OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 Annual Report and Financial Statements of the Parochial Church Council of St Ann, Manchester

Contents

2020 A Year of Crisis and Pandemic 1
Administrative Details 2
Membership of the PCC 3
Appointments 4
Endowments and Support 5
Charitable Endowments 5
Other Charitable Support 5
Financial review 6
Income – An Exceptionally Challenging Year 6
Expenditure – Parish Share 6
Expenditure – Keeping our Doors Open 6
2020 Pressure on the General Fund 6
Risk Review and Reserves policy 7
Financial Reserve Policy 7
Statement of Trustees’ Responsibilities 7
Independent Examiner’s Report 8
The Accounts for 2020
Statement of Financial Activities (SoFA) 9
Balance sheet as at 31st December 10
Notes to the Financial Statements
Accounting policies 11
Income 12/13
Expenditure 14/15
Fixed Assets Investment 16
Current Assets 17
Unrestricted Funds 18
Restricted funds 19
Endowment funds 20
Summary of unrestricted and restricted funds 21
Pension Scheme 22

Front cover: Advent Sunday service on Zoom, screenshot.

2020 – A Year of Crisis and Pandemic

Covid-19 appeared across the world and in the country early in the New Year. By February it was becoming clear that this was a very serious health crisis. On March 23rd the first of several lockdowns across the country was imposed. Churches, along with many other community organisations, were shut. Worship as we had known it, and all our activities, came to a sudden halt.

The first concern was for the welfare of congregation members. This was where a great deal of telephone contact across the church became vital. A mail-out with a palm cross, Easter card and pastoral letter communicated the login details for St Ann’s first ever online service. This was held on Palm Sunday using the Zoom platform which was to be become the essential tool for shared acts of worship, meetings and bible studies.

Manchester City Centre, usually so busy, became a place where no pedestrians and hardly any traffic could be seen. The picture above shows Deansgate during lockdown. People experiencing homelessness were almost all found a place to stay. The church’s outreach to them, Morning Hours , was cancelled.

As with so many organisations, the PCC suddenly had to manage its affairs with a drastically reduced income. All fundraising events, Saturday Café, concerts, fairs and recitals had to be cancelled. The Government’s Coronavirus Job Retention Scheme enabled the PCC to place our Verger, Paul Campion, on ‘furlough’. This scheme was to prove a financial lifeline. The deterioration in finances led to the grave decision to leave the larger part of the

church’s Parish Share for 2020 unpaid. The PCC is very aware this decision has had an impact on the wider capacity of the diocese to fulfil its work.

Lockdown was to last in one form or another for almost the whole of 2020. From the summer we were allowed to reopen the church using government-sanctioned hygiene protocol. However, very few people were to be seen in the City Centre. Church’s open hours were scaled back.

St Ann’s musicians are used to offering a very high standard of music making. During lockdown music was compiled electronically to be used in Zoom services. When lockdown was eased the choirs returned, ‘socially distanced’. In so many ways the church has found new resources and ways to be the Church during this time.

The PCC puts on record its thanks to all our staff and volunteers who worked so hard and creatively to keep the life of the church going through this most difficult year.

New Year Honour

It was with great pleasure to the entire community that the news came at the end of the year that Paul Campion, St Ann’s Verger, had been made a recipient of the British Empire Medal in the Queen’s New Year Honours.

Paul has served as Verger, keeping the church open to the public, for over twenty one years.

1

Administrative details

Address

St Ann’s Church St Ann Street Manchester M2 7LF Telephone: 0161 834 0239

Website

www.stannsmanchester.com

Rector

The Revd Canon Nigel Ashworth rector@stannsmanchester.com

Insurers

Ecclesiastical Insurance Group PLC Beaufort House Brunswick Road Gloucester GL1 1JZ

Architect

Buttress Architects 41 Bengal Street Manchester M4 6AF

Solicitor

Church Manager

William Jeavons manager@stannsmanchester.com

Bankers

CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

Jane Monks Diocesan Registrar 90 Deansgate Manchester M3 2GH

Safeguarding Co-ordinator

Andrew Kyle safeguarding.stannsmanchester@gmail.com

Charity Registration

St Ann’s PCC is Registered Charity Number 1136159

Independent Examiner

Helen Bolton, FCA 894 Scott Hall Road Leeds LS17 6JZ

2

Membership of the Parochial Church Council

The following members served during the year:

Clergy clergy licensed by the bishop serve ‘ex-officio’. The Revd Canon Nigel Ashworth Rector Curate The Revd Pete Horlock Business Community Missioner

The Revd Sydwell Isaac Curate

The Parochial Church Council is a registered charity no 1136159. PCC members are trustees of the charity.

