| Contents | Page | ||
|---|---|---|---|
| Members ofthe board | and professional | advisers | |
| Trustees' annual report |
4-6 | ||
| Independent Examiner's report |
|||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 10-17 |
| Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Year to 31 | Year to 31 | |||
| Funds | Funds | Mar 2023 | Mar 2022 | |||
| Note | ||||||
| Income from: | ||||||
| Donations | 1,619 | 1,619 | 855 | |||
| Investment income |
190 | 190 | 8 | |||
| Grant receivable | 93,742 | 93,742 | 29,241 | |||
| Other income | 752 | 1,191 | 1,943 | 1,293 | ||
| Total incoming resources |
2,561 | 94,933 | 97,494 | 31,397 | ||
| Ex enditure on |
||||||
| Raising Funds | ||||||
| Charitable activities |
811 | 104,357 | 105,168 | 103,567 | ||
| Total resources expended | 6 | 811 | 104,357 | 105,168 | 103,567 | |
| Net incoming/(outgoing) resources before transfers |
1,750 | (9,424) | (7,674) | (72,170) | ||
| Transfer between | funds | |||||
| Net movement in |
funds | 1,750 | (9,424) | (7,674) | (72,170) | |
| Funds brought forward | 20,458 | 51,887 | 72,345 | 144,515 | ||
| Funds carried forward | 22,208 | 42,463 | 64,671 | 72,345 |
| 31 | MARCH 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 20ZZ | |||||
| Note | ||||||
| Current assets |
||||||
| Debtors | 10 | 4,569 | ||||
| Cash at bank and in hand | 60,645 | 72,345 | ||||
| 65,214 | 72,345 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 543 | |||||
| Net current assets | 64,671 | 72,345 | ||||
| Total assets less current liabilities | 64,671 | 72,345 | ||||
| Net assets | 64,671 | 72,345 | ||||
| Funds | ||||||
| Restricted | 12 | 42,463 | 51,887 | |||
| Unrestricted —general reserves | 12 | 22,208 | 20,458 | |||
| TOTAL FUNDS | 64,671 | 72,345 |
| Donations | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total Funds | Total Funds | |||||||
| Unrestricted | Restricted | Year to 31 | Year to 31 | |||||
| Funds | Funds | Mar 2023 | Mar 2022 | |||||
| K | ||||||||
| Donations | 1,619 | 1,619 | 855 | |||||
| 1,619 | 1,619 | 855 | ||||||
| Grants | ||||||||
| Total Funds | Total Funds | |||||||
| Unrestricted | Restricted | Year to 31 | Year to 31 | |||||
| Funds | Funds | Mar 2023 | Mar 2022 | |||||
| Reaching Communities | 49,274 | 49,274 | ||||||
| Children in |
Need | |||||||
| Foundation | Derbyshire | 4,968 | 4,968 | |||||
| South Normanton Parish Council |
3,654 | 3,654 | ||||||
| Office ofthe Police and Crime | ||||||||
| Commission | for Derbyshire | 4,569 | 4,569 | |||||
| Derbyshire | County Council | 100 | 100 | |||||
| Bolsover District Council | 1,000 | 1,000 | ||||||
| Derbyshire Voluntary Peoples Health Lottery Co-op |
Action | 968 11,959 |
968 11,959 |
2,955 | ||||
| HM Revenue and Customs |
5,744 | |||||||
| Bassetlaw PCC | 1,000 | |||||||
| Derbyshire County Council Active Partners Trust |
500 5,303 |
|||||||
| HAF Fund | 17,250 | 17,250 | 13,739 | |||||
| 93,742 | 93,742 | 29,241 |
| 5. | Interest re | ce | ivable | |||
|---|---|---|---|---|---|---|
| Year to 31 | Year to 31 | |||||
| Mar 2023 | Mar 2022 | |||||
| Bank interest | receivable (unrestricted) | 190 | ||||
| 6. | Total resources expended | |||||
| g~w | ||||||
| 7e | ||||||
| CC | ||||||
| c | & 5' | |||||
| Staff costs | 71,467 | 80,530 | ||||
| Professional | fees | 5,365 | 3,510 | |||
| Training A Insurance |
conferences | 537 1,370 |
274 1,957 |
|||
| Telephone | 299 | 458 | ||||
| Equipment costs Stationery k postage Print, publications 4 copying |
1,904 379 877 |
2,457 273 400 |
||||
| Hospitality | 958 | 553 | ||||
