OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-09-30-accounts

Trustees B D Donnelly
Dr S Phillips
S Revell (resigned 9October 2023)
J C Stanton (resigned 9October 2023)
P Meara
D Galloway (appointed 7October
2023)
Charity number 1136200
Company number 07031475
Registered office 61 London Road
Maidstone
Kent
ME16 BTX
Independent examiner Levicks
61 London Road
Maidstone
Kent
ME16 BTX

==> picture [294 x 265] intentionally omitted <==

Unrestricted Unrestricted
funds funds
2023 2022
Notes F E
Income from:
Donations
and legacies
74,115 82,319
Other trading
activities
623
Total income 74,115 82,942
Expenditure
on:
Raising funds 9,934 8,460
Charitable
activities
76,167 84,603
Total expenditure 86,101 93,063
Net expenditure and movement in funds (11,986) (10,121)
Reconciliation offunds:
Fund balances at 1 October 2022 35,003 45,124
Fund balances at 30September 2023 23,017 35,003

2023 2022
Notes 6 6
Current assets
Debtors 346 290
Cash at bank and in hand 24,291 43,513
24,637 43,803
Creditors: amounts falling due within 10
one year 1,620 8,800
Net current assets 23,017 35,003
The funds ofthe charity
Unrestricted
funds
23,017 35,003
23,017 35,003

==> picture [45 x 9] intentionally omitted <==

Unrestricted Unrestricted
funds funds
2023f 2022f
District donations 65,617 64,015
Other donations 8,498 18,304
74,115 82,319

Unrestricted Unrestricted
funds funds
2023 2022f
Literature sales 623
5 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2023 2022
f f.
Fundraising and publicity
Motor and travel expenses 9,934 8,460

2023 2022
Number Number

9 Debtors
2023 2022
Amounts falling due within one year: 6
Prepayments and accrued income 346 290
10 Creditors: amounts falling due within one year
2023 2022
6 6
Other creditors 1,620 8,800

At 1 October Incoming Resources At 30
2022 resources expended September
2023
f 6
General funds 35,003 74,115 (86,101) 23,017
Previous year: At 1 October Incoming Resources At 30
2021 resources expended September
2022
f 6
General funds 45,124 82,942 (93,063) 35,003

Analysis ofnet assets between
funds
Unrestricted
funds
2023
Fund balances at 30September 2023are represented by:
Current assets/(liabilities) 23,017
23,017

Unrestricted
funds
2022
F
Fund balances at 30September 2022 are represented by:
Current assets/(liabilities) 35,003
35,003

Trustees B D Donnelly
Dr S Phillips
S Revell (resigned 9October 2023)
J C Stanton (resigned 9October 2023)
P Meara
D Galloway (appointed 7October
2023)
Charity number 1136200
Company number 07031475
Registered office 61 London Road
Maidstone
Kent
ME16 BTX
Independent examiner Levicks
61 London Road
Maidstone
Kent
ME16 BTX

==> picture [294 x 265] intentionally omitted <==

Unrestricted Unrestricted
funds funds
2023 2022
Notes F E
Income from:
Donations
and legacies
74,115 82,319
Other trading
activities
623
Total income 74,115 82,942
Expenditure
on:
Raising funds 9,934 8,460
Charitable
activities
76,167 84,603
Total expenditure 86,101 93,063
Net expenditure and movement in funds (11,986) (10,121)
Reconciliation offunds:
Fund balances at 1 October 2022 35,003 45,124
Fund balances at 30September 2023 23,017 35,003

2023 2022
Notes 6 6
Current assets
Debtors 346 290
Cash at bank and in hand 24,291 43,513
24,637 43,803
Creditors: amounts falling due within 10
one year 1,620 8,800
Net current assets 23,017 35,003
The funds ofthe charity
Unrestricted
funds
23,017 35,003
23,017 35,003

==> picture [45 x 9] intentionally omitted <==

Unrestricted Unrestricted
funds funds
2023f 2022f
District donations 65,617 64,015
Other donations 8,498 18,304
74,115 82,319

Unrestricted Unrestricted
funds funds
2023 2022f
Literature sales 623
5 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2023 2022
f f.
Fundraising and publicity
Motor and travel expenses 9,934 8,460

2023 2022
Number Number

9 Debtors
2023 2022
Amounts falling due within one year: 6
Prepayments and accrued income 346 290
10 Creditors: amounts falling due within one year
2023 2022
6 6
Other creditors 1,620 8,800

At 1 October Incoming Resources At 30
2022 resources expended September
2023
f 6
General funds 35,003 74,115 (86,101) 23,017
Previous year: At 1 October Incoming Resources At 30
2021 resources expended September
2022
f 6
General funds 45,124 82,942 (93,063) 35,003

Analysis ofnet assets between
funds
Unrestricted
funds
2023
Fund balances at 30September 2023are represented by:
Current assets/(liabilities) 23,017
23,017

Unrestricted
funds
2022
F
Fund balances at 30September 2022 are represented by:
Current assets/(liabilities) 35,003
35,003