Churchwardens up to four Churchwardens are elected for each twelve-month term. Jennifer Frew from APCM 2020 Ottmar Morett until APCM 2020 Andrew Kyle from APCM 2020 Susan Soanes until APCM 2020

Deanery Synod Members Term of office 2020 -2023. Paul Campion until APCM 2019 Jennifer Frew re-elected APCM 2020 David Robinson re-elected APCM 2020

Elected Members serving until the APCM of 2020 Term of office 2017 – 2020. Linda Norris Surandini Jayatheepam until APCM 2020

Elected Members serving until the APCM of 2021 Term of office 2018 – 2021. Andries de Jong until August 2020 Michael Johnson from APCM 2020 Alan Green Susan Soanes

Elected Members serving until the APCM of 2022 Term of office 2019 – 2022. Stacy Fox-Manning elected APCM 2019 Ken Halliwell re-elected APCM 2019 Martin Gregson from APCM 2020

Its work is set out in the Parochial Church Powers measure 1956. PCCs work in co-operation with their Rector “in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical”.

Elected Members serving until the APCM of 2023 Term of office 2020 – 2023. Alan Davies from APCM 2020 Linda Norris re-elected APCM 2020 Dr James Hume from APCM 2020

3

Appointments

Vice Chairman Jennifer Frew

PCC Treasurer

Susan Soanes

Health & Safety Officer

Alan Green

Church Manager William Jeavons

Verger Paul Campion

Director of Music Simon Passmore

Pilling Trust Organ Scholar Harry Spain until February Harry Fletcher from October

PCC Secretary Stacy Fox-Manning from April 2019

Electoral Roll Officer Michael Johnson

Safeguarding Co-ordinator

Surandini Jayatheepam until November Andrew Kyle from November

Bookkeeper

Alison Steadman

Assistant Director of Music Dr James Hume

Associate Organ Scholars

Harry Fletcher until February Chris Walton until February

St Ann’s is a body of people and not only an important building or charitable structure.

The PCC thanks everyone who contributes to the life of the church by their prayers, fellowship, financial giving and by serving in a voluntary capacity in many ways.

During 2020 we particularly thank all those who have continued their financial support despite not being able to attend worship in person.

4

Endowments and Support

Charitable Endowments

The PCC is the beneficiary of three historic endowments. During the year two of these were wound up as independent trusts and their charitable purpose incorporated within the management and control of the PCC.

The St Ann’s Ecclesiastical Charity is the endowment which the PCC has managed and benefited from for a good number of years. It derives from two former Sunday School buildings in parishes which have been absorbed into St Ann’s, St Peter’s School and St Matthew’s School. This endowment is governed by a ‘Scheme’ of the Charity Commission in which the Diocesan Board of Finance acts as ‘custodian trustee’ whilst the PCC collectively is the ‘beneficial trustee’. Income is applied to the PCC’s General Fund.

The Eleanora Atherton Trust

comes from an endowment set up in 1840 by Miss Eleanora Atherton to support the stipend of the Rector of St John’s Church, Deansgate. That church had been built by her grandfather Edward Byrom. On the closure of St John’s in 1930 the trust switched its support to the successor parish, initially St Matthew’s on Liverpool Road and latterly St Ann’s.

In 2020 the trustees, whose Minute Book is shown right, transferred the endowment into the management of the PCC. It now appears in this Report and Accounts for the first time. Income is applied to the PCC’s General Fund.

The St John’s Educational Trust was a small registered parish charity, number 526429, which provided an income for educational purposes. It had the official name of the Manchester St Ann’s Educational Foundation. Like the Eleanora Atherton Trust, it derived from the former Parish of St John. This charity was removed from the Public Register of Charities in 2020 and the trustees, namely the Rector and Churchwardens, transferred the endowment to the PCC. Income from this investment is to be used by the PCC in line with the charity’s original purpose and is channeled through a restricted fund, the ‘Education and Training Fund’.

Further details about endowments may be found on page 20.

Other Charitable Support

The PCC records its appreciation of financial support from many individuals, including church members and others. There has also been support through the ongoing government Gift-Aid scheme, which allows for tax at the basic Income Tax rate to be reclaimed on declared donations for the benefit of the church. VAT from monies spent on building maintenance is recovered in grant form through the Listed Places of Worship Grant Scheme. During 2020 the PCC was successful in obtaining £10,000 through the Discretionary Grants for Small Businesses Scheme , administered by Manchester City Council with funds from central government.

The PCC gratefully acknowledges the support given towards the musical life of St Ann’s by the John Pilling Trust , registered charity number 241812. The Trust has renewed its support of the music at St Ann’s for a further five years from September 2019.

The PCC also acknowledges support for Microsoft Office 365 software by Microsoft on a discounted donation basis.

5

Financial review

The PCC is responsible for overseeing the finances of the church and for making key decisions about matters which have an impact on income and expenditure. Day-to-day business is devolved by the PCC to the Treasurer and the Bookkeeper, principally by agreeing a budget for the forthcoming year and then reviewing spending under its budget categories in detail every few months.

parish to contribute to central diocesan costs in a formula which includes regular attendance and an assessment of the ability of attenders to pay. The diocese uses the income from parishes to pay the stipends, training, housing and pensions of clergy and a range of other services to support the Church’s mission. In 2020 St Ann’s Parish Share was £62,154 and the PCC paid £15,600 (27.5%). In 2019 Parish Share of £ 73,600 had been paid in full.

