## **Towy Community Church** 

Charity number: 1136394 

Company Registration Number: 07181550 

Trustees' report and financial statements for the year ended 31[st] December 2020 



**Towy Community Church 07181550** 

## Contents 

||Page||
|---|---|---|
|Legal and administrative information||2|
|Trustees report|3 - 6||
|Independent Examination report|7 - 8||
|Statement of fnancial activities|9||
|Balance sheet|10||
|Notes to the fnancial statements||11 - 16|



1 | P a g e 



**Towy Community Church 07181550** 

## Legal and administrative information 

Charity Name:  Towy Community Church Charity Registration Number:  1136394 Company Registration Number:  07181550 

Address: Xcel Centre Llansteffan Road Johnstown Carmarthen SA31 3BP 

Trustees & Directors: Mary Bayes John Lynden (resigned 19.6.20) Niall Pickup Lynn Seymour Paul Griffiths Emyr Jones David Insull Independent Examiner: Ashmole & Co The Old School, The Quay, Carmarthen, Carmarthenshire, SA31 3LN Bankers: Lloyds TSB King Street Carmarthen Nat West King Street Carmarthen 

2 | P a g e 



## **Towy Community Church 07181550** 

## **Report of the Trustees** 

_For the year ended 31 December 2020_ 

The Trustees present their report and the financial statements for the year ended 31 December 2020. The trustees who served during the year and up to the date of this report are set out on page 1. 

## **Structure, governance and management** 

The Charity is managed by trustees who are appointed by the church leadership. The board of trustees will consist of members equally representing the church leadership and church attendees. 

## **Governing Document** 

The charity is governed by its Memorandum and Articles of Association as a Company Limited by Guarantee. 

## **Objectives and activities / Public Benefit** 

The main purpose and objects of the charity are set out in the Memorandum of Association as follows: 

- **1.1** to  advance  the  Christian  faith  in  accordance  with  the  Statement  of  Belief  in Carmarthenshire and in such other parts of the United Kingdom or the world as the Leadership Team may from time to time think fit and to fulfil such other purposes which are exclusively charitable according to the law of England and Wales and are connected with the charitable work of the Church; 

- **1.2** to relieve persons who are in conditions of need or hardship or who are aged or sick and to relieve the distress caused thereby in the said location and in such other parts of the United Kingdom or the world as the Leadership Team may from time to time think fit; 

- **1.3** to  benefit  the  local  community  of  Carmarthenshire  and  the  neighbourhood  by associating together with the said local community and the local authorities, voluntary and other organisations in a common effort to advance education and/or to provide facilities  in  the  interests  of  social  welfare  for  healthy  recreation  and  leisure  time occupation with the objective of improving conditions of life for the residents. 

## **Achievements and performance** 

The year started with much of church life just as normal, our usual Sunday morning meetings held at Queen Elizabeth High School in Johnstown.  The venue is very accessible to the public with many families attending our Sunday morning meetings numbering around 150. 

In January, we continued to run the Alpha course in partnership with Bethel Church and the Salvation Army, which is a great expression of unity for the churches in Carmarthen. We also had an invitation to attend the Alpha conference in London. 

In February, we had a dedicated prayer week and opened our prayer room at Xcel, which was available for church members to use daily. The women held their annual conference “Thy kingdom come” with visiting speaker Lyra Vaz. The senior leadership also attended a conference at Soul Survivor church Watford. We also had a fundraiser Table tennis evening for the youth at Xcel. 

We continued to run various children’s clubs from nursery age to year 9 in High School and have had many attending our “Little Skittles” mother and Toddler group at Xcel Bowl. Our older young people meet on Wednesday nights, which encourages them and offers them the opportunity of attending various events. On Fridays, our young people “Tribe” group meet at Xcel for fun games and great bible teaching on life situations. Our “Life Groups” which meet mid-week continue to be well attended. Along with a pastoral care class with teaching from Gareth Cheedy. In addition to all this, our Sunday evening “Encounter” service continues to be well attended. 

And then……COVID, everything changed overnight. As a leadership on the 17th of March we decided, just before the government lockdown to cease all services and church in person activities. So, overnight plans were put in place to move a majority of church activities online. This was successfully done with the help and support of an amazing group of people and of course using 

3 | P a g e 



## **Towy Community Church 07181550** 

ZOOM! Our focus was to give people throughout the life of the church a place online to connect and offer support. 

