OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

~Pa e
Reference and Administrative
information
Report ofthe Trustees 2-5
Independent
Examiners
Report
Receipts &Payments
Account
Statement ofAssets and Liabilities
Notes to the Financial Statements 9-10

Notes Restricted Unrestricted 2022 2021
~Reset ss
Regular Donations 11,713 11,713 7,101
Other Donations 31,562 31,562 24,240
Legacies 3,500 3,500 50,000
Fund Raising Events 10,686 10,686 4,468
Shop income 56,015 56,015 27,091
Rehome 6,172 6,172 8,557
Gift Aid Donations 13,901 13,901 6,631
Bank interest received 14
Grants receivable 5,000 5,000 24,669
Grants receivable - furfough 14,073
Loans received 4,000 4,000
5,000 137,551 142,551 166,844
~pa entsn
Direct Charitable
Expenditure
120,112 120,112 113,067
Charitable
Activities to Furtherance
cfCharitable
Objectives
58
Fundraising
and Publicity
3,590 3,590 2,070
Management
&administration
ofthe Charity 22,787 22,787 22,423
Loans repaid 4,000
146,489 146,489 141,617
Asset &Inveshnent
urchases:-
Fixed Asset purchases 12,220 12,220 14,623
158,709 158,709 156,240
S I r
i
R
5,000 (21,158) (16,158) 10,604
Transfers
between funds
Brought forward
Monetary Assets
29,172 29,172 18,568
Carried Forward
Monetary Assets
5,000 &014 13,014 29,172

~FH 2~0
6
2021
3
12532 28,814
402 358
13,014
6
U
~pn
Computer
Equipment
Gazebo
Ven
mdusmal
well healer
Shop assets
Shop Stock
Digital Copier
Printsr
Hasdng Sterne
Faunda0on tm'Mast 6Greet'
Kennel Rurm
log Cabin 'Meet 8 Gmet'
Fkering 'Meal5Greet'
Stone bess
House mnovalmn
costs
panelsrgstss
Soser, rmSstam 6 pipework
Unreslrictmf
Unrsstrlmsd
Unreslrmled
Unmslricmd
Unrestricte
Unrestricted
Unreslrimad
Unnmbtcted
Unrestricted
Un esaiahnf
Unrestrimed
Unrestriced
Unrastriabm
U~
UnrssMcted
Vmsslrialsd
Unmstrfctsd
421
8!N
5,075
550
2,242
2,002
400
.7,800
6,966
5,100
10,850
1.340
I~
5310
6,$N
3,400
421
5,075
650
2.242
2,902
070
400
74IDD
5.965
5,100
'ID,850
1340
Inq00
3.290
61,620
~202
2
Wages and penaons
Tsxeral social security
5,035
439
4,318
432
5,477 4,750
Loan - W A Waits
14000
Approved by Ihe Sent ofTrustees an 3DMarch 2023and mgnsd on ils behalf by: