OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
LegalandAdministrativeInformation 3
ReportoftheDirectors 4-5
IndependentExaminersReporttotheTrusteesofSocialBusinessNetwork 6
StatementofFinancialActivities 7
BalanceSheet 8
Notesformingpartofthefinancialstatements 9-12

Year ended31March 2022 Yearended
31March 2021
Unrestricted Restricted Total Total
Notes
IncomingResources
Incomingresourcesfromgeneralfunds 2 34,058 14,231 48,289 61,386
Totalincomingresources 34,058 14,231 48,289 61,386
ResourcesExpended 3
Costsofgeneratingfunds
Charitable activities 29,153 20,032 49,185 35,332
GovernancecostS 161 161 735
Other resources expended 1,328 1,328 893
TotalExpenditure 30,642 20,032 50,674 36,961
Netincoming/(outgoing)resources 3,416 (5,801) (2,385) 24,425
Transferbetweenfunds
Fundbalancesbroughtforwardat31March2021 10 8,165 20,970 29,135 4,710
Fundbalances carried forwardat31March2022 10 11,581 15,169 26,750 29,135

2022 2021
Notes £
FixedAssetInvestments 6 8,761 761
Current Assets
Debtors 7
Cash at bank andinhand 26,687 36,911
26,687 36,911
Creditors: amountsfallingduewithin 8 1,761 1,600
oneyear
NetCurrentAssets 24,926 35,311
Creditors:amountsfallingdueingreaterthan 8 6,937 6,937
oneyear
NetAssets 26,750 29,135
Representedby:
Restrictedfunds 10 15,169 20,970
Unrestrictedfunds 10 11,581 8,165
TotalFunds 26,750 29,135

2022 2022 2022 2021
Unrestricted Restricted Total Total
£
Donations 14,231 14,231 50,654
Consultancy 33,810 33,810 10,732
Interest receivable
Exchangerategain 248 248
34,058 14,231 48,289 61,386

3.Expenditure
2022 2022 2022 2021
Unrestricted Restricted Total Total
£ £
Costofgenerating funds
Charitable activities
Directprojectcosts 20,032 20,032 28,819
Consultancy 29,153 29,153 6,513
29,153 20,032 49,185 35,332
Governancecosts
Trustee expenses
Exchangerateloss 585
Examinerfee 161 161 150
161 161 735
Other resources expended 1,328 1,328 893
30,642 20,032 50,674 36,961

6.FixedAssetInvestments
2022 2021
£
Investment 8,761 761

7. Debtors
2022 2021
£
Tradedebtors
Accuedincome
8.Creditors
2022 2021
£
Amountsfallingduewithinoneyear:
Trade creditors
Accrualsanddeferredincome
1,450
311
1,450
150
1,761 1,600
Amountsfallingdue greaterthanoneyear:
Other creditors 6,937 6,937

10.AnalysisofCharitableFunds
Balanceat Incoming Resources Resources Fundat
31 March 2021 Resources Expended Transfers 31 March 2022
£
Unrestrictedfundmovements
General Fund 8,165 34,058 (30,642) 11,581
Restricted fund movements
MozzoCommunity2CommunityFund(C2C)
AnthonyHoskyn'sMusicFund
MEACCEJenipher'sCoffi/FairDo'sFund
RachelWallaceJustGivingFund
KinnertonAgro-forestrySierraLeoneFund
TotalRestrictedfund
18,108
2,862
20,970
6,173
49
2,500
3,010
2,500
14,231
(20,032)
(20,032)
4,249
2,911
2,500
3,010
2,500
15,169

11.AnalysisofNetAssets BetweenFunds Unrestricted Restricted
Funds Funds Total
Fixedassetinvestments 8,761 8,761
Cashatbankandinhand 11,518 15,169 26,687
Debtors
Creditors:amountsfallingduewithinoneyear (1,761) (1,761)
Creditors: amountsfallingdueingreater than one year (6,937) (6,937)
11,581 15,169 26,750