OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

ANNUAL ACCOUNTS AND IMPAcf REP E CHOIR WITH NO NAME tn e Choir witli No Na ,It RJiFdl Biiminoharn Canservatoi dBlrthlnyFa"ty'tiarmlng'.

Page
Welcome from our Chair 5
Trustees' Report 6
Vision, Mission and Values 7
Rehearsals
and Gigs
8-10
Our newest choir: Coventry 11
Coproduction 12-15
Impact 16-20
Media 21
The Future 22
Financial
Review
23
Structure,
governance
and management 24-25
Independent
Examiners
Report 26
Statement offinancial activities 27-28
Balance sheet 29
Notes to the financial statements 30-42
Thanks to our supporters and partners 43

ANNUAL ACCOUNT5 AND IMPACT It TrT 2022 20<3 1 THE HOIR WITH NO NA',4 E￿5¥ REPORT IINC.. DIRECTORS, REPORTI Choir wrf(h No Name Lo"ndon-pèrforming at adogan HaiL *1

Current financial year
Unrestricted Restricted Total Total
funds funds
Notes 2023
E
2023 2023f 2022
'E
Income and endowments from:
Donations 168,640 156,573 325,213 266,870
Income from charitable activities 6,220 41,855 48,075 42,202
Interest income 1,854 1,854 469
Other income 9,785 9,785 9,486
Total income 186,499 198,428 384,927 319,027
Expenditure
on:
7,625 692 8,317 7,318
Fundraising
costs
Charitable
activities
194,431 199,493 393,924 339,225
Total expenditure 202,056 200,185 402,241 346,543
Net expenditure forthe year/
Net movement
in funds
(15,557) (1,757) (17,314) (27,516)
Fund balances at 1April 2022 211,619 70,655 282,274 309,790
Fund balances at31March 2023 196,062 68,898 264,960 282,274

Prior financial year
Unrestricted Restricted Total
funds funds
2022 2022 2022
Notes E E E
Income and endowments from:
Donations 160,643 106,227 266,870
Income from charitable activities 11,811 30,391 42,202
Interest income 469 469
Other income 9,486 9,486
Total income 182,409 136,618 319,027
Expenditure
on:
Fundraising
costs
7,046 272 7,318
Charitable
activities
196,811 142,414 339,225
Total expenditure 203,857 142,686 346,543
Net expenditure forthe yearI
Net movement in funds (21,448) (6,068) (27,516)
Fund balances at 1April 2021 233,067 76,723 309,790
Fund balances at31March 2022 211,619 70,655 282,274

Notes 2023f 2022f
Current assets
Debtors 13 18,256 18,560
Cash at bank and in hand 270,285 296,271
288,541 314,831
Creditors: amounts falling due
within one year 14 (23,581) (32,557)
264,960 282,274
Net current assets
Income funds
Restricted funds 17 68,898 70,655
nr
tr
df nd
Designated
funds
General unrestricted
funds 18 196,062 11,525
200,094
196,062 211,619
264,960 282,274

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023f 2022
E
2022
E
2022
E
Donations and gifts 66,140 37,552 103,692 91,643 27,917 119,560
Grants 102,500 119,021 221,521 69,000 78,310 147,310
168,640 156,573 325,213 160,643 106,227 266,870

Unrestricted Restricted Total
(&) (&) (&)
Trusts and Foundations
Comic Relief 15,000 25,000 40,000
Criseren
Foundation
5,000 5,000
Dowa
er Countess
Eleanor Peel Trust
2,800 2,800
D'0
I
Carte Charitable
Trust 5,000 5,000
Dumbreck
Chari
1,000 1,000
Eleanor Rathbone
Charitable
Trust 3,000 3,000
En oolata Foundation 14,221 14,221
Garfield Weston Foundation 25,000 25,000
GVMKR Trust 2,000 2,000
Henhurst
Charitable
Trust
500 500
Hen
Smith Chari
20,000 20,000
London Communi
Foundation
10,000 10,000
LoveBrum 2,000 2,000
Maria B'ornson
Memorial
Fund 10,000 10,000
Ra ne Foundation 20,000 20,000
The Cole Charitable
Trust
1,000 1,000
The Haramead
Trust.
5,000 5,000
The Mercers' Com
an
5,000 5,000
The Victoria Wood Foundation 5,000 5,000
Tudor Trust 40,000 40,000
Vintners
Foundation
5,000 5,000
Total Grants receivable 102,500 119,021 221,521
Co
orate Donations
Cataclean
Global Ltd
500 500
Civitas Social Housin
PLC
16,350 16,350
Covent
Ci
ofCulture
Trust 8,000 8,000
Essendant
Charitable
Foundation
3,692 3,692
Lush Spa Liverpool 3,537 3,537
Monday Charitable Trust (The Big Give) 1,750 1,750
Octopus
Giving
3,000 3,000
One Stop/Groundwork
UK
1,000 1,000
Vibration
Group Ltd
1,000 1,000
Well Rooted Wholefoods 945
Other donations 900 600 1,500
Total Corporate Income 26,692 14,582 41,274
Total Individual
Donations
39,448 22,970 62,418
Total donations
and gifts
168,640 156,573 325,213

