Annual Report and Financial Statements of the Parochial Church Council of Short Heath Parish
Registered Charity number 1136136
For the year ended 31st December 2022
1
Independent Examiner's Report to the trustees/members of the PCC of Short Heath Parish
Registered Charity number 1136136
I report on the accounts for the year ended 31st December 2022 which are set out on the following pages.
Respective responsibilities of the Trustees and Independent Examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under Section 144 of the Charities Act 2011 (the Charities Act) that an independent examination is needed.
It is my responsibility
⚫ to examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the General Directions given by the Charity Commission (under section145(5)(b) of the Charities Act, and ⚫ to state whether particular matters have come to my attention.
Basis of Independent Examiner's Statement
My examination was carried out in accordance with the General Directions given by the Charity Commission
An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts,
and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair" view and the report is limited to those matters set out in the statement below.
Independent Examiner's statement
In connection with my examination, no material matters have come to my attention (other than that disclosed on the following page *) which gives me cause to believe that in any material respect:
⚫ accounting records were not kept in accordance with section 130 of the Charities Act or ⚫ the accounts do not accord with the accounting records
I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
* Please delete words in brackets if they do not apply
Date:
Signed: …………………….………………………………………
…………………………………………..
Derek John Bennett FIAB; FIAAP; AMISM; MACAT.
6 Heath Road New Invention Willenhall WV12 5EF
2
The Parochial Church Council of The Ecclesiastical Parish of Short Heath Willenhall
Trustees’ Annual Report for the year ended 31st December 2022.
Charity registration number: 1136136
Objectives and Activities
The PCC is committed to enabling as many people as possible to worship at our churches and to become part of the worshipping community at Short Heath. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and scripture, music, and sacrament. This is supported through social events and charitable activities.
The trustees of the PCC are aware of the Charity Commission’s guidance on public benefit in The Advancement of Religion for the Public Benefit and have had regard to it in their administration of the Charity. The trustees believe that, by promoting the work of the Church of England in The Ecclesiastical Parish of Short Heath Willenhall it helps to promote the whole mission of the Church (pastoral, evangelistic, social, and ecumenical) more effectively, within the Ecclesiastical Parish, and that in doing so it provides a benefit to the public by:
-
Providing facilities for public worship, pastoral care, and spiritual, moral, and intellectual development, both for its members and for anyone who wishes to benefit from what the Church offers; and
-
Promoting Christian values and service by members of the Church in and to their communities, to the benefit of individuals and society.
-
Growth is a priority for both churches in the Parish.
-
For Holy Trinity, to continue as a place of worship to continue to provide facilities for the community through the church hall and on-line centre, staffed by volunteers.
-
For Furzebank Worship Centre the main objective is to reach out to and to serve the wider community.
Achievements and Performance
The Parish has continued to provide worship in both churches whilst both churches are in interregnum. This has been an achievement for both churches and the Parish as they have relied on dedicated members who have undertaken significant roles, and in some cases a workload that has had potential for negatively affecting their health.
Both churches have ceased to allow for Covid 19, though provision such as hand sanitisers are still in use.
Occasional Offices have continued but are limited by the lack of a minister within the Parish.
The number of people on our Parish Electoral Roll was 90, comprising 57 for Holy Trinity and 23 for Furzebank Worship Centre. The Electoral Role will be adjusted prior to the AGM in May 2023.
3
Furzebank have continued to support Njarange Area Project Kenya.
Good links have been maintained with the local schools – especially the Short Heath Federation.
The Parish defaulted on the Common Fund (Share) last year and in April the Treasurer and the Parish Wardens met with the Diocesan Lay Assessors who offered an adjusted contribution of £35,000 which was accepted. Shortly before the end of the year, whilst the contribution from Furzebank had been what was asked for, the amount contributed by Holy Trinity was short of the amount asked for. This meant that the Parish was £11,000 short of £35,000. £5,500 was contributed from the PCC funds and £5,500 was contributed from the Community Fund, thereby paying the required amount in full.
