The Parochial Church Council of the Ecclesiastical Parish of All Saints’, Woodham
Trustees Annual Report & Financial Statements
For The Year Ended 31[st] December 2024
Charity Number 1136433
| Contents | ||
|---|---|---|
| Section | Description | Sub-Page |
| 3 | Aims and Purposes Objectives and Activities |
|
| Achievements and Performance including: | ||
| Incumbents Review | 4-5 | |
| Churchwarden Review | 5 | |
| Church Fabric Review | 6 | |
| Deanery Synod Review | 7 | |
| Safeguarding Review | 7 | |
| 4 to 14 | Flower Arranging Review Parish Hall Review |
8 8 |
| Refreshments Review | 9 | |
| Music Review | 9-10 | |
| Readers Review | 10 | |
| Sacristy Review | 10 | |
| Welcome Team Review | 11 | |
| Licensed Lay Minister Review | 11 | |
| 15 | Financial Review | |
| 16 | Reserves Policy Structure, Governance and Management |
|
| 17 | Administrative Information | |
| 18 | Independent Examiner’s Statement |
Appendix
Statement of Financial Activities Balance Sheet
Notes to the Financial Statements including: Accounting Standards and Policies Incoming Resources Resources Used Employee Emoluments Related Parties Fixed Assets Current Assets Current Liabilities Funds
Aims and Purposes
The Parochial Church Council of The Ecclesiastical Parish Of All Saints’, Woodham (hereinafter referred to as ‘the PCC’) has the responsibility of co-operating with the incumbent, in promoting the ecclesiastical parish, the mission of the Church, pastoral, evangelistic, social and ecumenical.
The PCC is also specifically responsible for the maintenance of the Parish Hall at the rear of the premises at 564 Woodham Lane.
Objectives and Activities
Our Vision Statement.
All Saints, Woodham is a place where hearts find peace and souls are nourished. To be a Christ-centred community that transforms lives through faith, love, and service, empowering each person to grow in their relationship with God and make a positive impact on the world around them.
Our Values are:
-
Courage in declaring the faith in which we believe;
-
Discipline in prayer, worship and growth;
-
Respect for Others in our community and wider;
-
Integrity to God through Jesus Christ and the Holy Spirit;
-
Loyalty to the Body of Christ though word and sacrament; and
-
Selfless Commitment to our wider world and local community;
Achievements and Performance
Incumbent’s Review
It has been another wonderful year where God has been worshipped, and we have been richly blessed. We continue to advance through the Health & Viability process with the Diocese and we are also pleased to have our Church Development Plan almost established.
In February 2025, the Bishop of Guildford announced the decision to conclude the Bishop’s Mission Order in May 2026, thereby reuniting St Michael’s, Sheerwater, with All Saints. This decision has been met with great joy and anticipation for the future.
Throughout 2024, we have undertaken several outreach initiatives and have strengthened our bonds with fellow churches, celebrating shared patronal festivals with St Mary’s, Thorpe, and St Michael’s. Our Easter celebrations were particularly uplifting, and we were blessed with excellent weather for our annual Friends’ Day. A significant highlight was the High Mass with Confirmation for the Feast of All Saints, presided over by Bishop Paul of Dorking, during which five candidates were confirmed. We also held a reverent All Souls service and a solemn yet inspiring Remembrance Sunday.
The Advent and Christmas seasons were particularly joyous, as we welcomed new faces to our Christingle, Crib Service, and other festive liturgies. Our newly completed lighting scheme was in place just in time for the Bishop’s visit, enhancing the beauty of our church. Additionally, the organ was removed in January 2025 for nine months, but we were fortunate to secure a temporary replacement at no cost.
Looking ahead, the contract for our new toilet facilities has been finalised, with construction set to commence in May 2025, following the completion of the Easter services. In the interim, temporary facilities will be provided outside.
Our church has continued to serve as a vibrant cultural hub, hosting numerous concerts, including the highly successful Loveday Singers and performances by new groups such as the Rock Choir. Many more musical events are planned for 2025 and 2026. I extend my sincere gratitude to all those who organize, support, and perform in these events, which not only uphold the rich choral tradition of our church but also foster a strong sense of community engagement.
The Parish Hall and Meeting Room remain in high demand and provide an essential source of income for the church. However, our financial position remains challenging. Significant capital projects, including the new keyboards for the choir, new blue choir robes, the lighting scheme, the marble chancel floor, the organ, and the forthcoming toilet facilities, have been made possible through the generous legacies of Gordon Denney and Jean Rignell, for which we are profoundly grateful.
Despite these contributions, our monthly operational expenses exceed £9,000. I urge all members of the congregation to reflect on their level of financial support—whether through Direct Debit, the Parish Giving Scheme, or weekly plate offerings—and consider increasing their contributions where possible.
I wish to express my deep appreciation to our Churchwardens for their unwavering commitment and diligence, to the Parochial Church Council for their thoughtful stewardship and guidance, and to Tracy Woodward for her exemplary service as our Parish Administrator and Hall Manager. I am also immensely grateful to the entire Serving Team, who ensure the reverence and continuity of our superb liturgy, and to Jeffrey Gray and the choir for their steadfast dedication to the musical heritage of our church. Furthermore, I extend my gratitude to those who welcome visitors, read lessons, lead prayers, arrange flowers, prepare refreshments, maintain the church, and undertake the numerous tasks that contribute to the warmth and beauty of our community.