2023f 2022f
Merchandise sales 1,059 378
Performance fees 18,245 9,432
Ticket sales 18,070 16,483
Workshops 7,575 15,909
Other income 3,126
48,075 42,202
Analysis
by fund
Unrestricted funds 6,220 11,811
Restricted funds 41,855 30,391
48,075 42,202
4 Interest income
Unrestricted Unrestricted
funds funds
2023f 2022f
interest receivable 1,854 469
5 Other income
Unrestricted Unrestricted
funds funds
2023f 2022f
Gift aid 9,785 9,486

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023f 2023f 2023f 2022f 2022f 2022f
Fundraisin and ublicity
Fundraising costs 7,625 692 8,317 7,046 272 7,318
7,625 692 8,317 7,046 272 7,318
Charitable activities
2023f 2022f
Staff costs 230,870 210,449
Marketing 1,498 4,197
Performance costs 30,247 18,765
Rehearsal expenses 90,594 55,239
Workshop expenses 3,860 7,441
Insurance 168 162
Office costs 13,871 16,297
Other costs 10,594 11,213
Travel 4,608 3,713
Disbursement to partner" 470 317
Digital inclusion 3,702
386,780 331,495
Share ofgovernance costs (see note 9) 7,144 7,730
393,924 339,225
Analysis
by
fund
Unrestricted funds 194,431 196,811
Restricted funds 199,493 142,414
393,924 339,225

Governance costs
2023 2022
E E
Independent
examination
1,800 1,800
Accountancy 5,119 5,081
Other governance costs 225 849
7,144 7,730
Analysed
between
Charitable
activities
7,144 7,730

Employees
The average
monthly
number ofemployees
during
the year was:
2023 2022
Number Number
Staff 9 11
Employment
costs
2023
E
2022f
Wages and salaries 205,346 186,325
Social security costs 13,550 12,992
Other pension costs 11,974 11,132
230,870 210,449

Debtors
2023 2022
Amounts
falling due within one year:
E
Trade debtors 6,211 4,004
Gift aid recoverable 1,975 3,005
Other debtors 1,050
Prepayments and accrued income 10,070 10,501
18,256 18,560

Notes 2023f 2022
E
Other taxation and social security 3,288 4,054
Deferred income 15 1,000
Trade creditors 13,105 11,462
Other creditors 2,425 13,566
Accruals and deferred income 3,763 3,475
23,581 32,557

Deferred income
2023 2022
E E
Other deferred
income
1,000
Deferred income is included in the financial statements as follows:
2023 2022
E
Deferred income is included within:
Current liabilities 1,000
Movements
in the year:
Deferred income at 1April 2022
Resources deferred
in the year
1,000
Deferred income at31March 2023 1,000