Income – an exceptionally challenging year

PCC income usually derives from donations, fundraising activities and events, fees from activities such as weddings, funerals or special services and some endowment income. Total income on unrestricted funds for the year was £102,281 (2019: £141,189).

One very positive note is that the level of planned giving from regular donors remained fairly constant despite the pandemic.

In a more typical year gifts into collection boxes, the open collection plate and candlestands in church could be expected to be in the range of £35,000 - £40,000. These were immensely reduced during 2020 by a figure within the range of £22,500 - £27,000. Government lockdowns meant that almost all events which could have generated income were cancelled. This was the main reason that fundraising events income saw a collapse on 2019 figures to under £5,000 from almost £35,000. The PCC was successful in obtaining some emergency government grant support administered by Manchester City Council of £10,000. This slightly offset the PCC’s losses.

Nine weddings were cancelled or postponed. The usually extensive December programme had to be almost completely abandoned. These cancellations resulted in a decrease in income on 2019 figures of around £8,000.

Expenditure – Parish Share

The single biggest expenditure each year (unless there is extensive building work) is the payment of Parish Share, which is the amount assessed for each

Expenditure – Keeping our doors open

The next main cost to the PCC is to keep the church open during the week. This necessitates the employment of staff supported by a team of volunteers. The cost of staffing the church is £34, 878 (2019: £36,045).

During much of the year the church Verger was ‘on furlough’ and so his employment was supported by the Coronavirus Job Retention scheme to the amount of £8,119.

2020 Pressure on the General Fund

Added all together the PCC suffered a loss of income of around £60,000 because of the Covid-19 pandemic. Total expenditure from the General Fund for the year was £81,809 (2019: £156,317), a reduction of 47%.

Because of the collapse in income and the need to protect the capacity of the General Fund to continue basic operations, the decision was made to not pay our parish share in full. This is the main reason the accounts show much lower expenditure. Other reasons are that the church building was closed for substantial periods and, because services were stopped, the costs of providing music were reduced.

Paradoxically, the accounts show a General Fund surplus for 2020 of £21,192. The PCC still faces severe challenges for 2021 and intends to pay its parish share allocation for that year in full.

2020 was the first time St Ann’s PCC has failed in its obligations to the collective finances of the diocese.

6

Risk review and reserves policy

The PCC had considered key risks around the stewardship of a Grade I listed church building, the health and safety of worshippers and members of the public using the building and the financial challenges associated with the economic climate and its effect on sources of income.

The PCC had not envisaged a scenario like the 2020 Coronavirus Pandemic. It was discovered that the reserve policy was inadequate in that it did not fully take into account the ‘disaster scenario’ of costs associated with the potential redundancy of staff, which would have triggered its liability in respect of the Church Workers’ Pension Fund (see page 22).

Financial Reserve Policy

The PCC, in line with Charity Commission requirements, recognises the need to have a target for free reserves to cover the following contingencies:

Therefore, the PCC now assesses its reserve requirement at £96,000. At 31st December 2020 there was a General Fund balance of £50,606.

Statement of Trustees’ responsibilities

The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011 and the Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the members of the PCC on May 2nd 2021 and signed on their behalf by

Jennifer Frew, Vice Chairman

7

Independent Examiner’s report

This report on the financial statements of the PCC for the year ended 31 December 2020, which are set out on pages 9 to 22, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 ("the Regulations") and s. 144 of the Charities Act 2011 ("The Act").

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the financial statements. The charity's trustees consider that an audit is not required for this year (under section 144 of the Act), and that an independent examination is needed. It is my responsibility to:

Basis of this report

My examination was carried out in accordance with General Directions given by the Charity Commissioners and to be found in the Church guidance, 2006 edition. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts.

Independent Examiner's statement

In the course of my examination, no matter has come to my attention

Signed:

Date: May 2nd 2021

Helen Bolton 894 Scott Hall Road Leeds LS17 6JZ

8

Parochial Church Council of St Parochial Church Council of St Ann’s Manchester Ann’s Manchester STATEMENT STATEMENT OF FINANCIAL ACTIVITIES OF FINANCIAL ACTIVITIES OF FINANCIAL ACTIVITIES
for the year ended 31st December 2020
2020 2020 2020 2020 2019 2019 2019 2019
Unrestricted Restricted Endowment TOTAL Unrestricted
Restricted
Endowment TOTAL
Note £ £ £ £ £ £ £ £
INCOME FROM 2
I Donors at Church 60,199 7,841 - 68,040
90,511

1,592
- 92,103
II Outside Donors 28,325 19,795 167,246 215,366
3,418

24,034
- 27,452
III Fundraising activities 4,997 170 - 5,167
35,887

2,527
- 38,414
IV Charitable activities 1,503 - - 1,503
7,582

-
- 7,582
V Investment income 7,257 425 - 7,682
3,791

-
- 3,791
TOTAL INCOME 102,281 28,231 167,246 297,758
141,189
28,153 - 169,342
EXPENDITURE ON 3
VI Grants & Mission giving 25 1,433 - 1,458
25

