |
| SocialSecurity | 5,022 | 5,022 | |
| Pension costs | 1061 | 1,061 | |
| Depreciation | 28,178 | 28,178 | |
| ~289,660 | _289,660 | ||
| Unrestricted | Total | ||
| Funds | Funds | ||
| 2024 | 2024 | ||
| £ | £ | ||
| Events | 4,634 | 4,634 | |
| Advertising | 2,742 | 2,742 | |
| SU Lounge | 68,504 | 68,504 | |
| Wages and Salaries | 156,850 | 156,850 | |
| SocialSecurity | 6,407 | 6,407 | |
| Pension costs | 1,437 | 1,437 | |
| Depreciation | 25,306 | 25,306 | |
| __265,880_ | __265,880 |
Page
19
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
==> picture [339 x 361] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|7|Analysis|of expenditure|on|charitable|activities|
|Summary by Fund|Unrestricted|Restricted|Total|
|Funds|Funds|Funds|
|2025|2025|2025|
|£|£|£|
|Advice|and|Representation|Centre|396,836|396,836|
|Societies|.|10,374|10,374|
|Student|Services|806,478|33,770|840,248|
|Unrestricted|Restricted|Total|
|Funds|Funds|Funds|
|2024|2024|2024|
|£|£|£|
|Advice|and|Representation|Centre|467,578|467,578|
|Societies|17,495|17,495|
|Student Services|862,438|19,774|882,212|
----- End of picture text -----
Page
20
University of Wolverhampton Students’ Union
|
|
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
9 Analysis of expenditure by activities
| Directly | Support | Total | |
|---|---|---|---|
| undertaken activity | costs | Funds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Adviceand Representation Centre | 172,510 | 224,325 | 396,835 |
| Societies | 174 | 10,270 | 10,444 |
| Student Services | 217,774 | 588,705 | 806,479 |
| 390,458 | 823,300 | 1,213,758 | |
| Directly | Support | Total | |
| undertaken activity | costs | Funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Adviceand RepresentationCentre | 203,263 | 264,315 | 467,578 |
| Societies | 174 | 17,321 | 17,495 |
| StudentServices | 237,407 | 644,805 | 882,212 |
| 440,844 | 926,441 | 1,367,285 |
Page
21
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
9 Analysis of expenditure by activities ( continued)
==> picture [406 x 443] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Advice|&|Societies|Student|Total|
|Representation|Services|Funds|
|2025|2025|2025|2025|
|£|£|£|£|
|Staff Costs|40,088|2,187|125,464|167,739|
|Human|Resources|33,032|949|54,401|88,382|
|Finance|26,145|1,427|81,648|109,220|
|Management|105,095|4,989|286,038|396,122|
|Marketing|17,827|601|34,458|52,886|
|Governance|2,139|117|6695|8,951|
|224,326|10,270|588,704|823,300|
|Advice &|Societies|Student|Total|
|Representation|Services|Funds|
|2024|2024|2024|2024|
|£|£|£|£|
|Staff Costs|47,234|3,689|137,420|188,343|
|Human|Resources|38,920|1,600|59,585|100,105|
|Finance|30,806|2,407|89,429|122,642|
|Management|123,830|8,414|313,296|445,540|
|Marketing|21,005|1,014|37,742|59,761|
|Governance|2,520|197|7333|10,050|
|264,315|17,321|644,805|926,441|
----- End of picture text -----
10 Auditors' Remuneration
==> picture [401 x 44] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2025|2024|
|£|£|
|Fees|payable|to the|charitable|company's|auditor|for the|audit|
|of the charitable|company’s|annual accounts|11,500|10,000|
----- End of picture text -----
Page
22
University of Wolverhampton Students’ Union
|
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
==> picture [411 x 229] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|11.|Staff|Costs|
|2025|2024|
|£|£|
|Wages|and|Salaries|697,549|677,825|
|Social|Security|54,274|38,124|
|Contribution|to|defined|contribution|pension|scheme|11,909|10,667|
|763,732|726,616|
|The average number|of persons|employed bythe charitable|company|during|the|year was as follows:|
|2025|2024|
|No.|No.|
|Full time|17|19|
|Student|Staff|35|42|
|52|61|
----- End of picture text -----
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
==> picture [410 x 31] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|2025|2024|
|No.|No.|
|In the|band £60,001-£70,000|0|1|
----- End of picture text -----
12. Trustee Remuneration and Expenses
In accordance with the University of Wolverhampton Articles of Association, salaries and employer pension contributions of £102,919 ( 2024: £85,454) were paid to the elected officers in respect of qualifying services.