We continue to hold in our prayers those who are unwell and missed by us all. This year, we have mourned the loss of cherished members of our congregation, and we especially remember Mr Alan Taylor and Mrs Gillian Hunt, both of whom are profoundly missed. May they Rest in Peace and Rise in Glory.
In summary, this has been a successful year with much still to accomplish. Our congregation continues to grow steadily, and we remain committed to being a beacon of faith, hope, love and service within our community.
Thank you for your continued dedication and contributions to the Woodham Church family.
Per Crucem.
Fr Roland OLiff
Churchwarden’s Review
IT and Livestreaming
We have continued to livestream the majority of our services on our Facebook page in order to carry on engaging with our dispersed members. The serving team help each week with the livestream; however, it would be nice to have others who are willing to help on manning the livestream desk on a rota basis.
Events
Main events throughout the year have included:
| April | Annual Quiz Night |
|---|---|
| June | Friends Mass & Lunch |
| September | Heritage Open Day |
| December | Rock Choir in aid of Organ Restoration Fund |
| Loveday Singers Christmas Concert |
Church Grounds
We have employed the services of Garden Hopper a local firm who maintain the grounds to an excellent standard.
Social Media
Our website has been fully upgraded to a newer more interactive site.
In regard to social media and specifically our Facebook page. Below are some statistics:
| Page Likes: | 598 registers followers (2023: 506) |
|---|---|
| Average Page Reach: | 2,500 users reach weekly (2023: 1,500) |
Dave Evans
Church Fabric Review
January
- The organ humidifier was repaired by Watkins & Watson Ltd
February
- The font cover winch inspected by RHC Lifting Ltd.
August
-
The rotting wooden fire escape doors in the Hall (two double and two single doors) were replaced with UPVC doors by Sheerwater Glass Ltd. We received a grant of £2,000 from Your Fund Surrey Small Community Projects towards the cost.
-
Annual servicing of the hall heaters, hall boiler and church kitchen boiler by Industraheat.
September
-
Annual servicing of church boiler room boiler by Andy Brown (who installed it) of Ace Gas and Heating Services Ltd.
-
Sanctuary floor: in 1907 it was laid in Swedish marble. In 1991 the top step under the high altar was removed and the space was infilled with concrete. Wooden plinths were added to extend the steps and the area was carpeted. In 2023, architect Mandy Lorenz, wrote in her five-yearly inspection report: “the blue carpet distracts from this beautiful space. Its removal should be considered, this would reveal the beautiful floor finish […] as well as aid ventilation to the damp floor below as the carpet traps moisture.” On 27 August 2024 an Archdeacon’s Permission was granted for the restoration. Liviu Negut of Calacatta Stone & Ceramics removed the carpet, the wooden extensions and the concrete screed. The concrete screed and areas of marble that were beyond repair were replaced with new Iranian granite, “Costa Smeraldo” and Italian marble “Verde Italia”. These being the closest match to the two shades of the Swedish marble. The supplier was Cullifords of Kingston on Thames and cut by the Marble & Granite Cutting Centre Ltd, Slough. The floor around the altar now looks as it did when it was originally built in 1907.
October
-
Andy Callin of Sound Analysts Ltd re-routed the cable for the hearing loop following the work on the Sanctuary.
-
Lighting: in 1991 high energy halogen lights were installed. On 12 February 2024, an Archdeacons Permission was granted for a new LED lighting scheme. CES Lighting and Electricals won the competitive tendering exercise and installed new cabling and LED lights for the Nave, Lady Chapel, Sanctuary and outdoor sign boards. In the church the brightness of each light can be individually adjusted via a computer tablet, and different scenes programmed in. For example, pressing button 1 on the new buttons by the organ steps turns on all the lights for a Sunday service.
November
-
A dead tree opposite the church was removed and other tree work, carried out by Brackendale Tree Care Ltd.
-
Annual servicing of the fire extinguishers by Chubb.
-
Bi-annual servicing of the lightning conductor by Bacon Lightning Protection & Maintenance Ltd.
Adrian Vincent
Deanery Synod Review
Janet Cummins and Adrian Vincent are our elected representatives to the Woking Deanery Synod.
The 8 February 2024 meeting began gathering outside Woking Borough Council as they met to finalise the cuts needed to balance their budget. We then moved into Christ Church, Woking for a time of prayer.
The 18 June meeting was at St Andrew's Church, Goldsworth Park. A panel of speakers shared their tips on "the intergenerational church" (I arrived late due to a work meeting). In the business part of the meeting I asked whether other churches would be interested in sharing the costs with us of a fire warden training day. I did not get any take-up, but after the meeting, David Leach provided me with more information for fire wardens. I used this to update the All Saints' fire instructions that are on our noticeboards.
The 1 October meeting was at St Mary of Bethany Church, Woking. There was a service of Evening Prayer, followed by updates from different churches.