The Diocese has sent notification that it requires £36,650 for 2023.
Zoom meetings have been continued by Furzebank who now have alternate DCC meeting on Zoom and the Prayer Group continue to meet on Zoom, though this is available for anyone who wishes.
Holy Trinity continues its ministry to the wider community through the Church Hall which is rented by many and various community groups including uniform organisations.
The churchyard and extension continue to be focal points for the community and thanks must be given to volunteers and the gardener who is having an observable benefit to how the everything looks.
‘Shaping For Mission’
Shaping for mission is continuing to be the Diocesan strategy by which all of the parishes within the diocese are being reviewed. A number of meetings have taken place with the Archdeacon and Rural Dean, and occasionally with the Methodist minister.
At this moment there are no plans in place as to what the two churches and Parish might face, though two postponed meetings, with the Archdeacon and Rural Dean, with each of the DCCs is now scheduled to take place early in January 2023.
It is hoped that the fact that we have paid the required amount into the Common Fund will help in any decisions that are made.
Financial Review
The PCC’s financial position is described in the attached document.
The financial risks are described below. The principal sources of income are collections, occasional office fees and the rent received from 13 Wesley Road.
Reserves Policy
The PCC continues to aim to keep approximately three months running costs in reserves. This is also to cover emergency building work. Both will depend on the situation as issues present themselves.
4
It continues to be our policy to invest the short-term investment fund balances with the CCLA Church of England Deposit Fund and the remainder in the CCLA Church of England Investment Fund.
Safeguarding
The PCC believe they have fulfilled their duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults), though over Covid-19 this became a little difficult to maintain, however, Safeguarding continues to be an agenda item on the PCC and recently a thorough revamp of the documentation has been initiated and is due to be completed very soon.
Volunteers
No one who has been involved in the workings of the Parish this year cannot have been anything but amazed by the extraordinary effort of some people to maintain the work of the church at the current time. Particularly extraordinary are the efforts of some people who do a great deal for the church, even though they retired from full-time careers many years ago.
This report has been written without mentioning people by name, on the basis that we know who everyone is, God knows, and you all will be rewarded in Heaven.
But, in these times of a complete parish interregnum, we all give our heartfelt thanks to everyone who currently contribute to the life of our parish in whatever way.
Review of the Year
Will Jellyman, Chair of PCC and Church Warden, writes:
2022 continued where 2021 left off, bringing difficult and unique challenges for both churches in our Parish which threaten to disrupt what we have considered to be the normal, to potentially require difficult change, and to change elegancies.
We continue to lose Loved Ones, and loyal and dedicated members of our Church, though we were able to hold a memorial service for Beryl Baddeley in November, very close to her birthday. There were representatives from Scouting and the churches present. Personal reminisces were given by Ges Murray, who spoke about Beryl’s service to Scouting, and Gwen Butt who gave a personal and church perspective. The First Short Heath Scout Group where well represented who “Paraded the flags” for the first time in many years and were also able to provide other mementos of Beryl’s long service to Scouting.
The work of the Parish continues because our Reader, Wardens and District Wardens have taken on the extra work, above what they were doing already.
The Parish continues to rely on other people, members of the DCCs and the PCC, people who occupy other offices, those who make the services work, in whatever way.
Many people are making an extraordinary effort and we all thank you very much.
This report has been written without mentioning people by name, on the basis that we know who everyone is, God knows, and you all will be rewarded in Heaven.
But, in these times of a complete parish interregnum, we all give our heartfelt thanks to everyone who currently contribute to the life of our parish in whatever way.
5
Risk Management
The PCC recognises that its principal income is from collections and fees. Both congregations are ageing. The structure of Holy Trinity needs regular maintenance, and the churchyard requires maintenance to provide a safe place for visitors.
The PCC is aware of the need to grow congregations and ensure that the community is welcome at the pastoral offices that mark our lives.
