| Page | Page | |||
|---|---|---|---|---|
| Reference and Administrative | Details | |||
| Report ofthe Trustees | ||||
| 2 | to | 4 | ||
| Statement ofTrustees' Responsibilities | ||||
| Report ofthe Independent Auditors |
6 | to | 8 | |
| Statement ofFinancial Activities | ||||
| Statement ofFinancial Position | 10 | to | 11 | |
| Statement ofCash Flows | ||||
| 12 | ||||
| Notes to the Statement ofCash Flows | 13 | |||
| Notes to the Financial Statements | 14 | to | 21 |
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Charitable |
INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Charitable |
Notes 2 4 |
Notes 2 4 |
Unrestricted funds 241,814 |
Restricted funds 6 1,137,361 |
31.8.23 Total funds 1,379,175 |
31.8.22 Total funds 6 1,442,726 |
|---|---|---|---|---|---|---|---|
| Investment income |
941,013 | 941,013 | 991,984 | ||||
| Total | 122 | 122 | 34 | ||||
| 1,182,949 | 1,137,361 | 2,320,310 | 2,434,744 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | |||||||
| Raising donations and legacies |
5 | 34,776 | 34,776 | 33,224 | |||
| Charitable activities |
34,776 | 34,776 | ' 33,224 | ||||
| Charitable | |||||||
| 1,130,455 | 1,137,361 | 2,267,816 | 2,198,186 | ||||
| Other | |||||||
| Total | 81,357 | 81,357 | 92,974 | ||||
| 1,246,588 | 1,137,361 | 2,383,949 | 2,324,384 | ||||
| NETINCOME/(EXPENDITURE) | (63,639) | (63,639) | 110,360 | ||||
| RECONCILIATION OF | FUNDS | ||||||
| Total funds brought forward | 209,439 | 209,439 | 99,079 | ||||
| TOTAL FUNDS CARRIED FORWARD | 145,800 | 145,800 | 209,439 | ||||
| CONTINUING OPERATIONS |
|||||||
| All income and expenditure | has arisen from continuing | activities. |
| FIXEDASSETS | Notes | Unrestricted funds |
Restricted funds |
31.8.23 Total funds 6 |
31.8.22 Total funds |
|
|---|---|---|---|---|---|---|
| Tangible assets | 13 | 139,744 | 139,744 | 157,010 | ||
| CURRENT ASSETS | ||||||
| Debtors Prepayments and accrued |
income | 14 | 17,581 | 17,581 | 74,542 | |
| Cash at bank and in hand | ' | 68,011 | 68,011 | 14,724 42,058 |
||
| 85,592 | 85,592 | 131,324 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
15 | (79,536) | (79,536) | (78,895) | ||
| NET CURRENT ASSETS | 6,056 | 6,056 | 52,429 | |||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 145,800 | 145,800 | 209,439 | |||
| NETASSETS | 145,800 | 145,800 | 209,439 | |||
| FUNDS | 18 | |||||
| Unrestricted funds: |
||||||
| General fund | ||||||
| 145,800 | 209,439 | |||||
| TOTAL FUNDS | ||||||
| 145,800 | 209,439 |
| TALMUD | TALMUD | TORAH TORAH VEYIRAH | D'SATMAR | |
|---|---|---|---|---|
| LONDON LIMITED | ||||
| FOR | STATEMENT OFCASH FLOWS THE YEARENDED 31AUGUST 2023 |
|||
| Notes | 31.8.23 | 31.8.22 | ||
| Cash flows from operating activities Cash generated t'rom opemtions |
||||
| Net cash provided by operating activities |
33,062 | 33,834 | ||
| 33,062 | 33;834 | |||
| Cash flows from investing activities Pwchsse oftangible fixed assets |
||||
| Interest received Net cash used in investing activities |
(6,796) 122 |
(43,980) 34 |
||
| (6,674) | (43,946) | |||
| Cash flows from financing activities | ||||
| Loan repayments in year |
||||
| Net cash used in financing activities | (435) | (49,564) | ||
| (435) | (49,564) | |||
| Change in cash and cash equivalents 'the reporting period |
in | |||
| Cash and cash equivalents atthe beginning ofthe reporting period Cash and cash equivalents at the end the reporting period |
of | 25,953 42,058 |
(59,676) 101;734 |
|
| 68,011 | 42,058 |
| (EXPENDITURE)/INCOME TONET OPERATING. ACTIVITIES |
CASH FLOW FROM | |
|---|---|---|
| 31.8.23 | 31.8.22 | |
| Net (expenditure)/income for the reporting period (asper the Statement ofFinancial Activities) Adjustments for: |
g (63,639) |
110,360 |
| Depreciation charges |
||