Adrian Vincent
Safeguarding Review
The PCC has the responsibility to ensure the church does its best to safeguard the members. There are two aspects to this:
1. Safeguarding of children and young adults
This entails making sure any person interacting with either group over or above the confines of a church service has been DBS checked. It also means looking out for signs of abuse of those in our midst. The PCC members must each complete training in safeguarding and domestic abuse (currently online), provided by the diocese.
2. Risk Assessment
Each time the church puts on an activity, over and above the regular church services, it is required to complete a risk assessment. This should then be approved by the PCC.
Outside users and hirers of the church, church hall and parish room are required to sign to confirm they have completed a risk assessment for the activity before it can be held. They also sign to say they are aware of the Church of England’s safeguarding policy to which we adhere to at All Saints.
The PCC and churchwardens also make sure the church premises is fit for purpose.
Two copies of the Church of England’s Safeguarding Handbook are in the parish office. These are required reading for the PCC but may also be signed out and read by any member of the congregation. The handbook can also be found online https://www.churchofengland.org/safeguarding/policy-and-practice-guidance/templatesand-resources.
Safer recruitment training has been completed by additional members of the PCC.
“The care and protection of children, young people and vulnerable adults involved in Church activities is the responsibility of the whole Church. Everyone who participates in the life of the Church has a role to play in promoting a Safer Church for all.” Promoting a safer church policy document, Church of England.
Jonathan Gasson
Flower Arranging Review
Flowers give glory to God.
The Flower Team arranges displays which try to reflect this.
Apart from the season of Lent, we have a permanent ever changing, colour appropriate display of flowers in front of the statue of Our Lady. For High Days and Holidays, we also decorate the High Altar and Lady Chapel.
We are always looking for more volunteers who feel they may have some artistic flair where flowers are concerned. We are also grateful for any monetary gifts towards the purchase of flowers.
Jennie Shand Higgins & Team
Parish Hall Review
Another successful year for bookings in the hall and revenue for 2024 was the highest it has ever been.
We have been able to make further improvements to the hall fabric, with all the fire doors being replaced with new white UPVC doors. These look so much more modern and are also more secure and less draughty.
Adrian very kindly offered to repaint the hall walls and ceiling and chair store doors over the summer as well, so the hall is looking much fresher and cleaner.
Friary Band have ceased storing equipment in the hall as they have found new premises. Their acoustic panels were also removed from the ceiling before the painting was undertaken.
Regular users now include a Sewing Circle who meet on a Saturday afternoon about once every three months.
We still retain our regular weekly users, some of which have used the hall for many years.
Papillon Cakes made a lot of use of the hall kitchen, especially during the summer months.
Hall bookings for all types of parties remained strong throughout the year, meaning the hall is used frequently over the weekends.
Maintenance and stewarding of the hall still remain quite demanding but we do the best we can with the resources we have.
Tracy Woodward
Refreshments Review
Current team: Janet Cummins, Babs & Lulu Akinyanju, Shirley Price and Judy Smith & Denise Bailey
Another year has passed where our small stalwart team have provided coffee and tea after the Sunday Morning Service every week and I would like to extend my grateful thanks to them all. Unfortunately our regular team has dwindled further, we are very sad to have lost our friend Alan Taylor who died last year and we are so grateful for all his efforts in the past. We welcomed Judy Smith to the team last year but sadly she, Lulu and Shirley are not well at present, so we are left with just 3 regulars – Janet, Babs and Denise.
Our current suggested donation for a drink and biscuit is £1.00. On average we take about £20 to £25 a week for Church funds.
We know that our Sunday Coffee is much appreciated by the Congregation and is seen as part of our wider fellowship. It is certainly our hope and intention to carry on providing this, but we desperately need more people willing to help.
In general, we do at least one week per month each. Please feel free to let me know if you can help our team – even if you can only help out occasionally!
Denise Bailey
Music Review
The Organ
We can be extremely grateful that the church has had the capacity to move this issue forward so speedily since I reported on this last year. Many churches get stuck in the weeds of this process for many years!
From the three bids received, the organ builder, Mander, was chosen to undertake the work. More detailed information is available, but the work comprises a thorough overhaul, replacement of nearly all perishable components and updating of all systems to modern standards. We are also taking the opportunity to give the organ some extra new sounds, which will make it one of the finest in the county and beyond. The cost to us is something just under £250,000. The organ committee, under Rupert’s leadership is taking forward all aspects of supervision, including fundraising. We hope and expect that the work will be completed by Christmas.
The organ had no work for 32 years and much of the perishable apparatus is older than that, going back to the early years of the twentieth century. Churches that fail to seize opportunities to refurbish their instruments before a crisis arises tend to lose them altogether. We can be proud that we are securing a great instrument for our church and for the diocese through most of the rest of this century.
Other Instruments
When issues are highlighted at Woodham, they get speedily resolved. As reported last year, we had a substandard instrument in our parish room. We now have a good new digital piano. This supports our own work and the work of our guests, like the Loveday Singers’ and opens up other possibilities for the use of the room.
Robes
The choir’s robes have also been completely replaced this year. They are dignified but much less fussy. We hope you like the new look.
