CHARITY REGISTRATION NUMBER: 1136137
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
ANNUAL REPORT AND FINANCIAL STATEMENT FOR THE YEAR ENDING 31[ST] DECEMBER 2025
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Financial Statements
Year ended 31 December 2025
| Page | |
|---|---|
| PCC Members' annual report | 1 - 5 |
| Independent Examiner’s Report to the PCC of the Ecclesiastical | |
| Parish of St Augustine Belvedere | 6 |
| Statement of financial activities | 7 |
| Statement of financial position | 8 |
| Notes to the financial statements | 9 - 14 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Members' Annual Report
Year ended 31 December 2025
The PCC present their report and the unaudited financial statements of the charity for the year ended 31 December 2025.
Reference and administrative details
Registered charity name THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE Charity registration number 1136137 Principal office 72 St Augustines Road Belvedere Kent DA17 5HH UK PCC members Parish Priest Fr Kevin Smith Chair & Warden Mrs Manda Dunne Warden Mr Ian Fitzgibbon Deanery Synod Representative Mr Keith Trutzenbach Deanery Synod Representative Mrs Rosemarie Thomas Mrs Patricia Eldridge Treasurer Mr Mark Addison Mr Stephen Brody Mrs Caroline Addison Secretary Mrs Donna Ducker Mr Edward Raymond Mr Trevor Davies
Independent Examiner James Heuerman-Williams Chartered Certified Accountant 32 The View London SE2 0DX
1
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Members' Annual Report (continued)
Year ended 31 December 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
The PCC is a corporate body established by the Church of England. The method of appointment of the PCC members is set out in the Church Representation Rules. Membership of the PCC consists of the Vicar, churchwardens and members elected by those members of the congregation who are on the electoral role of the church. Members of the congregation are encouraged to register on the Electoral Roll and stand for election to the PCC. PCC members are responsible for making decisions on all matters of general concern and importance to the parish including deciding on how the funds of the PCC are to be spent. New members have some induction and are made aware of their responsibilities.
The PCC has complied with section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults). Like all Church of England churches, safeguarding and safer recruitment are paramount. The PCC are committed to ensuring that our church and hall are safe places for all who use them. For more detailed information and guidance see the Parish Safeguarding Handbook. https://rochester.anglican.org and click on safeguarding. Produced by the National Safeguarding Team, it is a comprehensive guide, summarising the key areas a parish need to address with regards to safeguarding.
Standing Committee
This is the only committee required by law. It has the power to transact the business of the PCC between meetings, subject to any directions given by the PCC. The committee comprises the vicar, church wardens, deputy warden, treasurer and secretary of the PCC.
Safeguarding Committee
This committee was put in place in September 2016 to ensure that safeguarding procedures are always followed correctly. Members of the committee for 2025 were Fr Kevin Smith (DBS Lead Recruiter), Pat Eldridge, Sue Vidler (Parish Safeguarding Officer for children & vulnerable adults) and Donna Ducker (Parish Administrator/Deputy Lead Recruiter). The committee meets once a year.
Risk Management
The Child Protection Procedures are kept under review. Sue Vidler was the Parish Safeguarding Office for 2025. Fr Kevin Smith is the DBS Lead Recruiter assisted by Donna Ducker as Deputy Lead Recruiter.
The requirements of the Disclosure & Barring Service have been implemented and a rolling programme of disclosure for people currently requiring disclosure is in progress. DBS checks are required for all in contact with children & vulnerable adults.
All new people requiring disclosure are required to submit the necessary application form prior to undertaking work within the parish or attending PCC meetings.
Current DBS holders are Keith Trutzenbach, Manda Dunne, Mark Addison, Caroline Addison, Ian Fitzgibbon, Pat Eldridge, Donna Ducker, Trevor Davies, Edward Raymond, Stephen Brody, Keith Trutzenbach, Leroy Thomas & Rosemarie Thomas.
All PCC members have undertaken a programme of foundation safeguarding training and domestic abuse awareness training.
2
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Members' Annual Report (continued)
Year ended 31 December 2025
OBJECTIVES
The Parochial Church Council of St Augustine of Canterbury, Belvedere (PCC) has the responsibility of co-operating with the incumbent, Fr Kevin Smith, in promoting the ecclesiastical parish, the whole mission of the church, pastoral, evangelistic, social and ecumenical.
The PCC is committed to enabling as many people as possible to worship with us and to become part of our parish community. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within the parish. Our services and worship put faith into practice through prayer, scripture, music and sacrament.
When planning our activities for the year, the incumbent and the PCC have considered the Charity Commission's guidance on public benefit, and particularly the supplementary guidance on charities for the advancement of religion.
We try to enable ordinary people to live out their faith as part of our parish community through:
-
Worship and prayer; learning about the Gospel and developing their knowledge and trust in Jesus
-
• Provision of pastoral care for people living in the parish • Missionary and outreach work
To facilitate this work, it is important that we maintain the fabric and improve the facilities of our church building and halls.
