OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Members ofthe board and professional advisers
Trustees'
annual report
4-6
Independent
Examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-17

Total Funds Total Funds
Unrestricted Restricted Year to 31 Year to 31
Funds Funds Mar 2023 Mar 2022
Note
Income from:
Donations 1,619 1,619 855
Investment
income
190 190 8
Grant receivable 93,742 93,742 29,241
Other income 752 1,191 1,943 1,293
Total incoming
resources
2,561 94,933 97,494 31,397
Ex enditure
on
Raising Funds
Charitable
activities
811 104,357 105,168 103,567
Total resources expended 6 811 104,357 105,168 103,567
Net incoming/(outgoing)
resources before transfers
1,750 (9,424) (7,674) (72,170)
Transfer between funds
Net movement
in
funds 1,750 (9,424) (7,674) (72,170)
Funds brought forward 20,458 51,887 72,345 144,515
Funds carried forward 22,208 42,463 64,671 72,345

31 MARCH 2023
2023 20ZZ
Note
Current
assets
Debtors 10 4,569
Cash at bank and in hand 60,645 72,345
65,214 72,345
Creditors: amounts falling due
within one year 543
Net current assets 64,671 72,345
Total assets less current liabilities 64,671 72,345
Net assets 64,671 72,345
Funds
Restricted 12 42,463 51,887
Unrestricted —general reserves 12 22,208 20,458
TOTAL FUNDS 64,671 72,345

Donations
Total Funds Total Funds
Unrestricted Restricted Year to 31 Year to 31
Funds Funds Mar 2023 Mar 2022
K
Donations 1,619 1,619 855
1,619 1,619 855
Grants
Total Funds Total Funds
Unrestricted Restricted Year to 31 Year to 31
Funds Funds Mar 2023 Mar 2022
Reaching Communities 49,274 49,274
Children
in
Need
Foundation Derbyshire 4,968 4,968
South Normanton
Parish Council
3,654 3,654
Office ofthe Police and Crime
Commission for Derbyshire 4,569 4,569
Derbyshire County Council 100 100
Bolsover District Council 1,000 1,000
Derbyshire
Voluntary
Peoples Health Lottery
Co-op
Action 968
11,959
968
11,959
2,955
HM Revenue
and Customs
5,744
Bassetlaw PCC 1,000
Derbyshire
County Council
Active Partners Trust
500
5,303
HAF Fund 17,250 17,250 13,739
93,742 93,742 29,241

5. Interest re ce ivable
Year to 31 Year to 31
Mar 2023 Mar 2022
Bank interest receivable (unrestricted) 190
6. Total resources expended
g~w
7e
CC
c & 5'
Staff costs 71,467 80,530
Professional fees 5,365 3,510
Training A
Insurance
conferences 537
1,370
274
1,957
Telephone 299 458
Equipment
costs
Stationery k postage
Print, publications 4 copying
1,904
379
877
2,457
273
400
Hospitality 958 553
Travel and expenses 2,930 762
Rent and room hire 4,426 4,133
Resources and materials 6,231 3,527
Activities 4, trips 8,039 4,727
Sundry costs 386 6
105,168 103,567

Year to Year to
31Mar 31 Mar
2023 2022
No No
Direct Charitable Staff 5 6
Governance
The aggregate payroll costs were:
Year to 31 Year to 31
Mar 2023 Mar 2022
Wages and salaries 6S,073 75,957
Social security costs 495
Pension costs 3,394 4,078
71,467 80,530
10. Debtors
2023 2022
K
Office ofthe Police and Crime Commission for
Derbyshire 4,569
4,569

YEAR ENDED 31 YEAR ENDED 31 MARCH 2 023
11. Creditors: Amounts falling due within one year
2023 2022
Trade creditors 543
543
12. Statement offunds
At At
1April 31March
2022 Incoming Outgoing Transfers 2023
General reserve 20,458 2,561 811 22,208
Designated
reserve
Total unrestricted funds 20,458 2,561 811 22,208
Reaching Communities 32,419 49,274 (68,935) 12,758
Youth Development Fund 4,680 1,192 (986) 4,886
Co op (l)
Co-op (2)
4,152
2,955
(136)
(76)
4,016
2,879
Toyota 67 (67)
Bolsover Partnership 137 (137)
South Normanton
Parish
Council 2,376 3,653 6,029
Office ofthe Police and Crime
Commission
for Derbyshire
4,569 4,569
Bassetlaw Police and Crime
Commission 1,000 1,000
Derbyshire
County
Council
Youth Action 2,000 2,000
Derbyshire
County
Council 100 (100)
Active Partners Trust 2,101 (119) 1,982
Foundation
Derbyshire
4,968 (4,968)
HAF Fund 8,146 (8,146)
HAF Summer 7,132 (7,132)
HAF Winter 1,972 (1,972)
HAF Winter 2023 (469) (469)
Peoples Lottery 11,959 (11,114) 845
Bolsover district Council 1,000 1,000
Derbyshire
Voluntary
Action 968 968
OTotal restricted
funds
51,887 94,933 (104,357) 42,463
Total funds 72,345 97,494 (105,168) 64,671

Analysis ofnet asset s
Tangible Other
fixed assets net assets Total
Unrestricted
funds
General reserve 22,208 22,208
Designated
Funds
Restricted funds
Reaching Communities 12,758 12,758
Youth Development Fund 4)886 4,886
Co op (l)
Co-op co (2)
4,016
2,879
4,016
2,879
South Normanton
Parish Council
6,029 6,029
Office ofthe Police and Crime
Commission
for Derbyshire
4,569 4,569
Bassetlaw Police and Crime Commission 1,0{}0 1,000
Derbyshire
County Council Youth Action
2,000 2,000
Active Partners Trust 1,982 1,982
HAF Winter 2023 (469) (469)
Peoples Lottery 845 845
Bolsover District Council 1,000 1,000
Derbyshire
Voluntary
Action 968 968
Total restricted
funds
42,463 42,463
Total funds 64,671 64,671