The Choir
The basic choral set up remains quite small and brittle – vulnerable to situations where people need to be away – but it is keen and very supportive. Throughout the last year, it has continued to provide a regular and popular
choral aspect to the weekly Sunday service to a high standard. We have been able to draw on the support of friendly additional people for services for which we want a greater choral enhancement. We have fulfilled the rough ambition of maintaining a regular sequence of additional choral services. Often, this swings around the highlights of the liturgical year, but we maintain a (roughly) monthly evening observance, by having a Choral Evensong on a Sunday evening from time to time.
Anything Else?
Those are the thoughts that spring to mind, but I am happy to be quizzed on other aspects of the musical set up. And I am happy to engage on any of the content of this document.
Jeffrey Gray
Reader’s Review
A big thank you to all those who have so willingly come forward for our Bible Readings over the past year on Sunday mornings and the many other services. It is brilliant to hear so many different voices sharing God's word.
It is a privilege to read at our services and open to everyone. It can be scary at first when you are nervous about making mistakes or conveying the meaning but the way you read could just offer new insights to others in a way they hadn't thought of before.
This year, in addition to the Readers’ List posted in the Narthex, readers also receive a copy of their reading from the office by email during the preceding week which acts as a handy reminder.
Sandy Smith
Sacristy Review
I am very grateful to all who have assisted throughout the year in serving at the various liturgies. My specific thanks go to Gavin Loveday, Adrian Vincent and Zac Winn-Smith who have helped maintain where possible a regular serving team alongside myself.
We could do with more (as is always the case) in order to ease the burden on just three of us at present. If you feel able to assist in becoming a server, please let Tracy or myself know.
Dave Evans
Welcome Team Review
The Welcome Team continue to meet and greet our Church Family; Friends; visitors and guests for Sunday Services. I am very grateful to those who have helped along the way:
Judith Smith; Tracy Woodward; Janet Busby; Babs Akinyanju; Denise Bailey; Jonathan Gasson; Anna Loveday. A special mention to Zac Winn-Smith who has regularly helped to set up before the Sunday Mass.
It would be good to have a regular team to cover each Sunday of the month. If you would like to join the Welcome Team, or assist on the occasional Sunday please sign up on the 'Sidespersons' sheet in the Narthex or speak to me for more information.
Additional assistance is always needed during Special Services:- Baptism; Church Festivals; Easter; Christmas; plus special occasions when large numbers are expected.
It is a joy to welcome our Church Family each Sunday, plus it is a good way to get to know our regular parishioners.
Jenny McMahon
Licensed Lay Minister Review
During the past year, I have been training with Gloucester Diocese, on their Companions Way Course (Spiritual Director training). The course is for 2 years and is presented in person and via a bi-weekly zoom meeting.
We have not only engaged with a variety of worship and listening theories and practice but also practical experience.
There have been written assignments, book reviews and reflections on our practical experiences.
I have just entered the second year of the course.
My heartfelt thanks go to Anna Loveday for enabling the assignments to be the best I could produce.
I have therefore not preached this year but have enjoyed spending time in the midst of the church and its family.
Carole Gasson
Financial Review
Incoming Resources
The financial situation of the parish is relatively healthy state as at the end of the year. However, we are hugely reliant on our parish hall to maintain our income to enable us to maintain all aspects of parish life.
We have been part of the Parish Giving Scheme for nearly 2 years, and this is proving much easier to manage for regular giving as has reduced the burden of work on the treasurer. If you have not joined the Parish Giving Scheme and are a regular contributor, please do consider moving across to this scheme.
Total incoming resources during the year were £811,616 of which £79,616 was restricted.
| General Legacies | £593,193 | Jean Rignell Legacy |
|---|---|---|
| Music and Choir | £ 75,000 | Gordon Denney Legacy |
| Organ Restoration | £ 4,376 | |
| St Michael’s Sheerwater | £ 240 |
Our main source of income outside of regular giving and donations is from the Parish Hall. This has increased year on year as follows:
2023 £41,935 2024 £44,344
Planned giving over the past year has declined by around £5,746 over the course of the year. We are growing in numbers so anticipation would be that our giving increases. I would add that our cash and card collections have increased, however this technically does not count towards our planned giving. This figure is very important when it comes to the diocese and in the eventuality, we need another incumbent in the future.
Outgoing Resources
In terms of expenditure our largest item is our Parish Share to the Diocese which increased to £70,059 an increase on previous years of £2,343 – this has been paid in full.
All other unrestricted expenditure was as standard for the running of the parish. On an average month the cost to run the church is £10,000 .
Reserves Policy
Even though the parish finances are in relatively good order, the level of reserves has increased, however we should not be complacent in the funds we generate in order to maintain those reserves for major works. The PCC notes the importance of maintaining the fabric and major projects which are currently in process and future projects for the survival of the parish. As per last year the Treasurer will maintain a minimum working capital of £25,000 in order to cover unexpected issues.
Structure, Governance and Management
The method of appointment of PCC members is set out in the Church Representation Rules. The membership of the PCC consists of the incumbent, churchwarden/s, the reader and members elected by those members of the congregation who are on the electoral roll of the church. All those who attend our services/members of the congregation are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including deciding on how the funds of the PCC are to be spent. New members receive initial training
into the workings of the PCC. The full PCC met 6 times during the year with an average level of attendance of 11 .