ACTIVITIES AND ACHIEVEMENTS
To further the above objects and vision, the church's main activities and achievements were as follows:
Worship:
The Church holds regular church services, including Sunday worship, special services for the seasons of Christmas and Easter, and other liturgical celebrations. St Augustine’s aims to be a centre of liturgical excellence. There is an able team of servers and an excellent organist.
Spiritual Guidance:
During the year, we offer spiritual guidance and support through clergy, prayer, and resources for reflection and faith development.
Sacraments:
The Church celebrates the Sacraments of the Church including baptism, penance, confirmation and the Mass.
Ministry:
The Church provides ministry to individuals and families, including pastoral care, counselling, and support during life transitions.
In planning the activities, the PCC have applied the guidance on public benefit issued by the Charity Commission. The Parish has in place a Health and Safety Policy which all members of the church and hall hirers are to adhere to.
Church Attendance
In 2025 60 members were on the electoral roll of whom 50% are resident in the parish. Attendances have been increasing at midweek Masses and especially at Sunday Mass with a regular attendance of 40-50. There was a marked increase in attendance for the Easter Triduum.
3
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Members' Annual Report (continued)
Year ended 31 December 2025
PCC meetings
In 2025 the PCC met 6 times with an average attendance of 82%.
Erith Deanery Synod
The synod met twice in 2025. A talk about Vison & Strategy in relation to the Diocese’s 3 key words, Change, Serve, Grow, by the Bishop of Rochester and a Social at the Area Dean’s home.
Parish Activities in 2025
-
Lent Quiet Day for Rochester Forward in Faith
-
4 Parade Sundays attended by our local scouts & cubs
-
St Augustine’s School services in church at Christmas, Easter, Harvest and Leavers’ Day
-
Pre-School Christmas Service
-
School visits
-
Weekly School Masses in St Augustine’s School
-
Patronal Festival Mass
-
Mass with the Sacraments of Baptism & Confirmation
-
Lenten devotions including Stations of the Cross
-
A full observance of Holy Week and the Easter Triduum
-
Walsingham Pilgrimage
-
Summer & Christmas Fairs
-
2 Quiz Nights
-
Introduction of Saturday Morning Fellowship Meetings
The parish remains under the episcopal oversight of the Bishop of Richborough. We are also affiliated to ‘The Society’ which provides collegiality on behalf of Forward in Faith.
Report on the Fabric, Goods and Ornaments of the Church for the year ending December 2025.
-
Church Building
-
The Christmas Crib figures and Easter figures were repaired this year by a specialist restorer.
-
One of the Stations of the Cross has been repaired.
-
A new rug for the Lady Chapel was purchased from donations given for the purpose.
-
R egular Working Parties polish the brass and clean the Church and we are grateful to all who attend.
There are maintenance agreements for the Fire Extinguishers, and the last full inspection was carried out in October 2024. The boiler is serviced annually in October. The Lightning Conductor is serviced every 3 years. PAT testing is carried out annually.
-
Hall
-
The fire extinguishers were serviced in October 2024 under a maintenance agreement. - The boiler was replaced in January 2025 and is serviced annually.
-
A new water heater and a new gas hob were purchased for the kitchen in June 2025.
-
A ramp has been installed on the path leading to the Church Hall.
-
PAT testing is carried out annually.
The PCC is grateful to Caroline Addison for maintaining the hall and acting as hall rental secretary until December 2025 and would like to thank her for looking after the hall for the past 20 years. Hall users are St Augustine's Pre-School, Slimming World, Uniformed groups and a dance teacher. More casual bookings have been made since a collaboration with Sharesy began in Autumn 2024.
4
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Members' Annual Report (continued)
Year ended 31 December 2025
FINANCIAL REVIEW
Under the Church Accounting Regulations of 2006 funds are now to be deemed as Unrestricted, Restricted or Endowment. The PCC has agreed that the General Fund is to be classed as Unrestricted. We ended the year with a surplus of £725 (2024 – deficit 20,817), which is the net amount resulting from unrestricted activities during the year. A breakdown of this figure is detailed on the statement of financial activities.
A claim has been submitted to HMRC for Gift Aid Tax Recovery of £4,731 by Milton Sawyerr, Gift Aid secretary. We gave small donations to various charitable causes during the year. We are in a position to pay all utilities as well as part of our regular stipend, Church Repair fund and Parish Share to the Diocese.
Reserves Policy
It is the PCC policy to maintain the recommended balance on unrestricted funds which equates to at least three months unrestricted payments. The cash balance on the unrestricted funds at the year-end was more than the minimum required value.
Responsibilities of the PCC Members who are the Trustees under charity law.
The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and UK Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charity as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently.