| Interest received | 24,061 | 23,826 |
| Decrease/(increase) in debtors Increase/(decrease) in creditors |
(122) 71,685 |
(34) (81,286) |
| 1,077 | (19,032) | |
| Net cash provided by operations |
33,062 | 33,834 |
| At 1.9.22 | Cash flow | At31.8.23 | |
|---|---|---|---|
| Net cash | 6 | f, | |
| Cash at bank and in hand | 42,058 | 25,953 | 68,011 |
| 42,058 | 25,953 | 68,011 | |
| Debt | |||
| Debts falling due within Iyear | (436) | 436 | |
| (436) | 436 | ||
| Total | |||
| 41,622 | 26,389 | 68,011 |
| DONATI | ONS AND LE |
GACIES | ||
|---|---|---|---|---|
| 31.8.23 | 31.8.22 | |||
| Donations | g | |||
| Grants | 391,814 | 90,557 | ||
| 987,361 | 1,352,169 | |||
| 1,379,175 | '1,442,726 | |||
| Grants received, included | hr the above, are as follows: | |||
| 31.8.23 | 31.8.22 | |||
| Special Education Grants Education Grants |
113,770 873,591 |
g 287,375 1,064,794 |
||
| 987,361 | 1,352,169 | |||
| INVESTMENT INCOME | ||||
| 31.8.23 | 31.8.22 | |||
| Deposit account interest | 122 | 6 34 |
| TALMUD TORAH TORAH VEYIRAH D'SATMAR LONDON LIMITED |
TALMUD TORAH TORAH VEYIRAH D'SATMAR LONDON LIMITED |
TALMUD TORAH TORAH VEYIRAH D'SATMAR LONDON LIMITED |
TALMUD TORAH TORAH VEYIRAH D'SATMAR LONDON LIMITED |
TALMUD TORAH TORAH VEYIRAH D'SATMAR LONDON LIMITED |
|||
|---|---|---|---|---|---|---|---|
| NOTES TOTHE FINANCIAL STATEMENTS -continued FORTHE YEARENDED 31AUGUST 2023 |
|||||||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | ||||||
| Activity | 31.8.23 | 31.8.22 | |||||
| Childcare | Charitable | 941,013 | 991,984 | ||||
| 5. | RAISING DONATIONS | AND | LEGACIES | ||||
| 31.8.23 | 31.8.22 | ||||||
| Raising funds | 6 | ||||||
| 34,776 | 33,224 | ||||||
| 6. | CHARITABLE ACTIVITIES | COSTS | |||||
| Direct | |||||||
| Costs | |||||||
| Charitable | |||||||
| 2,267,816 | |||||||
| 7. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Finance | Other | costs | Totals | ||||
| Other resources expended | 777 | 70,380 | 6 10,200 |
81,357 | |||
| Support costs, included | in the above, are as follows: | ||||||
| 31.8.23 | 31.8.22 | ||||||
| Other | |||||||
| resources | Total | ||||||
| expended | activities | ||||||
| Bank charges Legal and professional Insurance |
fees | 777 22,012 |
458 37,809 |
||||
| Utilities | 11,557 | 11,008 | |||||
| Telephone Auditors' remuneration |
34,415 2,396 |
31,604 2,495 |
|||||
| 10,200 | 9,600 | ||||||
| 81,357 | 92;974 | ||||||
| 8. | NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | is | stated after charging/(crediting): | |||||
| 31.8.23 | 31.8.22 | ||||||
| Depreciation - ovmed assets | 24,062 | 23,826 |
| Fees payabie to the charity's statements |
auditors for the audit ofthe charity's financial |
|---|---|
==> picture [94 x 48] intentionally omitted <==
| 31.8.23 | 31.8.22 | |||||
|---|---|---|---|---|---|---|
| Wages and salaries | 6 | |||||
| Social security | costs | 861,689 | 762,347 | |||
| Other pension | costs | 6,571 | 5,042 | |||
| 2,150 | 1,645 | |||||
| 870,410 | 769,034 | |||||
| The average monthly | number ofemployees | during the year was as follows: | ||||
| Charitable activities |
31.8.23 | 31.8.22 | ||||
| 104 | 109 | |||||
| No employees received emoluments | in excess of660,000. | |||||
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| INCOME AND | ENDOWMENTS | FROM | 6 | |||
| Donations and legacies |
90,556 | 1,352,170 | 1,442,726 | |||
| Charitable activities |
||||||
| Charitable | ||||||
| 991,984 | 991,984 | |||||
| Investmentincome | ||||||
| 34 | 34 | |||||
| Total | ||||||
| 1,082,574 | 1,352,170 | 2,434,744 | ||||
| EXPENDITURE | ON | |||||
| Raising funds | ||||||
| Raising donations | and legacies | 33,224 | 33,224 |
| S | TATEMEN | OFFINANCIAL | ACTIVITIES | -continued | -continued | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| funds | fuhds | funds | ||||||