lOg
Q Il
Q
QX~
c
m
IUA0
t0mH
CGo
Cl
Q
00
lA
I fV
CI
(4
lA I ! I LA
lA
CV
I I I
NI-Z U
U
tD
Vl
0
N
c
III~
Q Q
U
cm
0 Qm
III ILIII
Q XO
QN
CV
Ol
LA
o
m0
0
Clo
LA
I CI0
CO
CO
LA
lA
LO
VII
'IQ'
cV
CO
m
LO
I Ulo
LO
CD
Pl LA
CII
CO0
I-
Vl
Vl
C
0
U
CvC
Ql
tD
UI
QQQ
C
E a
0 0
U
III
c Q
o
00
LA
0
m0
CG
m
CO
LA
LO
o
LOo
Q
(0
PI
0)
I I oo0
LA
0oo
LA
UZ
Z
z
0
I-0Z
In
C
IU
I
Ul
C
IU
N
0
IUC0
0
QV
~
g ILI!I
'L
III~ ~
Q
0
CQ+nl
III~
QU
& c
0 Q
IIIQ x
CC Q
LO
m
LO
o
m
LO
Pl
0
O
Cl0o
LA0
UI
C!I
(4
Ul
CO
Pl
O
CV
Pl
LA
Pl
LO
~
CO
LD
C!I
LA
UIo
LO
G)
m
CO
CV
m
LO
Pl
CV
'CP
o
Cl
LA
COo
m
LA
Clo0
CV
Clo0 0
0
0
0
0
O
Pl
VI
Z0Z
ZI-
tDUC
IU
IU
QlU
UI Q
I= Q
~—iQ
E a
0 0
IJ IIIQ
o
m
LD
(0
m
CI
C4
LO
m
m
I I I C!o00
P)
Clo
00
oo
LA
Clo
C4
07
000 000 0
0
0
0
0
0
0Z
ZI-
m
m
CI
CV
Ql0.
X
QlC
UlC
Q
Q
I- ILL
—~ III
Q
0
tKI w H
LO
m
LO
0
o00
(4 m00 o
LO0
m
O
LD
Pl
Q)
4
m
Pl
LO
fV
LA
I
IV
No
Q 0
I-
0
tL
IL
I-
U
Q.
X
0Z
I-Z
D0
U
U
0ZZ
DzI-z00
I-z
I-
0z
No
Z
0
C
'U
5
CL'
Ql
Ul
N!
CL
E0
U
N
!V
U
Vl
(D!
ID
U
VC:
IU
QlZ
UlC
U
U
Ql
I—
QlC
L
IU
(D
I
tDN
vtU
0
0
Ql
IU
ID
I
tD
Vl
2
c
0
c
Ql
IUX
I-
C
E
E0
U
Ql
U0
V
CL
IDC
IU
ID
I
QlN
C
0
Ql!
IU
Ql
I
QlN
vtU
C
0
Qlil
U
E0
In
I-!0
U
I-
In
I-
0
I-
Vl
0
I—
In
I—
Ulc
In
IU
CL
InC
IU
Z
IU
Ql
Ql
V
0
I—
U00
0
Ul
QlZ
Ql
0
N0
CL
C0
IU
C
0
LL
C
Ql
ID
Vl
C0
IU
C
0
LL
IU
tU00
C
LU
UC
U
tn
N
X
Ql
Vl
N
I
V
Z
N
2
g
E
I
0
z
XI-0I-
I0z
LLI0Z
Lk
Z
0
V
Ql
0
Vl
C
Ql
UO
E
0
E
0
U
C
E
E
!0
V
C0
UC0
0
U
E
Ul
Q3
tD v
Vl
p 0
E—
p
I
IU
tD
QI
c0
E
UI
O
CXl
I0
U
C0
Ul
CO
I0
V
00
CL
tD
I
CL
C0
Vl
C
IUV
Ul
O
IU
Ig
N
tDU
tD
0V
UlC
CC
I0
V
IUU
IU
C
QlU
I0
U
IUU
U
UI
0
e
Ql
Fng
Pg
tU
E
CA
Ql
IU
tU
e
U
N
Ql
I
IU
IUN
IU!
C
U
!0
V
00Q.
tD
UlC
Ql
I
E
Ql
C
IU
Ql
Ql
U
N0
I
I
!0
U
C0
Ul
07
I0
U
C0
UI
Q3
!0
C0
UC0
0
U
E
Ul
E
0
U
E
Ul
I I 0 m I I I I I m w (D I I I
(0
m 00
m
CV
0
0
LA
0
m
PJ
0
CD
m
0
0
lA
0
0
0
CO
0
0
0
0
0
0
0
0
0
LA
0
0
0
LA
0
0
0
LA
00
0
IA
lA
m
P4
lA
LA
CD
CV
0
0
0
m
0
0
0
0
0
0
lA
00
00
CV
lA
0
00
CO
0
CV
0
0
0
CO
0
0
0
M
0
0
0
CV
0
0
0
LA
0
0
0
LA
O
0
0
LA
A
CQ
CV
4
cE
Q
0
0
0
00
CO
CV
0
0
0
m
0
0
0
0
0
0
CO
CO
CD
CO
m
0
0
0
0
N
co
CO
(0
N
(0
(D
w
0
0
LA
I I I I I I I I I lA
lA(0
CQ lA
0
CI0
(V
(A(0
I 0
m
r
m m
00
CO
I I I I I I I I I I I I I CQ
lA
tV LA 0
000 0
0
0
CO
0
0
0
LA
0
0
lo
lA
lA
CO
w
(D
N
m
(0
0
O
LA
I I I I I I I I I I I I CO
(0
(0
m
I I I I I I I I I I I I I m
P4
(0
0 C0 e
QI
CL
DZ
Iz00
I-z
ZV I—
E
Z
C
0
'+
(Q
C
0
c
VIc
0
c
(Q
LLI
U
C
LL
VI
e
'vI
IQ
c
0
Ul
.c
0
(Q
C
0
LLe
(Q
UI
E
z
U
0L
(Q
Qj
C
e
c
0
QIC
(Q
VI
(Q
v
O
VIC
e
U
0
U
(QU
e
4-0
2
C
QI
U
CO
o
a
v
C
I— (Q
e
U
C
(Q 0
LL
(Q
L
U e
e vc
UPI
C0
(Q
C