2,735
- 2,760
VII Charitable activities 70,943 9,040 - 79,983
135,621

17,960
- 153,581
VIII Fundraising costs 2,645 199 - 2,844
10,234
4,429
-
14,663
IX Church administration 7,476 - - -
10,437

-
- 10,437
TOTAL EXPENDITURE 81,089 10,672 - 91,761
156,317
25,124 - 181,441
NET INCOME / (EXPENDITURE) (15,128)
3,029
- (12,099)
BEFORE INVESTMENT GAINS / 21,192 17,559 167,246 205,997
(LOSSES)
GAINS / (LOSSES) ON
INVESTMENTS
5 - - 35,544 35,544
-

-
41,652 41,652
NET INCOME / (EXPENDITURE) 21,192 17,559 202,790 241,541
(15,128)
3,029 41,652 29,553
TRANSFERS BETWEEN FUNDS - - - -
-

-
- -
NET MOVEMENT IN FUNDS 21,192 17,559 202,790 241,541
(15,128)
3,029 41,652 29,553
BALANCES BROUGHT FORWARD 9 33,128 20,376 263,800 317,304
48,256

17,347
222.148 287,751
BALANCES CARRIED FORWARD 54,320 37,935 466,590 558,845
33,128
20,376 263,800 317,304
The Notes on pages 11 to 22 form part of these accounts.

9

Parochial Church Council of St Ann’s Manchester Parochial Church Council of St Ann’s Manchester Parochial Church Council of St Ann’s Manchester Parochial Church Council of St Ann’s Manchester BALANCE SHEET BALANCE SHEET
as at 31st December 2020
2020 2020 2020 2020 2019 2019 2019 2019
Unrestricted Restricted Endowment
TOTAL
Unrestricted Restricted Endowment TOTAL
Note £ £ £ £ £ £ £ £
FIXED ASSETS 5
Investments 13,500 - 466,590 480,090 13,500 - 263,800 277,300
13,500 - 466,590 480,090 13,500 - 263,800 277,300
CURRENT ASSETS 6
Stock 893 -
-
893 825 - - 825
Debtors 3,687 -
-
3,687 9,370 14,817 - 24,187
Cash at Bank 42,851
38,148
-
80,999 14,600 7,779 - 22,379
47,431
38,148 - 85,579 24,795 22,596 - 47,391
CREDITORS - Due Within One 7
Year
Accruals & other creditors 6,611
213
-
6,824 5,167 2,220 - 7,387
6,611
213 - 6,824 5,167 2,220 - 7,387
NET CURRENT ASSETS 40,820
37,935 - 78,755 19,628 20,376 - 40,004
NET ASSETS 54,320
37,935 466,590 558,845 33,128 20,376 263,800 317,304
FUNDS
Unrestricted 9a 54,320 - 54,320 33,128 - - 33,128
Restricted 9b 37,935
-
37,935 - 20,376 - 20,376
Endowment 9c - - 466,590 466,590 - - 263,800 263,800
8 54,320
37,935 466,590 558,845 33,128 20,376 263,800 317,304
Approved by the Parochial Church Council
on May 2nd 2021
Jennifer Frew – Vice Chairman
The Notes on pages 11 to 22 form part of these accounts.

10

Parochial Church Council of St Ann’s Manchester NOTES TO THE FINANCIAL STATEMENTS for the year ended 31st December 2020

1. ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of the financial statements are set out below and have been consistently applied throughout the year. Basis of preparation

The financial statements have been prepared on an accruals basis in accordance with the Church Accounting Regulations 2006 together with applicable UK accounting standards, the Charites Act 2011 and the SORP 2015. The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible. They do not include the accounts of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.

Fund accounting

Endowment Funds are funds, the capital of which must be maintained; only income arising from investment may be used either as restricted or unrestricted funds depending upon the purpose for which the endowment was established.

Restricted Funds represent (a) income from trusts or endowments which may be expended only on those restricted activities provided in the terms of the trust or bequest, and (b) donations or grants received for a specific purpose or invited by the PCC for a specific purpose. The funds may only be expended on the purpose for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund. The PCC does not normally invest separately for each fund and, when necessary, interest is apportioned to individual funds. Unrestricted Funds are general funds which can be used for PCC ordinary purposes. Incoming Resources

Planned giving, collections and donations are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Grants and Legacies are accounted for when the PCC is legally entitled to the amounts. All other income is recognised when it is received. All income is accounted for gross.

Resources expended

Grants and donations are accounted for when paid over, or when awarded, if a binding obligation on the PCC exists. Amounts received and subsequently expended specifically for mission are dealt with as restricted funds. The parish share is accounted for when payable. No provision is made for any parish share which may be requested but is unpaid by the date the Diocese closes its records for a particular year. All other expenditure is generally recognised when it is incurred and is accounted for gross.