During the year ended 31 July 2025, £171 of Trustee expenses have been incurred.
|
| | | |
|
Page
23
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
- Tangible Fixed Assets
| Fixturesand | Property | Total | |
|---|---|---|---|
| Fittings | Improvements | ||
| £ | £ | £ | |
| Cost | |||
| At 1August2024 | 161,129 | 48,277 | 209,406 |
| Additions | 5,027 | - | 5,027 |
| Disposals | - | - | - |
| Transfer | - | - | |
| - | |||
| At31July2025 | 166,156 | 48,277 | 214,433 |
| Depreciation | |||
| At 1August2024 | 130,002 | 15,560 | 145,562 |
| Chargefortheyear | 26,322 | 671 | 26,993 |
| Transfer | (7,728) | 7,728 | - |
| At31July2025 | 148,596 | 23959 | 172555 |
| Net BookValue | |||
| At31July2025 | 17,560 | 24,318 | 41,878 |
| At31July2024 | 31,127 | 32,717 | 63,844 |
| 14.Stocks | 2025 | 2024 | |
| £ | £ | ||
| Goods forResale | 3,440 | 5,053 | |
| 15. Debtors | |||
| Duewithin oneyear | 2025 | 2024 | |
| £ | £ | ||
| Trade Debtors | 5,525 | 37,016 | |
| Other Debtors | 14,007 | 17,478 | |
| Prepayments andAccrued income | 18,568 | 2,442 | |
| 38,100 | 56,936 | ||
| Page | 24 |
University of Wolverhampton Students’ Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
16.Creditors: amounts falling due within one year
|
|
==> picture [432 x 576] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2025|2024|
|£|£|
|Trade Creditors|2,118|12,809|
|Other|taxation|and|social|security|11,962|-|
|Other creditors|4,549|6,813|
|Accruals|and|deferred|income|41,659|38,495|
|60,288|58,117|
|17.|Statement|of|Funds|
|Current year|
|Unrestricted|Funds|:|designated|funds|
|01-Aug|Income|Expenditure|Transfers|31-Jul|
|2024|In/Out|2025|
|£|£|£|£|£|
|Societies|6,443|3,667|(6,850)|-|3,260|
|Operating Reserve|280,701|69,299|350,000|
|Regeneration|Fund|58,489|(58,489)|0|
|Regeneration|Fund|( Capital)|63,845|(63845)|0|
|Cost of living reserve|50000|(50,000)|0|
|Website|Reserve|8000|(8,000)|0|
|Development|reserve|-|280,334|280,334|
|467,478|3,667|(6,850)|169,299|633,594|
|Unrestricted|funds|:|general|fund|36,694|1,699,885|(1,496,498)|(169,299)|70,782|
|TOTAL Unrestricted|Funds|504,172|1,703,552|(1,503,348)|0|704,376|
|Restricted|Funds|
|Household|Support|226|10,000|(18,770)|10,000|1456|
|Community Shop|0|25,500|(15,000)|(10,000)|500|
|226|35500|=|(33,770)|0|1956|
|TOTAL FUNDS|504,398|1,739,052|(1,537,118)|0|706,332|
----- End of picture text -----
Page
25
University of Wolverhampton Students' Union
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
17. Statement of Funds
==> picture [412 x 374] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Prior year|
|Unrestricted|Funds|:|designated|funds|
|01-Aug|Income|Expenditure|Transfers|31-Jul|
|2023|In/Out|2024|
|Societies|£|£|£|£|£|
|6,335|250|(142)|-|6,443|
|Fixed Asset reserve|2,334|(2,334)|0|
|Operating reserve|252,763|27938|280,701|
|Regeneration|Fund|110,872|(52,383)|58,489|
|Regeneration Fund|( Capital)|9,128|54,717|63,845|
|Cost of living reserve|50000|50,000|
|Website|Reserve|8000|8,000|
|439,432|250|(142)|27,938|467,478|
|Unrestricted funds|: general fund|82,727|1,595,154|(1,613,249)|(27,938)|36,694|
|TOTAL Unrestricted Funds|522,159|1,595,404|(1,613,391)|0|504,172|
|Restricted|Funds|
|Household Support|0|20,000|(19,774)|226|
|0|20,000|(19,774)|0|226|
|TOTAL FUNDS|522,159|1,615,404|(1,633,165)|0|504,398|
----- End of picture text -----
Included within unrestricted funds are the following designated funds:
Societies
Anyis unspent income at the end ofthe year, whether raised by members or as a result of unspent grant income from the Union, is carried forward for use in future periods. Any deficit of a society at the end of the year is written off to the SOFA so as not to prejudice future members ofthat society.
Fixed Asset reserve and regeneration fund ( capital)
The fixed asset reserve and regeneration fund capital reflect fixed assets already purchased. As these assets are depreciated, a transfer is made from the designated to general reserve.
Operating Reserve
The operating reserve represents three and a half months of operating costs in line with the Union's stated reserve policy
Regeneration fund and website reserve represented funds set aside for future Capital projects.
Page 26
University of Wolverhampton Students’ Union
| | | | |
(A company limited by guarantee)
Notes to the Financial Statements For the year ended 31 July 2025
- Statement of Funds ( continued)
General Fund
At the end of the year, the general fund which is used for the ongoing business of the Union stood at £70,782 (2024 £36,694)
Development Fund
This is a reserve to fund developments for the future that will further the charitable causes of the Union and its students.
Restricted Fund
Household Support Fund
A grant from Wolverhampton City Council for distribution to eligible students to support them and their household with food vouchers and energy payments to alleviate hardship. A further £10,000 was received in August 2024 for distribution on the same lines.