-
observe the methods and principles in the Charities SORP.
-
make judgements and estimates that are reasonable and prudent.
-
state whether the applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The PCC are responsible for keeping proper accounting records, that disclose with reasonable accuracy at any time, the financial position of the church and enable them to ensure that the financial statements comply with the Charities Act 2011 and the Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the church and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The PCC members' annual report was approved on 26 March 2026 and signed on behalf of the board of trustees by:
Manda Dunne PCC Member
Ian Fitzgibbon PCC Member
5
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Independent Examiner's Report to the Members of THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Year ended 31 December 2025
This report on the accounts of the PCC for the year ended 31 December 2025, as set out on pages 1 to 14, is in respect of an examination carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5) (b) of the Act.
Respective Responsibilities of the PCC and Examiner
As members of the PCC, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
You have considered that an audit is not required for this year (under Section 144 of the Charities Act 2011 (the Charities Act)) and that an independent examination is needed.
Examiner’s Report
It is my responsibility to: Examine the accounts (under Section 145 of the Charities Act; To follow the procedures laid down in the General Directions given by the Charity Commissioners (under Section 145(5)(b) of the Charities Act; and to state whether particular matters have come to my attention including considering any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be expected in an audit and consequently I do not offer an audit opinion on the view given by the accounts.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act 2011; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr James C Heuerman-Williamson FCCA FMAAT Msc.FFIS ATT MIoD 32 The View London SE2 0DX
26[th] March 2026
6
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Statement of Financial Activities
Year ended 31 December 2025
| 2025 | 2024 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| fundsTotal funds | Total funds | |||
| Note | £ | £ | £ | |
| Income and endowments | ||||
| Donations and legacies | 4 | 30,086 | 30,086 | 21,473 |
| Charitable activities | 5 | 1,255 | 1,255 | 902 |
| Other trading activities | 6 | 19,289 | 19,289 | 13,923 |
| Investment income | 7 | 2,830 | 2,830 | 3,467 |
| ---------------------------- | ---------------------------- | ---------------------------- | ||
| Total income | 53,460 | 53,460 | 39,765 | |
| ============================ | ============================ | ============================ | ||
| Expenditure | ||||
| Expenditure on charitable activities | 8,9 | 52,735 | 52,735 | 60,582 |
| ---------------------------- | ---------------------------- | ---------------------------- | ||
| Total expenditure | 52,735 | 52,735 | 60,582 | |
| ============================ | ============================ | ============================ | ||
| ---------------------------- | ---------------------------- | ---------------------------- | ||
| Net income/(expenditure) and net movement in funds | 725 | 725 | (20,817) | |
| ============================ | ============================ | ============================ | ||
| Reconciliation of funds | ||||
| Total funds brought forward | 91,024 | 91,024 | 111,841 | |
| ---------------------------- | ---------------------------- | -------------------------------- | ||
| Total funds carried forward | 91,749 | 91,749 | 91,024 | |
| ============================ | ============================ | ================================ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 9 to 14 form part of these financial statements.
7
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Statement of Financial Position
31 December 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible fixed assets | 14 | 6,417 | 6,417 |
| Current assets | |||
| Debtors | 15 | 4,731 | – |
| Cash at bank and in hand | 80,601 | 84,607 | |
| ---------------------------- | ---------------------------- | ||
| 85,332 | 84,607 | ||
| ---------------------------- | ---------------------------- | ||
| Net current assets | 85,332 | 84,607 | |
| ---------------------------- | ---------------------------- | ||
| Total assets less current liabilities | 91,749 | 91,024 | |
| ============================ | ============================ | ||
| Funds of the charity | |||
| Unrestricted funds | 91,749 | 91,024 | |
| ---------------------------- | ---------------------------- | ||
| Total charity funds | 16 | 91,749 ============================ |
91,024 ============================ |
These financial statements were approved by the board of trustees and authorised for issue on 26 March 2026, and are signed on behalf of the board by:
Mark Addison PCC Member
Fr Kevin Smith PCC Member
The notes on pages 9 to 14 form part of these financial statements.
