ANNUAL ACCOUNTS AND IMPAcf REP E CHOIR WITH NO NAME tn e Choir witli No Na ,It RJiFdl Biiminoharn Canservatoi dBlrthlnyFa"ty'tiarmlng'.
| Page | ||||
|---|---|---|---|---|
| Welcome from our Chair | 5 | |||
| Trustees' Report | 6 | |||
| Vision, Mission and Values | 7 | |||
| Rehearsals and Gigs |
8-10 | |||
| Our newest choir: Coventry | 11 | |||
| Coproduction | 12-15 | |||
| Impact | 16-20 | |||
| Media | 21 | |||
| The Future | 22 | |||
| Financial Review |
23 | |||
| Structure, governance |
and | management | 24-25 | |
| Independent Examiners |
Report | 26 | ||
| Statement offinancial | activities | 27-28 | ||
| Balance sheet | 29 | |||
| Notes to the financial | statements | 30-42 | ||
| Thanks to our supporters | and partners | 43 |
ANNUAL ACCOUNT5 AND IMPACT It TrT 2022 20<3 1 THE HOIR WITH NO NA',4 E5¥ REPORT IINC.. DIRECTORS, REPORTI Choir wrf(h No Name Lo"ndon-pèrforming at adogan HaiL *1
| Current financial | year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | |||||||
| Notes | 2023 E |
2023 | 2023f | 2022 'E |
||||
| Income and endowments | from: | |||||||
| Donations | 168,640 | 156,573 | 325,213 | 266,870 | ||||
| Income from charitable | activities | 6,220 | 41,855 | 48,075 | 42,202 | |||
| Interest income | 1,854 | 1,854 | 469 | |||||
| Other income | 9,785 | 9,785 | 9,486 | |||||
| Total income | 186,499 | 198,428 | 384,927 | 319,027 | ||||
| Expenditure on: |
7,625 | 692 | 8,317 | 7,318 | ||||
| Fundraising costs |
||||||||
| Charitable activities |
194,431 | 199,493 | 393,924 | 339,225 | ||||
| Total expenditure | 202,056 | 200,185 | 402,241 | 346,543 | ||||
| Net expenditure | forthe | year/ | ||||||
| Net movement in funds |
(15,557) | (1,757) | (17,314) | (27,516) | ||||
| Fund balances at | 1April | 2022 | 211,619 | 70,655 | 282,274 | 309,790 | ||
| Fund balances at31March 2023 | 196,062 | 68,898 | 264,960 | 282,274 |
| Prior financial | year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| funds | funds | ||||||
| 2022 | 2022 | 2022 | |||||
| Notes | E | E | E | ||||
| Income and endowments | from: | ||||||
| Donations | 160,643 | 106,227 | 266,870 | ||||
| Income from charitable | activities | 11,811 | 30,391 | 42,202 | |||
| Interest income | 469 | 469 | |||||
| Other income | 9,486 | 9,486 | |||||
| Total income | 182,409 | 136,618 | 319,027 | ||||
| Expenditure on: |
|||||||
| Fundraising costs |
7,046 | 272 | 7,318 | ||||
| Charitable activities |
196,811 | 142,414 | 339,225 | ||||
| Total expenditure | 203,857 | 142,686 | 346,543 | ||||
| Net expenditure | forthe | yearI | |||||
| Net movement | in funds | (21,448) | (6,068) | (27,516) | |||
| Fund balances | at 1April | 2021 | 233,067 | 76,723 | 309,790 | ||
| Fund balances | at31March 2022 | 211,619 | 70,655 | 282,274 |
| Notes | 2023f | 2022f | |||||
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Debtors | 13 | 18,256 | 18,560 | ||||
| Cash at bank and in | hand | 270,285 | 296,271 | ||||
| 288,541 | 314,831 | ||||||
| Creditors: | amounts | falling due | |||||
| within one | year | 14 | (23,581) | (32,557) | |||
| 264,960 | 282,274 | ||||||
| Net current | assets | ||||||