Community Shop
In August 2024 Wolverhampton City Council gave £25,000 for the development of a community shop. Mindful of the existence of other hardship funds and the existence of another community shop in the city centre, £10,000 was transferred with City Council permission to the Household Support Fund. In July 2025 the remaining £15,000 was remitted back to the City Council.
18. Summary of funds
|
|
==> picture [417 x 333] intentionally omitted <==
----- Start of picture text -----
Current year
01-Aug Income Expenditure Transfers 31-Jul
2024 In/Out 2025
£ £ £ £ £
Designated funds 467,478 3,667 (6,850) 169,299 633,594
General funds 36,694 1,699,885 (1,496,498) (169,299) 70,782
Restricted funds 226 35500 (33,770) 1,956
504,398 1739052 (1,537,118) - 706,332
Prior year
01-Aug Income Expenditure Transfers 31-Jul
2023 In/Out 2024
£ £ £ £ £
Designated funds 439,432 250 (142) 27,938 467,478
General funds 82,727 1,595,154 (1,613,249) (27,938) 36,694
Restricted funds 20,000 (19,774) 226
522,159 1,615,404 (1,633,165) - 504,398
Page 27
----- End of picture text -----
University of Wolverhampton Students’ Union
(A company limited by guarantee)
Notes to the Financial Statements For the year ended 31 July 2025
19. Analysis of net assets between funds
==> picture [370 x 337] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Current year|
|Restricted|Unrestricted|Total|
|Funds|Funds|Funds|
|2025|2025|2025|
|£|£|£|
|Tangible|fixed|assets|-|41,878|41,878|
|Current|assets|1,956|722,786|724,742|
|Creditors|:|amounts due within|one year|(60,288)|(60,288)|
|1956|704,376|706,332|
|Prior year|Restricted|Unrestricted|Total|
|Funds|Funds|Funds|
|2024|2024|2024|
|£|£|£|
|Tangible|fixed|assets|-|63,844|63,844|
|Current|assets|226|498,445|498,671|
|Creditors|:|amounts due within|one year|(58,117)|(58,117)|
|226|504,172|504,398|
----- End of picture text -----
- Reconciliation of net movement in funds to net cash flow from operating activities
==> picture [369 x 137] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|2025|2024|
|£|£|
|Net income|for the year|(|as|per the Statement|of|Financial Activities|201,934|(17,761)|
|Adjustments|for:|
|Loss on|sale|of fixed|assets|920|
|Depreciation|charges|26,993|25,926|
|Decrease/(increase)|in|stocks|1,613|(2,902)|
|Decrease/(increase)|in|debtors|18,834|(6,160)|
|Increase/(decrease)|in|creditors|2,171|(17,151)|
|Net|cash|provided|by/|(used|in|) operating activities|251,545|(17,128)|
----- End of picture text -----
Page
28
University of Wolverhampton Students’ Union
| | | | | |
|
|
}
(A company limited by guarantee)
Notes to the Financial Statements
For the year ended 31 July 2025
21. Analysis of cash and cash equivalents
==> picture [369 x 108] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2025|2024|
|£|£|
|Cash in hand|683,201|436,683|
|Total cash and cash equivalents|683,201|436,683|
|22. Analysis of changes|in net debt|At 1 August|Cash flows|At 31 July|
|2024|2025|
|Cash at bank and|in hand|436,683|246,518|683,201|
----- End of picture text -----
23. Related Party Disclosures
The University of Wolverhampton Students' Union received a recurrent block grant from the University of Wolverhampton of £1,090,116 ( 2024 £1,015,000) during the year. In addition the Union received other grants of £78,300 ( 2024 £75,700 and other income of £34,788) during the year. The grant was the second part of a 3 year regeneration project and the other income in 2024 was for costs incurred by the Union on one particular matter and which was settled on 13 August 2024.
The Union made purchasesof £11,902 ( 2024- £10,660) from the University of Wolverhampton during the year. The balance owed to the university at the year end was £11,902 ( 2024 £10,660). The Union occupies its part of the University's buildings on a rent free basis under a formal arrangement at the City campus and an informal basis at the Walsall and Telford campuses. In accordance with the Charities SORP FRS 102 the trustees have estimated the use of the buildings and utilities with reference to market rents at £390,651 ( 2024: £375,108). Trustees and key management personnel remuneration for the year was £249,017 ( 2024 £172,473)
- Pension Commitments
The University of Wolverhampton Students’ Union operates a defined contribution pension scheme. The assets of the scheme are held in a separately administered fund. The pension cost charge represents contributions payable by the Union to the fund and amounted to £11,909 ( 2024 £10,712). Included within other creditors are July pension contributions of £1,984 ( 2024: £2,264)
25. Ultimate controlling party
The ultimate control of the University of Wolverhampton's Students' Union is vested under the constitution in the members in General Meetings. As such no single person or entity controls the Union as defined by Financial Reporting Standard 102' The Financial Reporting Standard applicable in the UK and Republic of Ireland.’
Page
29