'U
ta c
CL
E ~0
0
U
'U0
VI 0
eL
e
(Q
y
'a
—)
0C
(Qe
LLI
VI
VI
LL ec
o
C
F e
o
UI
(Q
(Q
C 0
o~oa
C 0
LU
C0
C
0
u
c
0
(Q
e
I—LLI
!
IQ
QI
I
~
E
0
CI
I
0
'U
O
V
(A
e
c
0
0Z o th+th
O
U0
z
0
I-0Z
QZ
CL
0
00
CLe
0
O
0
0
CL
QI
0
U
0
0
CL
QI
e
E
L
UI0
0.
(Q
C(
L
'o
o
(Q
U
VI
0
U
g
o
U
~
0
r.L~
0v'o
O
c
C
UI
C
C
QI
o
o
CO
L0
E
(Q
UI
(A
'o
M
U
c
0
0
0
'o
2
U
c
0
U
0
0
V
C
0
O
O
L
o
2
o
C
0
+'
UI
'L
I
e
UI
0
c
V
C
0
c
O
L
0
CL
e
.&
0
U
o
O
)
0
0
E
IQ
V
~
UIv
C e
L 0
Q3 U
0
Vl
0
VlI-Z c
Qp
I
8
Vl
U8c
Vl
O
C
QP
N o.
0.
m
Olc
P
U
c
o
o.
5
0
In
I— Qp
m
vl
oZ
Z
ZI-0I-
Vl
I-0Z
rn
8
r
m5
0
m
U
UI
QP
c
U
c
0
0
ru
0
c
E c
c
E e
0
Eo
m
oLL
E
UI +
o m
8 r
0
V)
om~U
P c a e
+
m
o
~
m Z
I
0 e
rn5
Z0Z
ZI-
IL'
0
QPe
rn
m
o
0
r
m
Qpc ~
e.r
c m
m &
o
Qp
(v)
m
vrn
Vl )
m
&
m
o
5
L 8
C
QP
v~
QP
rn
m
c
r
8
Qp
m 0
—E
v
o
V
ZI-
I4O
f4
IN
CVo
tV
I-
0
Q.
(9
I-o
Q.X
0Z
VlI-Z
0oo
ZZ
Q
D2
I200
2
E
0Z
2
IL.
UJ
c
0
Z
mU
m
o c
m
Ql
g
Qp
5
0
~ 'o ~
«~p0'o
rn cs
moo
0o
:tp 0 0 ~
8 v 5
C
C v
Vl
m
e
m
0 8
v
g
0
8
U ~
Ul
c
0 8
O.
c .—
E
my
m
Up
rn 5 o
00(0 r
Q
rn
0
5
m
m
QP
0
Qp
Vl
~ o
QP
m
Cp 0 c
&. Cp
LA — U
QP
(4
m e
m
Ul
P4
C v 5
0 v
8
U
ln
Ul
C
o —c-
v i o-
m
P)
vl
o
p4
~ o v- c
CV 0 0 8 r
o.
= +'
c m+
&. 0
Ql
0
m
8 o
m
Vl ~W&rv
UI
rV
m
m c
In
~
C
m
L
rn 0 5
+m
8
Ul
o
m
E v
+
5
rn
8 c &+
UIZc
LI
Z
8 0 8
5 5
o ~
rn
v
m v
-
o
O
UIC
O
&. v
~— E ~ v
m
v
8
CL
m
m
o
&- 0
me
o
m 4 o o
~- r
8
rn
m
Ql
E ~
m
o
ver'
C
m
e e
o 0&0»
0
C v
rn .C
o ~ c
m v r
g r
o
ul
C
Ql
0I- Lg e o e-
rn
C
o rn e cJ
m
Qp 0
m
+
0
m v c e
cn
I0
2
o
LI
e
oI-
5
I—
ra
oW
UI
5
r
8
O
rn
Qp
m
«3 m«~

Balance at Resources
Balance at
Resources Balance at
1April 2021 expended
1April 2022
expended 1April 2023
f
f
f
COVID-19 designated 100,000 (88,475)
11,525
(11,525)
funcl
100,000 (88,475)
11,525
(11,525)
The impact ofthe COVID-19 pandemic on the operations ofthe charity was significant
To address
uncertainty
operating
over fundraising
costs, the trustees
revenues,
designated
other revenues
f100,000of
such as from performances
unrestricted
reserves. This
and changes
in
enabled the charity to
meet core costs for a period of12months despite the broader uncertainties.
The
designated fund was
fully expended as of March 312023 and the trustees will not allocate further reserves to this purpose.

Unrestricted Unrestricted Restricted Total Unrestricted Restricted Total
Fund balances at31
2023 are represented
Current
March
by:
funds
2023
f
funds
2023f
2023f funds
2022f
funds
2022f
2022f
assets/(liabilities) 196,062 68,898 264,960 211,619 70,655 282,274
196,062 68,898 264,960 211,619 70,655 282,274