Fixed Assets

Consecrated and benefice property is not included in the accounts as set out by s.10 of the Charities Act 2011. Moveable church furnishings held by the Rector and Churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the Church inventory. All such expenditure has been written off when incurred. Administrative equipment used within the church premises is included in fixed assets if the cost exceeds £2,000 otherwise it is written off in the year as consumables. Fixed assets are depreciated on a straight line basis over the estimated useful life, usually at 25% pa. Investments

Investments are valued at market value at 31st December each year.

11

Parochial Church Council of St Ann’s Manchester Manchester NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31st December 2020
2020 2020 2020 2020 2019 2019 2019 2019
2. INCOME Unrestricted Restricted Endowment TOTAL Unrestricted Restricted Endowment TOTAL
£ £ £ £ £ £ £ £
I Donors at Church
Planned giving - Gift Aided 32,448 - - 32,448 33,644 - - 33,644
Planned giving - non-Gift Aided 480 - - 480 530 - - 530
Other giving - Gift Aided 5,804 180 - 5,984 15,328 490 - 15,818
Other giving - non-Gift Aided 5,197 1,000 - 6,197 3,513 - - 3,513
Tax recoverable 9,508 - 9,508 12,291 122 - 12,413
Collections at services 4,062 6,661 - 10,723 9,304 980 - 10,284
Church Boxes & Candle stands 2,700 - - 2,700 15.901 - - 15,901
60,199 7,841 - 68,040 90,511 1,592 - 92,103
II Outside Donors
MCC Discretionary Covid Support 10,000 - - 10,000 - -
-
-
Pilling Trust - 9,300 - 9,300 - 9,300
-
9,300
Eleanor Atherton Trust 6,437 - 142,128 148,565 2,400 2,234
-
4,634
St John’s Educational Trust - 495 25,118 25,613 2,500
-
2,500
HMRC Job retention Scheme 8,119 - - 8,119 - -
-
-
St Andrews's Churchyard fees 1,300 - - 1,300 - -
-
-
Manchester Diocese - - - - - 10,000
-
10,000
LPW VAT Scheme 1,469 - - 1,469 1,018 -
-
1,018
Legacies 1,000 10,000 - 11,000 - -
-
-
28,325 19,795 167,246 215,366 3,418 24,034
-
27,452

12

Parochial Church Council of St Ann’s Parochial Church Council of St Ann’s Manchester Manchester NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31st December 2020
2020 2020 2020 2020 2019 2019 2019 2019
2. INCOME (cont) Unrestricted Restricted Endowment TOTAL Unrestricted Restricted Endowment TOTAL
£ £ £ £ £ £ £ £
III Income from Fundraising Activities
Flower Stall rent - - - - 2,560 -
-
2,560
Recitals & events 1,685 - - 1,685 14,334 2,527
-
16,861
Café, refreshments, retail 3,312 170 - 3,482 15,137 -
-
15,137
Church Fairs - - - 3,856 -
-
3,856
4,997 170 - 5,167 35,887 2,527
-
38,414
IV Income from Charitable Activities
Facilities Fees 810 - - 810 4,467 - - 4,467
Statutory Fees - weddings &
funerals
693 - - 693 3,115 - - 3,115
1,503 - - 1,503 7,582 - - 7,582
V Investment Income
Dividends - Ecclesiastical
investments
7,106 425 - 7,531 3,634 - - 3,634
Interest - other investments 151 - - 151 157 - - 157
7,257 425 - 7,682 3,791 - - 3,791
TOTAL INCOME 102,281 28,231 167,246 297,758 141,189 28,153 - 169,342

13

Parochial Church Council of St Ann’s Manchester Manchester NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31st December 2020
2020 2020 2020 2020 2019 2019 2019 2019
3. EXPENDITURE Unrestricted Restricted Endowment TOTAL Unrestricted
Restricted
Endowment TOTAL
£ £ £ £ £ £ £ £
VI Grants & Mission giving
Pilling Scholars / music grants - 1,300 - 1,300 -
2,383
- 2,383
Church organisations & charities 25 133 - 158 25
352
- 377
25 1,433 - 1,458 25
2,735
- 2,760
VII Charitable Activities
Ministry - Parish Share 15,600 - - 15,600 73,600
-
- 73,600
Clergy expenses 1,113 - - 1,113 1,212
-
- 1,212
Rectory council tax & expenses 2,055 - - 2,055 2,016
-
- 2,016
Church electricity/gas/water 2,317 - - 2,317 5,228
-
- 5,228
- Cleaning / hygiene 584 - - 584 632
-
- 632
- Minor repairs/ servicing 3,011 - - 3,011 6,607
-
- 6,607
- Organ maintenance - 1,064 - 1,064 2,290
-
- 2,290
- Choir / Music - 614 - 614 -
855
- 855
- Parish training & mission 45 302 - 347 -
294
- 294
- insurance 8,791 - - 8,791 8,392
-
- 8,392
- security 1,019 - - 1,019 1,697
-
- 1,697
Church services 677 - 677 2,628
118
- 2,746
Architects costs - - - 2,100
-
- 2,100
Employment - Verger & Church
Manager 31,545 3,333 - 34,878 20,865
15.180
- 36,045
Honoraria - Director of Music &
assistant 4,186 3,727 - 7,913 8,354
1,513
- 9,867
70,943 9,040 - 79,983 135,621
17,960
- 153,581