Given its wide responsibilities the PCC has a standing committee which makes decision between the bi-monthly PCC meetings.
Administrative Information
All Saints’ Church is situated on Woodham Lane, Woking near to the Six Ways roundabout. It is part of the Diocese of Guildford within the Church of England. The correspondence address is:
The Parish Office All Saints Church 564 Woodham Lane Woking Surrey GU21 5SH
The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2006) and a charity currently excepted from registration with the Charity Commission. PCC members who have served at any time from 1st January 2020 until the date on this report are as follows:
| Ex-Officio Members | |
|---|---|
| Incumbent (Chair): | Reverend Father Roland Olliff |
| Licenced Lay Minister: | Mrs Carole Gasson |
| Churchwardens (Vice Chair): | Mr Dave Evans |
| Mr Adrian Vincent | |
| PCC Secretary: | Mrs Tracy Woodward |
| PCC Treasurer: | Mr Dave Evans |
| Elected Members | |
| Deanery Synod Reps: | Mr Adrian Vincent |
| Mrs Janet Cummins | |
| PCC Members: | Mr Rupert Wilmouth |
| Mrs Sandy Smith | |
| Ms Angela Scott | |
| Mrs Jenny McMahon | |
| Mrs Anna Loveday | |
| Mrs Denise Bailey | |
| Mr Andrew Aylott | |
| Mrs Judy Smith |
Independent Examiner’s Report on The Accounts
Report to the trustees and members of:
Woodham Parochial Church Council
On the accounts for the year ended: 31st December 2024
Charity No: 1136433
I report to the trustees on my examination of the accounts of the PCC of the Church of All Saints, Woodham (“the Trust”) for the year ended 31st December 2024, which are set out in the Appendix.
Responsibilities and Basis of Report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:
the accounting records were not kept in accordance with section 130 of the Charities Act; or the accounts did not accord with the accounting records; or
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
dod Signed: Cp Name: Gavin Loveday, FCCA
Date: 08/03/2025
Appendix Annual Accounts 2024
Parish Church Council of the Ecclesiastical Parish of All Saints. Church. Woodham Statement of Financial Activities For the year ending 31 st December 2024 Note General Restricted Total 2024 Total 2023 Chan Incomin Resources Incoming Resources from Donors Activities in Furtherance of the Council's 658.656 76.390 735,046 112,998 622.048 Aims & Objectives Activities Generating Funds Parish Hall Income 986 986 1,837 4,258 41,935 14.285 (851) 2.014 2,409 11,266 3.295 44.344 25.301 2.976 6,271 44,344 25,551 Other Incoming Flesources 250 Total Incoming Resources 732.583 79.616 812,199 175.312 636.887 Resources Used Expenditure in Fur(herance of the Council's Aims & Objectives Support Costs Grant and Donations (234.298} (59.645) (293.942) (110.376) {183,566) (34.802) (958) (35,759) (32,708) (3,051) (486) (188) {674) ( 1,000) 326 3.3 Governance Costs Parish Hall Expenditure 3.5 (23,100) 0 {23,100) (42.899) 19,798 Total Resources Used (292.686) (60,790) (353.477) (186.984) (166,493) Net Incomingl(Outgoing) Resources 439,896 18,826 458,722 (11.672) 470,393 Exceptional Itemls Balance Brought Forward from Previous Year Fund Transfers 84.562 (49.633) 4.719 49,633 89,281 100,953 (11,672) Funds Carried Forward (Pre- Revaluation) 474.826 73.177 548,003 89.282 458.721 Revaluation reserve 75,000 75,000 75,000 Total Funds Carried Forward 474.826 148.177 623,003 164.282 458.721 Approved by the Parochial Church Council and signed on its behalf by Dll Reverend Father Roland Olliff Incumbent Dave Evans Churchwarden
Parish Church Council of the Ecclesiastical Parish of All Saints. Church, Balance Sheet As at 31 st December 2024 Note Total 2024 Total 2023 Chan Fixed Assets Land & Buildings at St Michael's Dartmouth Avenue 5.OA-O I 75,000 64,598 75,000 64,598 Land and Buildings at 288 Albert Drive Parish Hall at Woodham Lane 5.OA-02 5.OA-03 Total Fixed Assets 139,598 139,598 Current Assets Receivables 7,156 3,729 306,147 3,428 503,429 Cash In Hand and at Banks 809,576 Total Current Assets 816,732 309,876 506,857 Liabilities Operational Creditors Other Short Term Creditors (52.598) (11.285) (41,313) (280,729) (273,907) (6,822) (333,327) (285,192) (48,135) 7.2 Total Liabilities Net Assets less Liabilities 623,003 164,282 458,722 Funds Re resented General Fund 85,170 148.178 389,656 67,062 79,719 17,500 18.108 68,458 372,156 Restricted Fund Designated Fund Total Fund Of The PCC 623,003 164,282 458,722