Our Life group network across Carmarthen met online using Zoom and contacted each other regularly, helping neighbours and friends who needed assistance. Our children’s work moved online meeting three mornings a week, which helped support young mums and give a vital time to help keep relationships. Also providing craft bags for the Foodbank to give out with food parcels. 

Our Sunday services online were well attended with at least 150 connections each week on YouTube, Facebook and the church website. We also had a men’s breakfast morning on Zoom with guest speaker Martin Allen. 

There were two success stories for this difficult time…One was our online Alpha course, which is an introduction to Christianity. Two courses were run using Zoom with very good attendance. 

Second was our online Zoom prayer meeting. An hour of prayer each Monday night, which as a community of faith was a time to thank God for His faithfulness and bring specific prayer requests from the church family and local community. We believe prayer makes a real difference and we were always encouraged to see prayers answered. Because of the rural nature of Carmarthenshire, these meetings were really well attended, as it meant just logging on to Zoom for an hour with no travel needed. It is definitely something that will continue online post COVID. 

Each morning the leadership team of the church would meet for prayer, to discuss needs and put in place any support needed. 

Services continue online with many church members taking part. As the year ended we were able to give out some “boxes of joy”, luxury hampers to bless neighbours and friends who had gone through a tough time this year. Included was a book by Dai Woolridge “Christ-mess” finding Christ in the mess. Our prayer was that people would reach out to Christ this Christmas in the mess and struggles of 2020. 

So again, a very busy year, for Towy Community Church perhaps not as many in person events due to the COVID restrictions, but nevertheless, what a year to reach out and continue to bless, help and support our community. We pray that as a church through the Xcel project we will continue to serve Carmarthen in a practical and spiritual ways as we continue to navigate this COVID world. Ultimately helping us show God’s love to our community and serving our vision of “Reaching people and Changing lives”. 

## **Xcel 2020 Report** 

As for every business, 2020 was a very challenging year due to the pandemic. February had seen us have a record number of visitors, yet March saw a drastic reduction in custom due to the growing fears over Covid and the government response was to order closures on the 23rd March. 

At the time we were due to commence work on the Phase 2 development of the Conference Centre in June 2020, with funding in place for a refurbishment of the Xcel Bowl through WCVA at the same time, however, both projects have now been indefinitely suspended due to the financial and social implications of the extended lockdown. 

Over the remainder of the year, the Trustees have met regularly, often weekly to review the latest developments and examine amended cash flow forecasts each time the situation changed, resulting in revised strategies and new funding requirements. The focus was to ensure ongoing viability, including discussion with our accountants, Bankers Nat West and Landlords, Carmarthenshire County Council to examine and verify our options and confirm our predictions were robust. 

During the remainder of the year, we were able to open sporadically from July to November under strict social distancing guidelines, allowing only half the lanes to be opened, which reduced earnings capacity to around 40% of 2019 levels. As a result of the reduced trading and continuing financial 

4 | P a g e 



**Towy Community Church 07181550** pressure, in September, the Trustees offered a programme of voluntary redundancy to help alleviate costs and release staff to other opportunities in sectors less affected, with a total of 9 redundancies. 

As a result, we were unable to provide any community events in Xcel Bowl, which was particularly disappointing as the launch of our ‘Little Skittles’ mornings for Mom’s and Toddlers had seen weekly attendances of up to 50 families prior to Covid lockdown. 

From December 3rd until the end of the year, the Bowl and Furniture remained closed; however, despite the challenges of Covid lockdowns, 2020 has seen continued community use of the recycled furniture and community shop projects when available. 

Due to the social distancing restrictions imposed, the Community Shop was rehoused by being integrated into the Furniture showroom, as a reduced number of volunteers were available due to shielding. The Community Shop 

manager took voluntary redundancy in September, and supervision is now under the control of the Furniture Recycling Manager. 