14

Parochial Church Council of St Ann’s Parochial Church Council of St Ann’s Manchester Manchester NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31st December 2020
2020 2020 2020 2020 2019 2019 2019 2019
3. EXPENDITURE (cont) Unrestricted
Restricted
Endowment
TOTAL
Unrestricted Restricted Endowment TOTAL
£ £ £ £ £ £ £ £
VIII Fundraising costs
Café, refreshments & retail 617
-
-
617

4,717
- - 4,717
Flower Stall 1,134
-
-
1,134

2,573
- - 2,573
Contactless giving / envelope scheme 264
199
-
463

721
- - 721
Cost of events (Incl Performing rights) 630
-
-
630

2,223
4,429 - 6,652
2,645
199
-
2,844

10,234
4,429 - 14,663
IX Church administration
Printing, Stationery, postage,
telephone 2,038
-
-
2,038

3,215
- - 3,215
Computer software licenses 507
-
-
507

363
- - 363
Sundries - -
-

252
- - 252
Bank Charges 68
-
-
68

364
- - 364
Accountancy / Independent
Examination 4,863
-
-
4,863

6,243
- - 6,243
7,476
-
-
7,476

10,437
- - 10,437
TOTAL EXPENDITURE 81,089
10,672
-
91,761

156,317
25,124 - 181,441
4. STAFF COSTS 2020 2019
£ £
Wages and Salaries 32,201 33,300
Pension 2,677 2,745
National Insurance - -
Director of Music & Assistants fees 7,913 9,867
42,791 45,912
The PCC employs a verger and Church manager. A PAYE scheme is operated for these staff. No member of the PCC received any remuneration or
reimbursement, except for minor administration expenses.

15

Parochial Church Council of St Ann’s Manchester Parochial Church Council of St Ann’s Manchester Parochial Church Council of St Ann’s Manchester Parochial Church Council of St Ann’s Manchester NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31st December 2020
2020 2020 2020 2019
2019
2019
5. FIXED ASSET INVESTMENTS Unrestricted Endowment TOTAL Unrestricted Endowment TOTAL
£ £ £ £
£
£
Market Value 1 January 13,500 263,800 277,300 13,500
222,148
235,648
Acquisitions - 167,246 167,246 -
-
-
Net gains / (losses) on revaluation - 35,544 35,544 -
41,652
41,652
Market Value 31 December 13,500 466,590 480,090 13,500
263,800
277,300
Investments are held as follows
No. of units 2020 2020 2020 2019
2019
2019
held Value Unrestricted Endowment TOTAL Unrestricted Endowment TOTAL
at year end per unit £ £ £ £
£
£
National Savings Income Bonds 13,500 £1.0000 13,500 - 13,500 13,500
-
13,500
CCLA Church of England Funds:
CBF Investment Fund Income shares 7,970.00 £20.4467 - 162,960 162,960 -
124,518
124,518
COIF Investment Fund Income shares 8,425.58 £17.9686 - 151,396 151,396 -
-
-
Investment Fund Accumulation
shares
2,334.08 £49.6199 - 115,817 115,817 -
105,068
105,068
Property Fund shares 18,967.52 £1.2741 - 24,166 24,166 -
24,228
24,228
Income fund Accumulation shares 2,623.78 £4.6692 - 12,251 12,251 -
9,986
9,986
13,500 466,590 480,090 13,500 263,800 277,300
During 2020 the PCC became the beneficial owner of the assets and took over the charitable purposes relating to two former charities, The Manchester St
Ann’s Educational Foundation (also known as St John’s Educational Trust) and The Charity of Eleanora Atherton. The donation of these investments is
recorded in note 2 as new endowment funds. The PCC undertook to preserve the value of the charities and preserve the names within its accounts.
Income from the investments related to the Educational Foundation former charity will be used for educational purposes within the parish and income from
the investments related to Eleanora Atherton are available for the general purposes of the PCC.
The PCC is the beneficial trustee of an endowment charity deriving from two schools of former city centre parishes known as the St Ann Ecclesiastical
Charity. In that case the Diocesan Board of Finance has the role of Custodian Trustee. Further details regarding the endowment funds is given in note 9.