| Income funds | |||||||
| Restricted | funds | 17 | 68,898 | 70,655 | |||
| nr tr |
df nd | ||||||
| Designated funds General unrestricted |
funds | 18 | 196,062 | 11,525 200,094 |
|||
| 196,062 | 211,619 | ||||||
| 264,960 | 282,274 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023f | 2022 E |
2022 E |
2022 E |
||
| Donations | and gifts | 66,140 | 37,552 | 103,692 | 91,643 | 27,917 | 119,560 |
| Grants | 102,500 | 119,021 | 221,521 | 69,000 | 78,310 | 147,310 | |
| 168,640 | 156,573 | 325,213 | 160,643 | 106,227 | 266,870 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| (&) | (&) | (&) | |||
| Trusts and Foundations | |||||
| Comic Relief | 15,000 | 25,000 | 40,000 | ||
| Criseren Foundation |
5,000 | 5,000 | |||
| Dowa er Countess Eleanor Peel Trust |
2,800 | 2,800 | |||
| D'0 I Carte Charitable |
Trust | 5,000 | 5,000 | ||
| Dumbreck Chari |
1,000 | 1,000 | |||
| Eleanor Rathbone Charitable |
Trust | 3,000 | 3,000 | ||
| En oolata Foundation | 14,221 | 14,221 | |||
| Garfield Weston Foundation | 25,000 | 25,000 | |||
| GVMKR Trust | 2,000 | 2,000 | |||
| Henhurst Charitable Trust |
500 | 500 | |||
| Hen Smith Chari |
20,000 | 20,000 | |||
| London Communi Foundation |
10,000 | 10,000 | |||
| LoveBrum | 2,000 | 2,000 | |||
| Maria B'ornson Memorial |
Fund | 10,000 | 10,000 | ||
| Ra ne Foundation | 20,000 | 20,000 | |||
| The Cole Charitable Trust |
1,000 | 1,000 | |||
| The Haramead Trust. |
5,000 | 5,000 | |||
| The Mercers' Com an |
5,000 | 5,000 | |||
| The Victoria Wood Foundation | 5,000 | 5,000 | |||
| Tudor Trust | 40,000 | 40,000 | |||
| Vintners Foundation |
5,000 | 5,000 | |||
| Total Grants receivable | 102,500 | 119,021 | 221,521 | ||
| Co orate Donations |
|||||
| Cataclean Global Ltd |
500 | 500 | |||
| Civitas Social Housin PLC |
16,350 | 16,350 | |||
| Covent Ci ofCulture |
Trust | 8,000 | 8,000 | ||
| Essendant Charitable Foundation |
3,692 | 3,692 | |||
| Lush Spa Liverpool | 3,537 | 3,537 | |||
| Monday Charitable Trust | (The | Big Give) | 1,750 | 1,750 | |
| Octopus Giving |
3,000 | 3,000 | |||
| One Stop/Groundwork UK |
1,000 | 1,000 | |||
| Vibration Group Ltd |
1,000 | 1,000 | |||
| Well Rooted Wholefoods | 945 | ||||
| Other donations | 900 | 600 | 1,500 | ||
| Total Corporate Income | 26,692 | 14,582 | 41,274 | ||
| Total Individual Donations |
39,448 | 22,970 | 62,418 | ||
| Total donations and gifts |
168,640 | 156,573 | 325,213 |
| 2023f | 2022f | |||
|---|---|---|---|---|
| Merchandise | sales | 1,059 | 378 | |
| Performance | fees | 18,245 | 9,432 | |
| Ticket sales | 18,070 | 16,483 | ||
| Workshops | 7,575 | 15,909 | ||
| Other income | 3,126 | |||
| 48,075 | 42,202 | |||
| Analysis by fund |
||||
| Unrestricted | funds | 6,220 | 11,811 | |
| Restricted funds | 41,855 | 30,391 | ||
| 48,075 | 42,202 | |||
| 4 | Interest income | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023f | 2022f | |||
| interest receivable | 1,854 | 469 | ||
| 5 | Other income | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023f | 2022f | |||
| Gift aid | 9,785 | 9,486 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| 2023f | 2023f | 2023f | 2022f | 2022f | 2022f | |||||