Our free collection service was also severely curtailed due to Covid restrictions; nonetheless, the project has collected and recycled 4005 pieces of furniture, including 402 large electrical items.  Of the 80 tonnes of unwanted furniture and white goods donated, the majority has been recycled with some 23 unusable tonnes gone to landfill. As well as selling low-cost furniture, we have also donated to local people in crisis through our partner agencies, giving away 4.48 tonnes of goods, being 190 items to a bottom book value of £4482, helping 38 individuals and families. We have also partnered with Elite, to provide work placement opportunities for a disadvantaged under 25, despite having to offer voluntary redundancy in September to 2 members of staff due to reduced demand. 

We are proud that throughout the entire period of lockdown, the Carmarthen Foodbank continued to operate and the Trustees would like to publicly acknowledge the role played by Miriam Jones in taking on the manager’s position due to the current manager firstly having to shield and eventually take redundancy in September. Several of our longstanding volunteers decided it was best to shield, but we are so grateful to everyone who stepped forward to make sure we were able to continue to support our community safely. 

We have worked with more than 50 referral agencies in and around Carmarthen to identify those in need of the support of Carmarthen Foodbank. During the first three months of the pandemic, we saw a 56% increase in demand for our services, which was then followed by a rather quieter period as several communities opened their own ‘pop-up Foodbanks’. 

As a result, 1,341 three-day emergency food supplies were given out. A total of 3,137 people were fed, of which 1,202 went to children. The three main reasons behind these referrals were low income, benefit delays/changes and debt. 

During 2020, the agencies who made the most referrals were Carmarthenshire Housing, The Jobcentre and Bro Myrddin Housing Association. 

The community has been very generous donating a total of 40,104.3 Kg to the foodbank over the year. We also have seen an outpouring of generosity financially, with many more choosing to give money rather than food with fewer opportunities to shop and donate in person due to Covid. 

Carmarthen Foodbank has had frequent coverage in the local newspapers and has been featured on a number of different programmes looking at the impact that Covid has had on Foodbanks and the most vulnerable people in our society. Welsh Senedd Member Eluned Morgan visited us in the run up to Christmas to get a better understanding of the Xcel Project and was very interested in the work of the Foodbank running in conjunction with Carmarthen Community Money Advice. 

The continued operation of the projects was only possible thanks to provision of a Business Interruption loan, the Eat Out to Help Out scheme, together with Business Rates grants, and Welsh Government providing further support through the Job resilience scheme and ERF grants as detailed in the accounts. 

5 | P a g e 



## **Towy Community Church 07181550** 

Finally, despite all the challenges faced, we successfully launched the Carmarthen Community Money Advice Centre in November 2020, with a salaried Manager appointed and 6 other volunteers trained as debt advisors. We now have a growing clientele as debt issues and management continue to be a priority need for disadvantaged families in these unprecedented difficult times. 

The purpose of all of the projects is to provide the vehicle for our vision of ‘reaching people, changing lives’, and as Trustees we remain confident that stability can be re-established and the future secured, enabling us to expand our impact in our local community and beyond. 

## **Financial review** 

## **Policy on reserves** 

The Charity's policy is to keep a minimum in general funds to run the organisation for 3 months. 

## **Statement of trustees' responsibilities** 

The  trustees  are  responsible  for  preparing  the  annual  report  and  the  financial  statements  in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. 

Law  applicable  to  charities  in  England  and  Wales  requires  the  trustees  to  prepare  financial statements for each financial year which give a true and fair view of charity's financial activities during the year and of its financial position at the end of the year. In preparing financial statements giving a true and fair view, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- make judgements and estimates that are reasonable and prudent; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the      charity will continue in operation. 

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial  statements  comply  with  the  Charities  Act  2011.  Trustees  are  also  responsible  for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The trustees declare that they have approved the trustees’ report above. 

On behalf of the board 

Signed:…………………………………………….….Trustee               Date:…………………… 

Print Name…………………………………………… 

6 | P a g e 



Towy Community Church 07181550
71Page

## **Towy Community Church 07181550** Report of the Independent Auditors to the Members of Towy Community Church 

## **Independent examiner's report to the trustees of Towy Community Church ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2020. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006  ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section  145  of  the  Charities  Act  2011  ('the  2011  Act').  In  carrying  out  my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

Since your  charity's gross income  exceeded £250,000  your examiner must  be  a member  of  a  listed  body.  I  can  confirm  that  I  am  qualified  to  undertake  the examination because I am a registered member of ACCA which is one of the listed bodies 

I  have  completed  my  examination.  I  confirm  that  no  matters  have  come  to  my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and  principles  of  the  Statement  of  Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial  Reporting  Standard  applicable  in  the  UK  and Republic of Ireland (FRS 102)]. 