16

Parochial Church Council of St Ann’s Manchester St Ann’s Manchester NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31st December 2020
2020 2020 2020 2020 2019 2019 2019 2019
6. CURRENT ASSETS Unrestricted Restricted Endowment TOTAL Unrestricted Restricted Endowment TOTAL
£ £ £ £ £ £ £ £
Stocks
Gifts/Cards supplies 893 - - 893 825 - - 825
893 - - 893
825
- - 825
Debtors
Income tax recoverable 2,680 - - 2,680 5,297 82 - 5,379
Grants receivable - - - - 14,735 - 14,735
Other income receivable 1,007 - - 1,007 4,073 - - 4,073
3,687 - - 3,687
9,370
14,817 - 24,187
Bank 42,851 38,148 - 80,999
14,600
7,779 - 22,379
TOTAL CURRENT ASSETS 47,431 38,148 - 85,579
24,795
22,596 - 47,391
7. LIABILITIES - due within one year
Accruals & deferred income 4,901 213 - 5,114 4,908 2,036 - 6,944
PAYE/NI 1,284 - - 1,284
Pension Fund 426 - - 426 259 184 - 443
TOTAL CURRENT LIABILITIES 6,611 213 - 6,824
5,167
2,220 - 7,387
8. ANALYSIS OF NET ASSETS BY
FUND
Fixed Assets 13,500 - 466,590 480,090
13,500
- 263,800 277,300
Current Assets 47,431 38,148 - 85,579
24,795
22,596 - 47,391
Current Liabilities (6,611) (213) - (6,824) (5,167) (2,220) - (7,387)
54,320 37,935 466,590 558,845
33,128
20,376 263,800 317,304

17

for the year ended 31st December 2020

9a UNRESTRICTED FUNDS
Festivals Flowers GENERAL Total
£ £ £ £
INCOME
I Donors at Church - -
60,199

60,199
II Outside Donors - -
28,325

28,325
III Income from Fundraising activities - -
4,997

4,997
IV Income from Charitable activities - -
1,503

1,503
V Investment income - -
7,257

7,257
TOTAL INCOME -
102,281
102,281
EXPENDITURE
VI Grants & Mission giving -
VII Charitable activities - -
25
25
VIII Fundraising costs - -
70,943

70,943
IX Church administration - -
2,645

2,645
TOTAL EXPENDITURE - -
7,476
7,476
NET INCOME / (EXPENDITURE)
- -
81,089
81,089
TRANSFERS IN / (OUT) - -
NET MOVEMENT IN FUNDS
- -
21,192
21,192
BALANCES BROUGHT FORWARD
3,353 361
29,414
33,128
BALANCES CARRIED
FORWARD 3,353 361
50,606
54,320

18

Parochial Church Council of St Ann’s Manchester of St Ann’s Manchester of St Ann’s Manchester NOTES TO THE FINANCIAL STATEMENTS TO THE FINANCIAL STATEMENTS TO THE FINANCIAL STATEMENTS TO THE FINANCIAL STATEMENTS TO THE FINANCIAL STATEMENTS
for the year ended 31st December 2020
9b RESTRICTED FUNDS
Organ Music Church
Manager
Homelessness Education
&Training
Flowers Heating Exterior
Fabic
Decorating Total
£ £ £ £ £ £ £ £ £
INCOME
I Donors at Church -
-

-
505
-
-

7,336

-
-

7,841
II Outside Donors 5,000
9,300

-
-
495
-

-

5,000

-

19,795
III Income from Fundraising
activities
- - -
170
-

-

-
-

170
IV Income from Charitable activities
-

-

-
-
-
-

-

-
-

-
V Investment income - - -
425
-

-

-
-

425
TOTAL INCOME 5,000 9,300 - 505 1,090
-
7,336 5,000 - 28,231
EXPENDITURE
VI Grants & Mission giving -
1,300

-
133
-
-

-

-
-

1,433
VII Charitable activities 1,064
4,341

3,333
-
302
-

-

-
-

9,040
VIII Fundraising costs -
-

-
-
-
-

199

-
-

199
IX Church administration -
-

-
-
-
-

-

-
-

-
TOTAL EXPENDITURE 1,064 5,641 3,333 133 302
-
199 - - 10,672
NET INCOME / (EXPENDITURE) 3,936 3,659 (3,333) 372 788
-
7,137 5,000 - 17,559
TRANSFERS IN / (OUT) -
-

-
-
-
-

-

-
-

-
NET MOVEMENT IN FUNDS 3,936 3,659 (3,333) 372 788
-
7,137 5,000 - 17,559
BALANCES BROUGHT FORWARD 4,875
5,181

3,333
1,457
3,283

64

852

-
1,331

20,376
BALANCES CARRIED
FORWARD 8,811 8,840 - 1,829 4,071
64
7,989 5,000 1,331 37,935

19

Parochial Church Council of St Ann’s Manchester NOTES TO THE FINANCIAL STATEMENTS for the year ended 31st December 2020

9c. ENDOWMENT FUNDS

The PCC is Beneficial Trustee of an endowment charity deriving from two former city centre parishes, St Peter’s and St Matthew’s, which was created by a Charity Commission Scheme in the 1990s. The objects of the fund is "furthering the religious and other charitable work in the Parish".