| Other | ||||||||
| 92,974 | 92,974 | |||||||
| Total . | ||||||||
| 972,214 | 1,352,170 | 2,324,384 | ||||||
| NET INCOME | 110,360 | 110,360 | ||||||
| RECONCILIATION | OFFUNDS | |||||||
| Total funds brought forward | 99,079 | 99,079 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 209,439 | 209,439 | ||||||
| 13. | TANGIBLE FIXEDASSETS | |||||||
| Improvements | Fixtures | |||||||
| to | Plant and | slid | Motor | |||||
| COST | property 6 |
machinery 8 |
fittings | vehicles | Totals | |||
| At I September 2022 Additions |
31,796 | 20,688 | 81,381 6,796 |
84,508 | 218,373 6,796 |
|||
| At 31August 2023 | 31,796 | 20,688 | 88,177 | 84,508 | 225,169 | |||
| DEPRECIATION | ||||||||
| At 1 September2022 Charge foryear |
8,648 3,472 |
7,983 1,906 |
27,789 8,549 |
16,943 10,135 |
61,363 24,062 |
|||
| At 31August 2023 | 12,120 | 9,889 | 36,338 | 27,078 | 85,425 | |||
| NET BOOKVALUE | ||||||||
| At 31August 2023 | 19,676 | 10,799 | 51,839 | 57,430 | ' | 139,744 | ||
| At 31August 2022 | 23,148 | 12,705 | 53,592 | 67,565 | 157,010 | |||
| 4. | DEBTORS:AMOUNTS FALLING | DUE WITHIN ONE YEAR | ||||||
| 31.8.23 | 31.8.22 | |||||||
| Other debtors | g | |||||||
| 17,581 | 74,542 |
| . CREDITORS: AMOU |
TS FALLING DUE | WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|
| 31.8.23 | 31.8.22 | |||||
| Bank loans and overdraits Trade creditors |
(see note 16) | 436 | ||||
| Social security and other | taxes | 33,381 | 56,532 | |||
| Other creditors ' |
16,364 | 10,710 | ||||
| Pensions | 18,198 | |||||
| Net wages | 414 | 372 | ||||
| Accrued expenses | 979 | 1,245 | ||||
| 10,200 | 9,600 | |||||
| 79,536 | 78,895 | |||||
| 16. | LOANS | |||||
| An analysis ofthe maturity | ofloans is given below: | |||||
| 31.8.23 | 31.8.22 | |||||
| Amounts falling due within Bank loans |
one year on demand: | E | ||||
| 436 | ||||||
| 17. | LEASING AGREEMENTS | |||||
| Minimum lease payments |
under non-cancellable | operating leases fall due as follows: | ||||
| 31.8.23 | 31.8.22 | |||||
| Within one year Between one and five years |
li289 3i867 |
g 1,289 5,157 |
||||
| 5,156 | 6,446 | |||||
| 18. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.9.22 | in funds | 31.8.23 | ||||
| Unrestricted funds |
||||||
| General fund | 209,439 | (63,639) | 145,800 | |||
| TOTAL FUNDS | 209,439 | (63,639) | 145,800 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| Unrestricted funds |
||||||||
| General fund | ||||||||
| 1,182,949 | (1,246,588) | (63,639) | ||||||
| Restricted funds | ||||||||
| Restricted Fund | 1,137,361 | (1,137,361) | ||||||
| TOTAL FUNDS | 2,320,310 | (2,383,949) | (63,639) | |||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.21 | in funds | 31.8.22 | ||||||
| Unrestricted funds |
8 | |||||||
| General. fund | 99,079 | 110,360 | 209,439 | |||||
| TOTAL FUNDS | 99,079 | 110,360 | 209,439 | |||||
| Comparative net |
movement | in | funds, included | in | the above are as follows: | |||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted funds |
8 | |||||||
| General fund | 1,082,574 | (972,214) | 110,360 | |||||
| Restricted funds | ||||||||
| Restricted Fund | 1,352,170 | (1,352,170) | ||||||
| TOTAL FUNDS | 2,434,744 | (2,324,384) | 110,360 | |||||
| A current year 12months | and | prior year 12months | combined position is as follows: | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.21 | in funds | 31.8.23 | ||||||
| Unrestricted funds |
8 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| Unrestricted funds |
resources 6 |
expended | in funds 6 |
| General fund | |||
| 2,265,523 | (2,218,802) | 46,721 | |
| Restricted funds | |||
| Restricted Fund | 2,489,531 | (2,489,531) | |
| TOTAL FUNDS | 4,755,054 | (4,708,333) | 46,721 |