8 | P a g e 



**Towy Community Church 07181550** 

## **Towy Community Church 07181550** 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Carwyn Morgan ACCA Ashmole & Co. Chartered Certified Accountants The Old School The Quay Carmarthen Carmarthenshire SA31 3LN 

Date: ...9th September 2021............................. 

9 | P a g e 



Towy Community Church 07181550
STAfEv£Nf OF FINthflPL ￿rI￿nEs
erthl 3L%t ￿e[I￿r 20
Lknrfiti(K6 IrrotTe
fQ8A n355
21174
23,174
287,116
Grarts R￿e1￿1- Restiiclul
287.116
Tr￿1r￿j irKonE
95&fy17
bl A)r￿￿3￿r￿J fi#K15
FuthisirvJ
Bad< lrtaESt RereN8J
Tax Retx4te fffxn CowBrtJGittAKI
917
1&935
7.128
1.105,514
FwKlraisirrfJ Ccsts
CharflalAe
GrarI5lGrft5 in fi1rttEra￿e
Re50Ufte5 EX[￿thI on MarwrHt &
AdrrinistsatKm litKlthiThJ )td c(stsl
14,024
7Q￿ 816.]34
,iL5
i.{h9,￿2
SuFP)rt Ccsts
I6,￿1
1&7f
Go￿nIa￿e Cc6ts'.
Aufjt Fee5
Fees C(￿C£￿ts
7&640 835.8
914,535
1.102,1
NET INCOMING RESOURCES Beth tsar6
15.493
9J.622
T￿r6kn BeMEen Fu
NET INCOMING RESOURCES Ats Irdr6
.493 .
GaitEILcsses C￿ RaelLAticn d Fix8J Assels
T(*dl Brrxmjt F(X￿rd
7.416 L(￿3.213
i.IM.629
I.{M7,￿l
TdBI Fmjs Carrioj FITh￿1
22,9)3
I,0￿,629
CortinurK] OtErati(x6 . All I￿(XTE arKI IKS aris￿ frrTh
IOIPage

Towy Community Church 07181550
BalJKe Sheet
as at 31st L￿enter 3J20
FIX￿ A55d5 -TarKytJe
L832 1374.744
1376.576
L416.
sI￿k
3.￿4
7,192
141.
i,
3.￿4
li
Bard( &Cash
2L621
22216
163,185
173,936
2(E,E
224,Q33
C￿litorS & AccnMAIs
Loan. tE[*iy￿￿5 in l year
L139
117.613
61,832
118.782
61,832
2,554
44,814
L139
179.475
IPi1,614
137,369
Net Assets
21.077
27,695
6.618
,724
Tolal Agets lscw￿rtL13lIIIIIeS
Credit￿5 Fallirg af￿ l year
PTh4510￿ fLY tiati1f0￿ & CIN3
403.458
403.458
452,￿3
Tctsl Net Assas
yj) LtN629
FurKÈ B
7.416
15.493 -
L(43,213
L(60.629
L047,301
3,328
TFE ctrk3ritstJe corrypry s wlityexl tt) eXffjJJ￿ fr[Xna￿fit ￿K￿r5£￿ti￿ 477 ofttE C(wrp3rM￿ Act 2C￿
year er￿￿ 31 ￿errI￿r X)20.
Tre rrenlH5 rrt cFk3fitatle c(NTpAry tr) oixain an alth (* rfs fnar(ial sl2tenvts
31 2020 in acC0ft*￿e ￿1th Sth 476 C(ryerMes Act
￿￿t￿5 re5FxKs1LNllli￿ fr
el5￿1￿ tIBt ch3ritaNe C(Xry￿ty kw ￿((xI￿rg tl* c(ffjty s￿tic*6
anj 387 c¢)Tpirl￿ Act 2CK6 aThJ
Ibl pwiir¥J ￿rrIa1 Stat￿TEr15 Y#ich (iKe a arxl tsirueN sfate <Aafbi￿ oftt
cINArftatk c(ffjxAry as &tre rf￿h fThAr(ial y63rarYJ ￿ ts sl￿{6 (Èfrit
each f1M￿la1 year in ￿C(*da￿e Kith c(s￿tiC￿6 394 aThJ 395 atij
tmch c(YYTJy ￿1th ttE Ciwrp3rNe5 Act ￿ relatirNJ tt)
ftBrrial Stat&￿ts. so faro arvicalle ID ts clBtit*e ccMryAIry.
TtrE5e ftkHrrial sl*wrvts Fle￿3r￿ in ￿c(m[*￿e s￿[131 <APart ￿ oftt
CcxTparl￿ Art 2([6 I￿atIr￿￿ to srrBII ch3ritstrle *ith ￿ FiTh3r£ial StaThts￿l fi)r
SThller Erlities le*ÉrtiKeJ arnary 20151.
TrEfrorrial ststerrerts ￿e￿aFp￿￿I ty tre Bcenl cf Tnstr& C￿.................................. An
ere sig￿1 on its ty.
SigrExl.................................................... PrirtNarre.................................................
Tnstee
11 |Page