Parish Church Council of the Ecclesiastical Parish of All Saints. Church, Woodham Notes to the Financial Statements for the year ended 31 December 2024 Church Accounting Regulations would usually require financial sratemenrs to be prepared for The Parish of Woodham Parochial Church Council on a consolidated basis to include St Michael's Church, Sheerwater which is itself shared with rhe Methodisr Church. St Michael's accounts are not subject to examination. During the period of the Bishop's Mission Order for Sheerwater, the PCC is not responsible for the finances of St Michael's. rherefore rhis reporc relates strictly to the financial affairs of All Saint's Church, Woodham alone and has been reviewed by an independent examiner. l Accounting Standards and Policies The financial statements have been prepared in accordance with the financial reporting standard applicable in the UK and Republic of Ireland (FRS 102); The Charities Commission Ststement of Recommended Practice applicable to charities (effective I st January 2015). and the Church Accounting Regulations 2006. The financial statements have been prepared on an accruals basis (meaning all expenses are included even if not paid). l A. Funds General Funds this represen(s the funds of the PCC that are not subjecr to any restrictions regarding their use and are available in a general purpose of the PCC. Restricted Funds this represents those funds received for a specific purpose or invited by the PCC for a specific purpose and must be spent on that purpose. Designated Funds this represents the funds of the PCC which have been designated for a specific purposes, although these remain as unrestricted and can be drawn back ro general funds following decision made by the PCC Details of these funds and their restrictions are set out later in this report. l B. Incoming Resources Volunta Income and Ca ital Sources Collections are recognised when received by or on behalf of the PCC; Planned Giving receivable under Gift Aid is recognised only when it is received. Tax recoverable on Gift Aid donations is recognised when the donation is recognised. Other Income Rental Income from parish hall letcings is recognised ar the point of hire. Funds raised through events and sales etc are counted gross. Investment Income Gains and Losses
Dividends and interest entitlements are accounted for when due and payable; Realised gains and losses are recognised when investmenrs are sold. Unrealised gains and losses on investments are evaluated on 31 st December, annually. Granrs and Le cies Grants and legacies to the PCC are recognised once the PCC has evidence of entitlement and once the amount can be measured with reasonable certainry. The policy of the PCC is that legacies will be reserved for capital expenditure and not day to day running costs for the parish I C. Resources Used Cost of Generatin Funds The cost of generating funds are those costs incurred in attracting voluntsry income including the running of the Parish Hall enditure in Furtherance of the Council's Aims & Ob"ectives Activities directly related to the work of the church including the Diocesan Parish Share payable to the Diocese, clergy cost and church running costs. Any parish share payable to the diocese which is unpaid as at the 31 st December, is provided for in these financial statements as an operational though not a legal liability and is shown as a creditor in the balance sheeL ort Costs Support Costs include the cost of the Parish Administrator and the Organist l D. Assets Fixed Assets Capittlised functional assets will be depreciated at annual rates which spread the cost evenly over the useful life of the asseL l E. Liabilities Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay our resources.
Parish Church Council of the Ecclesiastical Parish of All Saints. Church. Woodham Notes to the Financial Statements for the year ended 31 st December 2024 2. Notes on Incomin Resources 2.1 Incoming Resources from Donors General Restricted Total 2024 Total 2023 Chan Planned Givin Planned Monthly Giving Income Parish Giving Scheme Income Gift Aid Recoverable Income 21.454 23,710 12.300 240 21,694 23.710 12,300 29.507 20,673 13.270 (7.813) 3,037 (970) Sub-Total - Planned Giving 57,464 240 57,704 63,450 (5,746) Collections & Other Donations Cash & Card Collections Income 6.490 6,490 5,927 37.485 6,136 563 "Friends" Donation Income (37,485) (5,509) 1,030 General Donation Income 507 120 627 Specific Donation Income 1.030 1.030 Sub-Total - Collections 6,997 1,150 8,147 49,548 (41,400) acies Legacy Income 594.194 75.000 669,194 669,194 Sub-Total - Legacies 594,194 75.000 669,194 669,194 Total - Incoming Resources from Donors 658,656 76,390 735,046 112,998 622,048 2.2 Activities in Furtherance of the Council's Aims & Objertives General Restricted Total 2024 Total 2023 Chan Statuto Fees Weddings Funerals 100 981 (881) 203 772 772 569 Baptisms 34 (34) Sub-Total - Statuory Fees 872 872 1,584 (712) Mi55ion Givin Mission Donation Income 253 (139) Sub-Total - Mission Giving 253 (139) Total - Activities in Furtherance of the Council's Aims & Objectives 986 986 1,837 (851)