8
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Notes to the Financial Statements (continued)
Year ended 31 December 2025
1. General information
The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is St Augustine of Canterbury, St Augustines Road, Belvedere, DA17 5HH, Kent.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires the PCC to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the members for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
9
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Notes to the Financial Statements (continued)
Year ended 31 December 2025
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses,
10
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Notes to the Financial Statements (continued)
Year ended 31 December 2025
except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
4. Donations and legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Donations | |||||
| Donations and collections | 8,345 | 8,345 | 3,715 | 3,715 | |
| Voluntary Regular Giving | 12,643 | 12,643 | 13,534 | 13,534 | |
| Tax Reclaimed From Gift Aid | 8,898 | 8,898 | 4,224 | 4,224 | |
| Grants | |||||
| Grants received | 200 | 200 | – | – | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| 30,086 | 30,086 | 21,473 | 21,473 | ||
| ============================ | ============================ | ============================ | ============================ | ||
| 5. | Charitable activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Weddings, funerals and other services | 1,255 | 1,255 | 902 | 902 | |
| ======================= | ======================= | ============== | ============== | ||
| 6. | Other activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Fundraising events | 3,895 | 3,895 | 2,458 | 2,458 | |
| Rents received and hall lettings | 15,394 | 15,394 | 11,465 | 11,465 | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| 19,289 | 19,289 | 13,923 | 13,923 | ||
| ============================ | ============================ | ============================ | ============================ |
11
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Notes to the Financial Statements (continued)
Year ended 31 December 2025
| 7. | Investment income | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Bank interest received | 2,830 | 2,830 | 3,467 | 3,467 | |
| ======================= | ======================= | ======================= | ======================= | ||
| 8. | Expenditure on charitable activities by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| £ | £ | £ | £ | ||
| Charitable activity | 30,374 | 30,374 | 36,044 | 36,044 | |
| Support costs | 22,361 | 22,361 | 24,538 | 24,538 | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| 52,735 | 52,735 | 60,582 | 60,582 | ||
| ============================ | ============================ | ============================ | ============================ |
9. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support |
Total funds | Total fund | |
| directly | costs |
2025 | 2024 | |
| £ | £ | £ | £ | |
| Charitable activity | 30,374 | 22,361 |
52,735 | 60,582 |
| ============================ | ============================ | ============================ | ============================ | |
| Analysis of support costs | ||||
| Analysis of | ||||
| support costs | Total 2025 | Total 2024 | ||
| £ | £ | £ | ||
| Premises | 19,272 | 19,273 | 24,174 | |
| General office | 2,357 | 2,357 | 18 | |
| Finance costs | 731 | 731 | 346 | |
| ---------------------------- | ---------------------------- | ---------------------------- | ||
| 22,360 | 22,361 | 24,538 | ||
| ============================ | ============================ | ============================ | ||
| Independent examination fees | ||||
| 2025 | 2024 | |||
| £ | £ | |||
| Fees payable to the independent examiner for: | ||||
| Independent examination of the financial statements | - | – | ||
| ============== | ============== |
10. Analysis of support costs
11. Independent examination fees
12. Staff costs
The average head count of employees during the year was Nil (2024: Nil).
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
13. Trustee remuneration and expenses
No remuneration or other benefits were paid to any PCC member for the year ended 31 December 2025 nor for the year ended 31 December 2024.
12
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Notes to the Financial Statements (continued)
Year ended 31 December 2025
14. Tangible fixed assets
| Equipment | ||
|---|---|---|
| £ | ||
| Cost | ||
| At 1 January 2025 and 31 December 2025 | 6,417 | |
| ======================= | ||
| Depreciation | ||
| At 1 January 2025 and 31 December 2025 | – | |
| ======================= | ||
| Carrying amount | ||
| At 31 December 2025 | 6,417 | |
| ======================= | ||
| At 31 December 2024 | 6,417 | |
| ======================= | ||
| Debtors | ||
| 2025 | 2024 | |
| £ | £ | |
| Other debtors | 4,731 | – |
| ======================= | ============== |
15. Debtors
16. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | |||||||
|---|---|---|---|---|---|---|---|
| At | At | ||||||
| 1 | January | 20 | 31 | Decembe | |||
| 25 | Income | Expenditure | r 2025 | ||||
| £ | £ | £ | £ | ||||
| General funds | 91,024 | 53,460 | (52,735) | 91,749 | |||
| ============================ | ============================ | ============================ | ============================ | ||||
| At | At | ||||||
| 1 | January | 20 | 31 | December | |||
| 24 | Income | Expenditure | 2024 | ||||
| £ | £ | £ | £ | ||||
| General funds | 111,841 | 39,765 | (60,582) | 91,024 | |||
| ================================ | ============================ | ============================ | ============================ |
13
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST AUGUSTINE BELVEDERE
Notes to the Financial Statements (continued)
Year ended 31 December 2025
17. Analysis of net assets between funds
| Unrestricted | Total Funds | |
|---|---|---|
| Funds | 2025 | |
| £ | £ | |
| Tangible fixed assets | 6,417 | 6,417 |
| Current assets | 85,332 | 85,332 |
| ---------------------------- | ---------------------------- | |
| Net assets | 91,749 | 91,749 |
| ============================ | ============================ | |
| Unrestricted | Total Funds | |
| Funds | 2024 | |
| £ | £ | |
| Tangible fixed assets | 6,417 | 6,417 |
| Current assets | 84,607 | 84,607 |
| ---------------------------- | ---------------------------- | |
| Net assets | 91,024 | 91,024 |
| ============================ | ============================ |
14