**Towy Community Church 07181550 Notes to the fnancial statements** 

for the year ended 31 December 2020 

## **1. Basis of preparation** 

## 1.1. Basis of preparing the financial statements 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. These financial statements are prepared on the going concern basis. The trustees have taken steps to secure the financial future of the organisation for the foreseeable future. 

Financial reporting standard 102 - reduced disclosure exemptions 

The charity has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland': 

- the requirements of Section 7 Statement of Cash Flows; 

- the requirement of Section 3 Financial Statement Presentation paragraph 3.17(d); 

- the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c),  11.41(e),  11.41(f),  11.42,  11.44,11.45,  11.47,  11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c); 

- the requirements of Section 12 Other Financial Instruments paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A; 

- the requirement of Section 33 Related Party Disclosure paragraph 33.7. 

## 1.2. Change in Basis of Accounting 

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year. 

## 1.3. Changes to previous Accounts 

No changes have been made to accounts for the previous years. 

## **2. Accounting policies** 

The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year. 

## 2.1 Incoming resources 

All incoming resources are included in the statement of financial  activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income: 

Voluntary income is received by way of donations and gifts and is included in full in the Statement of Financial Activities when receivable. Gifts donated for resale are included as income when they are sold. Donated assets are included at the value to the charity where this can be quantified and a third party is bearing the cost. The value of services provided by volunteers has not been included. 

Tax Reclaims are included in the SoFA at the same time as the gift to which they relate. 

Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable. 

Income from investments is included in the year in which it is receivable. 

Legacies are included when the charity is advised by the personal representative of an estate that payment will be made or property transferred and the amount involved can be quantified. 

12 | P a g e 



## **Towy Community Church 07181550** 

## 2.2 Resources expended 

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates. 

Resources expended are recognised in the year in which they are incurred. Support costs are those costs incurred directly in support of expenditure on the objects of the charity and include project management. 

## 2.3 Tangible fixed assets and depreciation 

Expenditure is capitalised if the asset has a useful life of more than 1 year and its cost exceeds £500. 

Tangible fixed assets are stated at cost less accumulated depreciation. Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, on a straight line basis as follows: 

Office Furniture and equipment 25% Equipment, Fittings 10% (changed from 25% effective 1.1.16) Bowling Lanes 10% (changed from 25% effective 1.1.16) Buildings 2% 

## 2.4 Stocks 

These are valued at the lower of cost and market value. 

## **3. Analysis of Incoming Resources** 

Donations income consists of regular giving by church members in tithes and offerings, plus “one off” gifts or donations. Where these gifts are given for a specific purpose they are held in a restricted fund. This includes gifts received under the gift aid scheme. 

The incoming resources include the following Grants into restricted funds: None 

## **4. Analysis of Resources Expended** 

Grants awarded – Grants are given in accordance with the objectives of the charity. All decisions on grant awards are considered and decided upon by the trustees. 

The financial value of volunteer time has not been included in the financial statements but forms a crucial part of the success of the organisation. 