| Fundraisin | and | ublicity | ||||||||
| Fundraising | costs | 7,625 | 692 | 8,317 | 7,046 | 272 | 7,318 | |||
| 7,625 | 692 | 8,317 | 7,046 | 272 | 7,318 | |||||
| Charitable | activities | |||||||||
| 2023f | 2022f | |||||||||
| Staff costs | 230,870 | 210,449 | ||||||||
| Marketing | 1,498 | 4,197 | ||||||||
| Performance | costs | 30,247 | 18,765 | |||||||
| Rehearsal | expenses | 90,594 | 55,239 | |||||||
| Workshop | expenses | 3,860 | 7,441 | |||||||
| Insurance | 168 | 162 | ||||||||
| Office costs | 13,871 | 16,297 | ||||||||
| Other costs | 10,594 | 11,213 | ||||||||
| Travel | 4,608 | 3,713 | ||||||||
| Disbursement | to partner" | 470 | 317 | |||||||
| Digital inclusion | 3,702 | |||||||||
| 386,780 | 331,495 | |||||||||
| Share ofgovernance | costs (see note 9) | 7,144 | 7,730 | |||||||
| 393,924 | 339,225 | |||||||||
| Analysis by |
fund | |||||||||
| Unrestricted | funds | 194,431 | 196,811 | |||||||
| Restricted funds | 199,493 | 142,414 | ||||||||
| 393,924 | 339,225 |
| Governance costs | |||
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Independent examination |
1,800 | 1,800 | |
| Accountancy | 5,119 | 5,081 | |
| Other governance | costs | 225 | 849 |
| 7,144 | 7,730 | ||
| Analysed between |
|||
| Charitable activities |
7,144 | 7,730 |
| Employees The average monthly number ofemployees during |
the year was: | |
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| Staff | 9 | 11 |
| Employment costs |
2023 E |
2022f |
| Wages and salaries | 205,346 | 186,325 |
| Social security costs | 13,550 | 12,992 |
| Other pension costs | 11,974 | 11,132 |
| 230,870 | 210,449 |
| Debtors | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Amounts falling due within one year: |
E | ||
| Trade debtors | 6,211 | 4,004 | |
| Gift aid recoverable | 1,975 | 3,005 | |
| Other debtors | 1,050 | ||
| Prepayments | and accrued income | 10,070 | 10,501 |
| 18,256 | 18,560 |
| Notes | 2023f | 2022 E |
||
|---|---|---|---|---|
| Other taxation and social security | 3,288 | 4,054 | ||
| Deferred income | 15 | 1,000 | ||
| Trade creditors | 13,105 | 11,462 | ||
| Other creditors | 2,425 | 13,566 | ||
| Accruals and deferred | income | 3,763 | 3,475 | |
| 23,581 | 32,557 |
| Deferred | income | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | E | ||||
| Other deferred income |
1,000 | ||||
| Deferred | income is included | in the financial statements | as follows: | ||
| 2023 | 2022 | ||||
| E | |||||
| Deferred | income is included | within: | |||
| Current | liabilities | 1,000 | |||
| Movements in the year: |
|||||
| Deferred | income at 1April 2022 | ||||
| Resources deferred in the year |
1,000 | ||||
| Deferred | income at31March 2023 | 1,000 |
| lOg Q Il Q QX~ c m IUA0 t0mH |
CGo Cl |
Q 00 lA |
I | fV CI (4 |
lA | I | ! | I | LA lA CV |
I | I | I | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NI-Z | U U tD Vl 0 |
N c |
III~ Q Q U cm 0 Qm III ILIII Q XO QN |
CV Ol LA |
o m0 |
0 Clo LA |
I | CI0 CO |
CO LA lA LO VII |
'IQ' cV CO |
m LO |
I | Ulo LO CD |
Pl | LA CII |
CO0 | ||||||||||||
| I- Vl |
Vl C 0 U |