| Travel and | expenses | 2,930 | 762 | |||
| Rent and room hire | 4,426 | 4,133 | ||||
| Resources | and materials | 6,231 | 3,527 | |||
| Activities 4, | trips | 8,039 | 4,727 | |||
| Sundry costs | 386 | 6 | ||||
| 105,168 | 103,567 |
| Year to | Year to | |||||
|---|---|---|---|---|---|---|
| 31Mar | 31 Mar | |||||
| 2023 | 2022 | |||||
| No | No | |||||
| Direct Charitable | Staff | 5 | 6 | |||
| Governance | ||||||
| The | aggregate | payroll | costs were: | |||
| Year to 31 | Year to 31 | |||||
| Mar 2023 | Mar 2022 | |||||
| Wages and | salaries | 6S,073 | 75,957 | |||
| Social security costs | 495 | |||||
| Pension costs | 3,394 | 4,078 | ||||
| 71,467 | 80,530 | |||||
| 10. | Debtors | |||||
| 2023 | 2022 | |||||
| K | ||||||
| Office ofthe Police and Crime Commission | for | |||||
| Derbyshire | 4,569 | |||||
| 4,569 |
| YEAR ENDED 31 | YEAR ENDED 31 | MARCH 2 | 023 | |||||
|---|---|---|---|---|---|---|---|---|
| 11. | Creditors: Amounts | falling due within one | year | |||||
| 2023 | 2022 | |||||||
| Trade creditors | 543 | |||||||
| 543 | ||||||||
| 12. | Statement offunds | |||||||
| At | At | |||||||
| 1April | 31March | |||||||
| 2022 | Incoming | Outgoing | Transfers | 2023 | ||||
| General reserve | 20,458 | 2,561 | 811 | 22,208 | ||||
| Designated reserve |
||||||||
| Total unrestricted | funds | 20,458 | 2,561 | 811 | 22,208 | |||
| Reaching Communities | 32,419 | 49,274 | (68,935) | 12,758 | ||||
| Youth Development | Fund | 4,680 | 1,192 | (986) | 4,886 | |||
| Co op (l) Co-op (2) |
4,152 2,955 |
(136) (76) |
4,016 2,879 |
|||||
| Toyota | 67 | (67) | ||||||
| Bolsover Partnership | 137 | (137) | ||||||
| South Normanton Parish |
||||||||
| Council | 2,376 | 3,653 | 6,029 | |||||
| Office ofthe Police | and Crime | |||||||
| Commission for Derbyshire |
4,569 | 4,569 | ||||||
| Bassetlaw Police and | Crime | |||||||
| Commission | 1,000 | 1,000 | ||||||
| Derbyshire County |
Council | |||||||
| Youth Action | 2,000 | 2,000 | ||||||
| Derbyshire County |
Council | 100 | (100) | |||||
| Active Partners Trust | 2,101 | (119) | 1,982 | |||||
| Foundation Derbyshire |
4,968 | (4,968) | ||||||
| HAF Fund | 8,146 | (8,146) | ||||||
| HAF Summer | 7,132 | (7,132) | ||||||
| HAF Winter | 1,972 | (1,972) | ||||||
| HAF Winter 2023 | (469) | (469) | ||||||
| Peoples Lottery | 11,959 | (11,114) | 845 | |||||
| Bolsover district Council | 1,000 | 1,000 | ||||||
| Derbyshire Voluntary |
Action | 968 | 968 | |||||
| OTotal restricted funds |
51,887 | 94,933 | (104,357) | 42,463 | ||||
| Total funds | 72,345 | 97,494 | (105,168) | 64,671 |
| Analysis ofnet asset | s | |||
|---|---|---|---|---|
| Tangible | Other | |||
| fixed assets | net assets | Total | ||
| Unrestricted funds |
||||
| General reserve | 22,208 | 22,208 | ||
| Designated Funds |
||||
| Restricted funds | ||||
| Reaching Communities | 12,758 | 12,758 | ||
| Youth Development | Fund | 4)886 | 4,886 | |
| Co op (l) Co-op co (2) |
4,016 2,879 |
4,016 2,879 |
||
| South Normanton Parish Council |
6,029 | 6,029 | ||
| Office ofthe Police and Crime | ||||
| Commission for Derbyshire |
4,569 | 4,569 | ||
| Bassetlaw Police and | Crime Commission | 1,0{}0 | 1,000 | |
| Derbyshire County Council Youth Action |
2,000 | 2,000 | ||
| Active Partners Trust | 1,982 | 1,982 | ||
| HAF Winter 2023 | (469) | (469) | ||
| Peoples Lottery | 845 | 845 | ||
| Bolsover District Council | 1,000 | 1,000 | ||
| Derbyshire Voluntary |
Action | 968 | 968 | |
| Total restricted funds |
42,463 | 42,463 | ||
| Total funds | 64,671 | 64,671 |