Management and Administration Costs are as follows: 


**----- Start of picture text -----**<br>
This Year Last Year<br>Wages, Salaries & Associated Costs 586763 628486<br>Redundancy Costs 36306<br>Purchases for Resale Xcel 45824 151319<br>Rent, Rates, Light & Heat 42381 65550<br>Administration Costs 67635 84399<br>Bowling Alley Repairs & Maintenance 27256 27836<br>Travel and subsistence 3173 7338<br>Lease Payments for Scoring System 3631 3664<br>Bank/HP Interest and Charges 20993 32045<br>Activity costs 5249 14588<br>Depreciation 47904 52778<br>Irrecoverable Vat 0 0<br>887116 1068002<br>**----- End of picture text -----**<br>


## **5. Trustee Expenses** 

The following out of pocket expenses were reimbursed to trustees during the year: 

|Mary Bayes|nil|
|---|---|
|David Insull|£126|
|John Lynden|nil|
|Lynn Seymour|nil|



13 | P a g e 



**Towy Community Church 07181550** Niall Pickup nil Paul Griffiths nil 

## **6. Support Costs** 


**----- Start of picture text -----**<br>
This year Last Year<br>Financial management Costs/Book keeping 16,361 16,760<br>**----- End of picture text -----**<br>


## **7. Governance Costs** 


**----- Start of picture text -----**<br>
This year Last Year<br>Fee for Audit / Examination of Accounts 2,500 2,500<br>Accounts preparation 900 900<br>**----- End of picture text -----**<br>


## **8. Staff Expenditure** 


**----- Start of picture text -----**<br>
8.1 Staff Costs<br>This Year Last Year<br>Gross Wages & Salaries (incl. ER NI) 575,287               616,4<br>93<br>Pension Costs                 11,4                 11,9<br>76               93<br>Redundancy Costs 36,306 0<br>**----- End of picture text -----**<br>


## 8.2 Number of Employees 


**----- Start of picture text -----**<br>
This Year Last Year<br>Full time employees (or equivalent) 47 52<br>**----- End of picture text -----**<br>


No employees had emoluments in excess of £60,000. 

In addition to employees, over 120 volunteers contributed to the project this year. 

## **9. Grant making** 

Grants amounting to £1,200 were paid to Dr M’z Youth Project during the year in monthly payments of £100. 

All other grants made during the year did not exceed £1000. 

## **10. Fixed Assets** 


**----- Start of picture text -----**<br>
Furniture & Xcel Capital Xcel Bowl TOTAL<br>-<br>equipment  Expenditure Equipment<br>General Building - - Restricted<br>Funds Restricted<br>Opening Balance Cost 18,050 1,548,301 416,158 1,982,508<br>Additions in Year 0 750 7,163       7,913<br>Disposals in Year 0 0 0 0<br>Closing Balance at Cost 18,050 1,549,051 423,321 1,990,42<br>**----- End of picture text -----**<br>


14 | P a g e 



## **Towy Community Church 07181550** 


**----- Start of picture text -----**<br>
1<br>Opening Accumulated  15,396 197,517 353,028 565,941<br>Depreciation<br>Charge for year 822 30,977 16,105         47,90<br>4<br>Released on Disposal<br>Closing Accumulated  16,218 228,495 369,133 613,845<br>Depreciation<br>Closing Net Book Value 1,832 1,320,556 54,188 1,376,57<br>6<br>**----- End of picture text -----**<br>


No assets have been re-valued during the year. 

## **11. Debtors and prepayments** 

|ts falling due within 1 year are as follows:<br>Inland Revenue Gift Aid Rebate<br>Trade Debtors<br>Prepayments|This Year<br>Last Year<br>£          595<br>£      1,084<br>£          265<br>£      4,027<br>£       6,927<br>£      7,677<br>**£       7,787**<br> <br>**£    12,788**|
|---|---|



Amounts falling due within 1 year are as follows: 