CvC Ql tD |
UI QQQ C E a 0 0 U III c Q |
o 00 LA |
0 m0 |
CG m CO |
LA LO |
o LOo |
Q (0 PI 0) |
I | I | oo0 LA |
0oo LA |
|||||||||||||||
| UZ Z z 0 I-0Z |
In C IU I Ul C IU N 0 IUC0 0 |
QV ~ g ILI!I 'L III~ ~ Q 0 CQ+nl III~ QU & c 0 Q IIIQ x CC Q |
LO m LO |
o m |
LO Pl 0 |
O Cl0o |
LA0 UI C!I (4 Ul |
CO Pl O CV Pl LA |
Pl LO ~ CO |
LD C!I LA |
UIo LO G) m CO CV |
m LO Pl CV 'CP |
o Cl LA |
COo m LA |
Clo0 CV |
Clo0 | 0 0 0 |
0 0 O Pl |
||||||||||
| VI | ||||||||||||||||||||||||||||
| Z0Z ZI- |
tDUC IU IU QlU |
UI Q I= Q ~—iQ E a 0 0 IJ IIIQ |
o m LD |
(0 m CI |
C4 LO |
m m |
I | I | I | C!o00 P) |
Clo 00 |
oo LA |
Clo C4 07 |
000 | 000 | 0 0 0 |
0 0 0 |
|||||||||||
| 0Z ZI- m m CI CV |
Ql0. X QlC UlC |
Q Q I- ILL —~ III Q 0 tKI w H |
LO m LO |
0 o00 |
(4 | m00 | o LO0 m |
O LD Pl Q) |
4 m Pl |
LO fV LA |
||||||||||||||||||
| I IV No |
Q | 0 | ||||||||||||||||||||||||||
| I- 0 tL IL I- U Q. X 0Z I-Z D0 U U 0ZZ |
DzI-z00 I-z I- 0z |
No Z 0 |
C 'U 5 CL' |
Ql Ul N! CL E0 U N !V U Vl (D! ID U VC: IU |
QlZ UlC U U Ql I— |
QlC L IU (D I tDN vtU 0 |
0 Ql IU ID I tD Vl 2 c 0 |
c Ql IUX |
I- C E E0 U Ql U0 V CL |
IDC IU ID I QlN C 0 |
Ql! IU Ql I QlN vtU C 0 |
Qlil U E0 |
In I-!0 U I- |
In I- 0 I- |
Vl 0 I— |
In I— Ulc In IU CL InC IU Z IU |
Ql Ql V 0 |
I— U00 0 Ul QlZ Ql 0 N0 CL |
C0 IU C 0 LL C Ql ID Vl |
C0 IU C 0 LL IU tU00 C LU |
UC U tn N X Ql Vl N |
I V Z |
N 2 g E |
I 0 |
||||
| z XI-0I- I0z |
LLI0Z Lk Z 0 |
V Ql 0 Vl C Ql UO E |
0 E 0 U C E E |
!0 V C0 UC0 |
0 U E Ul Q3 |
tD v Vl p 0 E— p I IU tD QI c0 E UI O CXl I0 U C0 Ul CO |
I0 V 00 CL tD |
I CL C0 Vl C IUV Ul O |
IU Ig N tDU tD |
0V UlC CC I0 V IUU |
IU C QlU I0 U IUU |
U UI 0 e Ql Fng Pg tU E CA |
Ql IU tU e U |
N Ql I IU IUN IU! C U |
!0 V 00Q. tD |
UlC Ql I E Ql C IU Ql Ql U |
N0 I I !0 U C0 Ul 07 |
I0 U C0 UI Q3 |
!0 C0 UC0 |
0 U E Ul E |
0 U E Ul |
| I | I | 0 | m | I | I | I | I | I | m | w | (D | I | I | I | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (0 | ||||||||||||||||||||||
| m | 00 | |||||||||||||||||||||
| m CV |
0 0 LA |
0 m PJ |
0 CD m |
0 0 lA |
0 0 0 CO |
0 0 0 |
0 0 0 |
0 0 0 LA |
0 0 0 LA |
0 0 0 LA |
00 0 IA lA |
m P4 lA LA |
CD CV |
0 0 0 m |
0 0 0 |
0 0 0 |
lA 00 00 |
|||||
| CV | ||||||||||||||||||||||
| lA 0 00 |
CO 0 CV |
0 0 0 CO |
0 0 0 M |
0 0 0 CV |
0 0 0 LA |
0 0 0 LA |
O 0 0 LA |
A CQ CV 4 cE |
Q 0 0 0 |
00 CO CV |
0 0 0 m |
0 0 0 |
0 0 0 |
CO CO CD |
||||||||
| CO m |
0 0 0 |
0 N co |
CO (0 N |
(0 (D w |
0 0 LA |
I | I | I | I | I | I | I | I | I | lA lA(0 |
|||||||
| CQ | lA | |||||||||||||||||||||
| 0 CI0 |
(V (A(0 |
I | 0 m r |
m | m 00 CO |
I | I | I | I | I | I | I | I | I | I | I | I | I | CQ lA |
|||
| tV | LA | 0 | ||||||||||||||||||||
| 000 | 0 0 0 CO |
0 0 0 LA |
0 0 lo lA |
lA CO w |
(D N m (0 |
0 O LA |
I | I | I | I | I | I | I | I | I | I | I | I | CO (0 (0 m |
|||
| I | I | I | I | I | I | I | I | I | I | I | I | I | m | |||||||||
| P4 | ||||||||||||||||||||||
| (0 | ||||||||||||||||||||||
| 0 | C0 | e QI CL |
||||||||||||||||||||
| DZ Iz00 I-z |
ZV | I— E Z |
C 0 '+ (Q C 0 c VIc 0 c (Q LLI |
U C LL VI e 'vI IQ c 0 Ul .c 0 |
(Q C 0 LLe (Q UI E z U 0L (Q |
Qj C e c 0 |