Parish Church Council of the Ecclesiastical Parish of All Saints. Church. Woodham Notes to the Financial Statements for the year ended 31 st December 2024 2. Notes on Incomin Resources continued 2.3 Activities Genernting Funds General Restricted Total 2024 Total 2023 Chan Special Event Income Concert & Recita15 Income 1.729 1,170 396 860 2,589 3.286 396 1.548 2,684 25 1,041 603 Hospitality Income Other Fundraising Income 1116 370 Sub-Total - Fundraising 3,295 2.976 6,271 4,258 2,014 Total - Activities Generating Funds 3,295 2,976 6,271 4,258 2,014 2.4 Porish Holl Income General Restricted Total 2024 Total 2023 Chan Parish Hall Letting Income 44,344 44.344 41,935 2,409 Total - Parish Hall Income 44.344 44.344 41,935 2,409 2.5 Other Incoming Resources General Restricted Total 2024 Total 2023 Chan Church Lettings Income Major Projects Grant Income VAT Refund Income 448 448 763 (315) (4,900) 11,240 5,948 2SO 5.100 13.266 5.983 5.100 13,266 5.983 2SO 10.000 2,025 35 Interest Income Organ Rescoration Fee Income Other Miscellaneous Income 250 505 505 1.462 (957) Total - Other Incoming Resources 25,301 250 25,551 14,285 11,266
Parish Church Council of the Ecclesiastical Parish of All Saints. Church, Woodham Notes to the Financial Statements for the year ended 31 st December 2024 3. Notes on Resources Used 3.1 Expenditure in Furtherance of the Council's Aim$ & Objertives General Restricted Total 2024 Totsl 2023 achan e ular Ex enditure Charity Managewent & Adtniniscration Diocesan Parish Share Costs oi (67,7161 (2,343) (2.4121 (5,233) (7.6841 (2.122) (4.CM)81 (186) (15,2411 8,171 (4.1381 (4,842) {6,6861 (12.367) (70,0591 (7.645) (9.806) (4.194) (7.070) (8.980) (13.4101 {70,059) (7.645) (9.806) (4,194) (7,070) (8.980) (5,6441 (19.054) Vicarage Costs Church Utility Costs Church Insurance Costs Church Maintenance Costs Church Grounds Maintenance Costs Music & Worship Costs Sub-Total - Regular Expenditure (121 .164) (5.644) (126.808) (107.887) (18.921) orEx enditure Church Electric31 Costs (70.055) (9.456) (33.623) {70.055) (9,456) {33,623) {54.(M))) {54,000) (2.3941 (67.661) (9,456) 1961 (33,527) (54,000) Church Narthex Costs Church Quinquennial Costs Church Organ Costs Church Heating Costs Sub-Total - Major Expenditure (113.134) (54,000) (167,135) (2,490) (164,645) Total - Expenditure in Furtherance of the Council's Aims & Objectives (234,298) (59,645) (293,942) (110,376) (183,566) 3.2 Support Costs General Restricted Total 2023 Totsl 2022 Chan Sraffing Costs Telephone & Broadband Costs Photocopier Costs Stationery & Office Supply Costs IT C05tS (13.401) (1.149) (4.336) (509) (2.397) {346) (6,n4) (3.331) {750) {1,8601 (13.401) (1,149) (4,336) (509) (2.397) (346) (6,724) (3.331) (1.706) (1.862) 112.2661 (1.0541 (3.8321 (1.5351 (2.2851 (3161 (5,5351 (2.9411 (1 135) (95) (504) 1,026 12275 1054 3832 10) 1535 2285 101 10) Accounting Costs Church Housekeeping Costs Hospicality Cos(s Concerr & Recitals Costs (30) (1,189) {390) {575) (49) 316 5535 2941 10) (956) 121 1132 Sundry Expenses 1813 10) Total - Support Costs (34,802) (958) (35,759) (32,708) (3,051)
Parish Church Council of the Ecclesiastical Parish of All Saints. Church. Woodham Notes to the Financial Statements for the year ended 31 st December 2024 3. Notes on Resources Used continued 3.3 Gronts & Donotions General Restricted Total 2024 Total 2023 Chan Mission Fund Costs (486) (188) (674) ( 1,000) 326 BMO St Michaels Costs Friends Funding Total - Grants & Donations (486) (188) (674) (1 ,000) 326 3.4 Governance Costs General Restricted Total 2024 Total 2023 Chan Independenc Examiner's Remuneration Total - Governance Costls 3.5 Parish Hall Expenditure General Restricted Total 2024 Total 2023 Chan Parish Hall Utility Costs Parish Hall Housekeeping Parish Hall Insurance Costs (5.933) (250) (1.201) (3,620) (5,933) (250) (1,201) (3,620) (5.508) (498) (2.197) (18,537) (425) 248 995 Parish Hall Maintenance Costs 14,917 Parish Hall Sundry Expenses Parish Hall Major Project Costs {12.096) (12,096) (16,159) 4,063 Total - Parish Hall Expenditure (23,100) 0 (23,100) (42,899) 19,798 4.0 Exceptional Costls General Restricted Total 2024 Total 2023 Chan Exceptional Items Total - Exceptional Costls ee Emoluments The PCC continued to engage the services of an organist and parish administrator. Toral emoluments & associated payroll costs for the year amount to £13.401 (2023: £12,177) Related Pa Transactions The PCC appointed the Parish Administrator as PCC Secretary during the year. This will remain rhe case going forward in that the Parish Administrator will always act as secretary to the PCC. Remuneration or reimbursement of personal expenses during the year have been paid to trustees as submitted and authorised.