## **12. Creditors and Accruals** 

Amounts falling due within 1 year are as follows: 

|Trade Creditors<br>HMRC – VAT<br>PAYE, Pension and net pay_(incl. AOE)_<br>Accruals<br>Bank Loan<br>CCC Loan<br>CBILS<br>Van HP<br>ts falling due after 1 year are as follows:<br>CCC Loan<br>Bank Loan<br>Carbon Trust Loan<br>Van HP<br>Third Party Interest Free Loan|<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>**£**<br>£<br>£<br>£<br>£<br>**£**|This Year<br>£      36,736<br>38,119<br>11,310<br>32,617<br>13,163<br>32,697<br>11,666<br>4,305<br>**180,613**<br>98,111<br>215,604<br>88,334<br>1,409<br>£                0<br>**403,458**<br>|Last Year<br>£    26,595<br>£    38,640<br>£      9,169<br>£    18,151<br>£    12,792<br>£    27,718<br>£             0<br>£      4,305<br>**£  137,370**<br>£  126,921<br>£  220,027<br>£             0<br>£      5,715<br>£  100,000<br> **£  452,663**|
|---|---|---|---|
||||£<br>£<br>£<br>£<br>£<br>£<br> <br>**£**|
||||<br>£<br>£<br> <br>|



Amounts falling due after 1 year are as follows: 

## **13. Transactions with related Parties** 

## 13.1 Remuneration and benefits 

The following amounts were paid to trustees as salary for specific employment roles as permitted in the governing document:- 

**Name £ This Year** 

15 | P a g e 



**Towy Community Church 07181550** David Insull Paul Griffiths 

11,456 24,758 

All amounts were paid under the PAYE system and are shown as Gross pay figures. 

A trustee’s daughter is employed in the capacity of administrator and a trustee’s son-in-law is employed in the furniture recycling department. 

## 13.2 Loans 

No loans were made to the trustees or related parties during the year. 

The loan of £100,000 from a trustee’s relative was repaid in full during the year. The loan was provided interest free. 

## 13.3 Other Transactions 

There are no other transactions to disclose in this year 

## **14. Additional Disclosures** 

In order to assist project cashflow, sometimes funds are transferred from general funds to projects and then returned once cash availability permits. This does not affect the overall position of the organisation as the transfers are all internal. 

There are no further disclosures for this year. 

## **15. Corporation tax** 

The company is exempt from payment of corporation tax on its charitable activities. 

## **16. Operating Lease** 

The company has an operating lease with AMF software to run the bowling lanes. Total amount remaining under the terms of the lease are as follows. 

|This Year<br>Due within 1 Year<br>£      20,268<br>Total Due under operating lease<br>£      27,024|Last Year<br>£      20,268<br>£      47,292|
|---|---|



16 | P a g e 



Towy Community Church 07181550
>td BTh
&furith Prti&t CmAF(￿ Y¢JJh Fl￿ts
Grarts
Tr￿lI￿j IrK(xre
Gifi5TrrfEts"(xslFuthisiThJ rEf
0f￿'rE5 &TIth
Gif( Aid Retete cflax
Prrrt cn Sale ofAss&
310291
284116
23174
457
81475
917
81X)
427
7110
1959
L34
E65103
T2
2202
Costs Lf opvatirvJ trE Cl￿tty
d Prtyert IBuldThJ Ptr8se 21 c
LirErt X£el rLrYirrfJ cLsts
I￿E￿L￿aLle VATU) w4Ert
ICPTQ7
251
77819
tWiatiLYi
519
914535
3125
25713
93
wir#J F¢nJ
FUKJ Trarsfer5
ClosiThJ F￿￿1 Bala￿eS
Bala￿0 Sheet Fw
Fixed Ass£ts
I￿S L(x¥s & M(N
StrLk
1376576
n6
X124
71g2
-117fA3
27fA83 ￿17{5
1617
1929
7787
C￿t￿5 & ACCr￿alS
Bark & Cash
lrtThl txrk trdrGfv5 [￿￿r0
.1￿9
54
.2262
>tdBoAI . All rdatiro to tjyliro alerf ftrrith wlir#J cwtr.
d All ftnts to crfPh35e 2 IxikSrrJ to a C(￿1r￿j fr£ility.
FcKth)￿. AII sFxifc wp)se ofttE fixth¥*. Fkmw in kirKI Ih3t are
CMA. All fLnts tottE Cunruity Mc¥Ey Athice Prci&t
171Page