QIC (Q VI (Q v O |
VIC e U 0 U (QU |
e 4-0 2 C QI U |
CO o a |
v C I— (Q e U C (Q 0 LL (Q L U e e vc UPI |
C0 (Q C 'U ta c CL E ~0 0 U 'U0 VI 0 eL e (Q y 'a —) |
0C (Qe LLI VI VI LL ec o C F e o UI (Q (Q C 0 o~oa C 0 LU |
C0 C 0 u c 0 (Q e I—LLI |
! IQ QI I ~ E 0 CI |
I 0 'U O V (A e c 0 |
||||||
| 0Z | o | th+th O U0 |
||||||||||||||||||||
| z 0 I-0Z |
QZ CL 0 |
00 CLe |
0 O 0 0 CL QI |
0 U 0 0 CL QI |
e E L UI0 0. (Q C( |
L 'o o (Q U |
VI 0 U g o U |
~ 0 r.L~ 0v'o O c C UI C C QI o o CO |
L0 E (Q UI (A |
'o M U c 0 0 0 |
'o 2 U c 0 U 0 |
0 V C 0 O |
O L o 2 o C 0 +' UI 'L |
I e UI 0 c V C 0 c O |
L 0 CL e .& |
0 U o O ) |
0 0 E IQ V ~ UIv C e L 0 Q3 U |
| 0 Vl |
|||||||
|---|---|---|---|---|---|---|---|
| 0 | |||||||
| VlI-Z | c Qp |
I 8 Vl |
U8c Vl O C QP |
||||
| N | o. 0. m |
Olc P U c |
o o. |
5 0 In I— Qp m vl |
|||
| oZ Z ZI-0I- Vl I-0Z |
rn 8 r m5 0 |
m U UI QP c U c 0 |
0 ru 0 c |
E c c E e 0 Eo m oLL E UI + o m 8 r 0 V) om~U P c a e + m o ~ m Z I 0 e rn5 |
|||
| Z0Z ZI- IL' 0 |
QPe rn m o 0 |
r m Qpc ~ e.r c m m & |
o Qp (v) |
m vrn Vl ) m & m o 5 L 8 C QP v~ QP rn m c r 8 Qp m 0 —E v o |
|||
| V ZI- I4O f4 IN CVo tV I- 0 Q. (9 I-o Q.X 0Z VlI-Z 0oo ZZ |
Q D2 I200 2 E 0Z 2 IL. UJ |
c 0 Z |
mU m o c m Ql g Qp 5 0 ~ 'o ~ «~p0'o rn cs moo 0o :tp 0 0 ~ 8 v 5 C C v Vl m e m 0 8 v g 0 8 U ~ Ul c 0 8 O. c .— E my m Up rn 5 o 00(0 r Q rn 0 5 m m QP 0 Qp Vl ~ o QP m Cp 0 c &. Cp LA — U QP |
(4 m e m Ul P4 C v 5 0 v 8 U ln Ul C o —c- v i o- m P) vl o p4 ~ o v- c CV 0 0 8 r o. = +' c m+ &. 0 Ql 0 m 8 o m Vl ~W&rv UI rV m m c In ~ C m L rn 0 5 +m 8 Ul o m E v + 5 rn 8 c &+ UIZc LI Z 8 0 8 5 5 o ~ rn v m v - o O UIC O &. v ~— E ~ v m v 8 CL m m o &- 0 me o m 4 o o ~- r 8 rn m Ql E ~ m o ver' C m e e o 0&0» 0 C v rn .C o ~ c m v r g r o ul C Ql |
|||
| 0I- | Lg | e | o e- rn C |
o | rn e cJ m Qp 0 m + 0 m v c e |
||
| cn I0 2 |
o LI |
e oI- 5 I— |
ra oW UI |
5 r 8 O rn Qp m «3 m«~ |
| Balance at | Resources Balance at |
Resources | Balance at | |||
|---|---|---|---|---|---|---|
| 1April 2021 | expended 1April 2022 |
expended | 1April 2023 | |||
| f f |
f | |||||
| COVID-19 designated | 100,000 | (88,475) 11,525 |
(11,525) | |||
| funcl | ||||||
| 100,000 | (88,475) 11,525 |
(11,525) | ||||
| The impact ofthe COVID-19 pandemic | on the operations ofthe charity was significant To address |
|||||
| uncertainty operating |
over fundraising costs, the trustees |
revenues, designated |
other revenues f100,000of |
such as from performances unrestricted reserves. This |
and changes in enabled the charity to |
|
| meet core | costs for a period | of12months despite the | broader uncertainties. The |
designated | fund was | |
| fully expended as of March 312023 and the trustees | will not allocate further reserves to this | purpose. |
| Unrestricted | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|---|
| Fund balances at31 2023 are represented Current |
March by: |
funds 2023 f |
funds 2023f |
2023f | funds 2022f |
funds 2022f |
2022f |
| assets/(liabilities) | 196,062 | 68,898 | 264,960 | 211,619 | 70,655 | 282,274 | |
| 196,062 | 68,898 | 264,960 | 211,619 | 70,655 | 282,274 |