Parish Church Council of the Ecclesiastical Parish of All Saints, Church, Woodham Notes to the Financial Statements for the year ended 31 st December 2024 S.OA Tan ible Assets - Land & Buildin 5.OA-O I Sheerwater Churches Limited Total 2024 Total 2023 Chan The PCC entered into an agreement with the local Methodist Circuit to pool resources and build a new church on Sheerwater. They formed a limited company. Sheenwater Churches Ltd. each holding a 50% stake. Land & Buildings at St Michael's. Darunouth Avenue 75.000 75,000 Total - Sheerwater Churches Limited 75,000 75,000 5.OA-02 288 Albert Drive. Sheerwoter Total 2024 Total 2023 Chan On the basis of a sharing agreement entered into by the representatives of the Anglican and Methodist Church on the 24th March 1974, the freehold land and church at 288 Alberc Drive. Sheerwater vrfas purchased on the l Oth April 1976 to be owned and maintained by Sheerwater Churches Ltd. as Custodian Trustee. Under a subsequent Declaration of Trus( entered into on the 14th April 1997. beneficial ownership of the property is divided between the Anglican and Methodist Churches in the following proportions: The Methodist Circuit The Anglican Church divisible as follows:. Diocese of Guildford Woodham PCC The total purchase price w25 £130,000 of which the Parochial Church Council of the Ecclesiastical Parish of All Saints Woodham share was £30.000. Based on an informal valuation by the Diocese of Guildford as at che 31 st December 2002, the value of the PCC'S share was assessed at £56,522. Since then improvements have been made to the property at a further cost to the p2rish of 18.076 and the value of the property has been revised accordingly to the present value of £64,598. Land & Buildings at 288 Albert Drive, Sheerwater 64.598 64.598 Total - Land & Buildings at 288 Albert Drive, Sheerwater 64,598 64,598
Parish Church Council of the Ecclesiastical Parish of All Saints, Church, Woodham Notes to the Financial Statements for the year ended 31 st December 2024 5.OA Tan ible Assets - Land & Buildin continued 5.OA-03 Parish Hall Total 2024 Total 2023 Chan The historical cost of constructing the Parish Hall, which YS built many years ago is deemed unsustainable. The Parish Hall is main major income contributor to the pastoral and financial operation of the parish. The Parish Hall's position adjacent to the church and some residential propercies restricts its use. There is no drainage and the electrical supply is on the end of rhe line. For all pracrical purposes, the Parish Hall is considered un-saleable. Accordingly. no value is shown for the Parish Hall in the Balance SheeL The fabric of the building is now showing a lot of degradation and pocential repairs and possible redevelopment to bring it up to modern scandards. During 2020 we managed to complete the toilets and fronr facing windows project which has much improved the potential hireability of the Parish Hall. There is still further works that need to be carried to improve furthermore in the future. Therefore at this time. until those further works are carried no value will be presented on the Balance Sheet. Parish Hall Total - Parish Hall 6.0 Current Assets 6.1 Debtors Total 2024 Total 2023 Chan Gift Aid Not Received 917 (917) (106) 4,451 Other Debtors Outstanding Prepayments & Accrued Income 2,653 4,504 2,759 53 Total - Debtors 7,156 3,729 3,428 6.2 Cash at Bank and in Hand Total 2024 Total 2023 Chan Cash In Hand 988 3,782 46,192 256,173 (2,794) (9,467) 515,690 Current Accounts 36,725 771,863 Savings Accounts Total - Cash at Bank and in Hand 809,576 306,147 503,429
Parish Church Council of the Ecclesiastical Parish of All Saints. Church. Woodham Notes to the Financial Statements for the year ended 31 st December 2024 7.0 Liabilities 7.1 Operoting Creditors Total 2024 Total 2023 Chan Creditors Not Due For Payment (52.598) (11,285) (41,313) Total - Operating Creditors (52,598) (11,285) (41,313) 7.2 Other Creditors Total 2024 Total 2023 Chan Future Liabilities (TiddlFriends) Accrued Expenses - Church Accrued Expenses - Hall Payroll Creditors Diocesan Statutory Fees Payable Hall Deposits Held Ocher Fees Payable (268,706) (267,069) (5.735) (2.750) (845) (437) (366) (4.495) (145) (1,637) (2,985) (845) (I 10) 203 (327) (569) (3.100) (92) (1,395) {S3) Total - Other Creditors (280,729) (273,907) (6,822)
Parish Church Council of the Ecclesiastical Parish of All Saints. Church. Woodham Notes to the Financial Statements for the year ended 31 st December 2024 8.0 Funds O Balat Fund Incomin Out oin Cl Bal at 8.1 Fund Name 31.12.2023 Transfers Resources Re50urce$ 31.12.2024 General Fund (U) 67.062 (497.500) 732.583 (216,975) 8S,170 Rertricted Funds Car Park (R) Garden Of Remembrance (R) Church Heating Fund (R) Organ Restoration Funds (R) Musiclchoir (Gordon Denney Legacy) (R) Mission Giving Fund (R) St Michael's Sheerwater (R) Revaluation Reserve (R) 687 687 1.125 30 I,IS5 15 132 49.633 4.331 75.000 (54.958) (5.644) (188) (863) 69,356 73 261 2.514 75.000 240 2,754 7S,000 Sub Total - Restricted Funds 79,719 49,633 79,616 (60,790) 148,178 Designated Funds Organ Restoration Fund (U) Church Major Works Fund (U) Garden of Remembrance (U) 12,500 187,867 260.000 200,367 184,288 5,000 (75.712) 5,000 Sub Total - Designated Funds 17.500 447.867 0 (75,712) 389,656 Total - Funds 164,282 812,199 (353,477) 623,003