During 2020 the PCC became the beneficial owner of the assets and took over the charitable purposes relating to two former charities, The Manchester St Ann’s Educational Foundation (also known as St John’s Educational Trust) and The Charity of Eleanora Atherton. The PCC undertook to preserve the value of the charities and preserve the names within its accounts. These are endowment funds, where the capital is invested to generate income. Income from the Educational Foundation is restricted to educational purposes within the parish and income from the Eleanora Atherton Charity is available for the general purposes of the PCC, i.e. is unrestricted.

Balance at 1 January
Donations to the PCC
Gains /(Losses) on investments
Balance at 31 December
St Ann's
Ecclesiastical
Charity
St John’s
Educational
Trust
Eleanora
Atherton
Trust
Total
£
£
£
£
263,800
-
- 263,800
- 25,118 142,128 167,246
21,550 4,726 9,268 35,544
285,350
29,844 151,396 466,590

20

for the year ended 31st December 2020

9d. SUMMARY OF RESTRICTED AND UNRESTRICTED FUNDS

The General Fund represents the amount available to the PCC to meet its ongoing obligations, based on the assumption that restricted funds and designated funds are not available for general use. In accordance with recommended practice for charities the PCC aims for the General Fund to retain monies representing its financial reserve (see page 7). The PCC now assesses its reserve requirement at £96,000. At 31st December 2020 there was a General Fund balance of £50,606.

Designated Funds

From time to time the PCC receives donations or other income which, although unrestricted by the donor, is substantial and from such sources that the PCC consider it should be used for a specific project rather than for general running costs. Balances unspent in particular years are carried forward for future projects.

Restricted Church Manager Fund

Various grants were received to support the Church Manager post. These were expended on salary and on-costs. In future the costs of this post are expected to be met from general funds.

Restricted Decorating Fund

Donations and other income were received in prior periods relating specifically to decorating the church and maintaining furnishings. The balance of the fund at the end of the year is carried forward.

Restricted Education & Training Fund

Grants received in the past from the St John’s Educational Trust are used to support educational projects. As outlined in note 5 (page 16) that charity has now been absorbed by the PCC.

future investment income from the related endowment will be added to this fund and used for educational projects.

Restricted Exterior Fabric Fund

A legacy from the late Ruth Gee established this fund ‘for the maintenance and repair of the exterior fabric’. The balance of the fund at the end of the year is carried forward.

Restricted Flowers Fund

Donations are received specifically towards flower costs. The balance of the fund at the end of the year is carried forward.

Restricted Heating Fund

Donations received towards the cost of heating repairs will be carried forward until there is sufficient to pay for the project.

Restricted Homelessness Fund

Various grants and donations are received to support homelessness projects. The balance of the fund at the end of the year is carried forward.

Restricted Music Fund

Donations, grants and other income is received specifically towards running costs of the choir and music services, including grants from the John Pilling Trust to fund organ scholars and other musical activities. The balance of the fund at the end of the year is carried forward.

Restricted Organ Fund

Donations and other income is received relating specifically to maintenance of the organ. Funds are retained for future costs of a major cleaning project.

21

Parochial Church Council of St Ann’s Manchester NOTES TO THE FINANCIAL STATEMENTS for the year ended 31st December 2020

10 PENSION SCHEME

St Ann’s PCC participates in the ‘Pension Builder Scheme’ section of the Church Workers’ Pension Fund (CWPF) for lay staff. The scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the employer and other participating employers. The CWPF has a section known as the Defined Benefits Scheme, a deferred annuity section known as Pension Builder Classic and a cash balance section known as Pension Builder 2014.

Pension Builder Scheme

The Pension Builder Scheme of the Church Workers Pension Fund is made up of two sections, Pension Builder Classic and Pension Builder 2014, both of which are classed as defined benefit schemes:

Pension Builder Classic provides a pension for members for payment from retirement, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Bonuses may also be declared, depending upon the investment returns and other factors. Pension Builder 2014 is a cash balance scheme that provides a lump sum that members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. This account may have bonuses added by the Board before retirement. The bonuses depend on investment experience and other factors. There is no requirement for the Board to grant any bonuses. The account, plus any bonuses declared, is payable from members’ Normal Pension Age. There is no sub-division of assets between employers in each section of the Pension Builder Scheme.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are the contributions payable ( 2020: £2,677, 2019: £2,745 ).

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent was carried out as at 31 December 2016. A valuation as at 31 December 2019 was under way as at 31 December 2020. For the Pension Builder Classic section, the valuation revealed a deficit of £14.2m on the ongoing assumptions used. At the most recent annual review, the Board chose not to grant a discretionary bonus, which will have acted to improve the funding position. There is no requirement for deficit payments at the current time. For the Pension Builder 2014 section, the valuation revealed a surplus of £1.8m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.

The legal structure of the scheme is such that if another employer fails St Ann's PCC could become responsible for paying a share of that employer’s pension liabilities.

The actuarial valuation at 31st December 2019 specifically for St Ann's PCC, indicates that the PCC may have a liability to contribute a lump sum should all employees of the PCC leave the scheme. At 31st December 2019 it is estimated that the amount due would have been £28,400 plus cessation costs - a typical level of expenses for this would be of the order of £4,000 plus VAT.

22