The PCC recognises the challenges of setting aside financial reserves.
Structure, Governance and Management
The method of appointment of the PCC members is set out in the Church Representation Rules. The Council currently comprises the Churchwardens, a representative of the Readers, those elected to the Deanery Synod, the Secretary and Treasurer of the District Church Councils, the Safeguarding Officer and other members who are elected at the Annual Parochial Church Meeting, by those on the Electoral Roll. The PCC members receive training from courses run by the Diocese. Members of the congregation are always urged to join the Electoral Roll, and to stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and importance in the parish, and for all financial matters. The Short Heath Parish is a Team Ministry. The day to day running of each church is delegated to District Church Councils for Holy Trinity and Furzebank Worship Centre. These councils deal with all aspects of the life of each church.
Each Church elects’ representatives to the Wulfrun Deanery Synod.
The PCC is a Body Corporate established by the Church of England (PCC Powers Measure 1956, and the Church Representation Rules 2006) and is a Charity registered with the Charity Commission. The PCC is governed by the Parochial Church Council Powers Measure (1956) as amended, and the Church Representation Rules that came into effect on 2nd January 1957 (most recently updated in 2020).
The following policies are in place:
Safeguarding
Health and Safety with accompanying Risk Assessments
Expenses for clergy and ministers
Lone working
Vicar and Wardens account (This is a fund for those in need in the Parish)
Baptism policy
General Data Protection Regulation
Social Media
Parish Fees Policy
Related Parties
The Parish of Holy Trinity Short Heath is linked with the parish of Emmanuel Bentley as a United Benefice.
6
Reference and Administrative details
The Church is situated in Church Road, Willenhall WV12 5PT and is part of the Deanery of Wulfrun, in the Diocese of Lichfield. The correspondence address is 13 Leyburn Close Walsall WS2 0NP
Registered charity number: 1136136.
Web presence is through A Church Near You and a website for Furzebank.
Holy Trinity Short Heath and Furzebank Worship Centre have independent Facebook pages.
PCC members who have served from 1st January 2021 until the date this report was approved were:
| 1 | William Jellyman | Parish Warden(Chair of PCC) |
|---|---|---|
| 2 | Gillean Oplocky | Parish Warden |
| 3 | Helen Denny | District Warden Furzebank |
| 4 | BarryCrook | District Warden Furzebank |
| 5 | BettyHarding | District Warden HolyTrinity |
| 6 | PollyHarding | District Warden HolyTrinity |
| 7 | Gwenda Butt | DeanerySynod Rep |
| 8 | Helen Denny | DeanerySynod Rep |
| 9 | Roger Butt | HolyTrinityRep |
| 10 | Roger Wilcox | Furzebank Rep |
| 11 | Carol Crook | DeanerySynod Rep |
| 12 | Bryn Evans | Safeguarding |
| 13 | SallyTuckley | District SecretaryFurzebank |
| 14 | Norma Mills | District SecretaryHolyTrinity |
Names and addresses of advisers:
Bank HSBC Bank
Barclays Bank
Investment CCLA Managers Diocesan Board of Finance
Independent Examiner Mr D Bennett
Approved by the PCC on 22[nd] March 2023 and signed on its behalf by:
………………………………………. ……………………………….
William Jellyman (Chair) Gillean Oplocky (Parish Warden)
7
The PCC of Short Heath Parish
Financial Statements for the Year Ended 31st December 2022
Receipts and Payments Account
| Unrestricted Funds £ |
Designated Funds £ |
Restricted Funds £ |
Endowment Funds £ |
Total Funds 2021 £ |
Total Funds 2020 £ |
|||
|---|---|---|---|---|---|---|---|---|
| RECEIPTS | ||||||||
| Donations and Legacies |
4a | 43,477 | 43,477 | 33,586 | ||||
| Activities for Generating Funds |
4b | 702 | 186 | 888 | 265 | |||
| Income from Investments |
4c | 175 | 63 | 238 | 792 | |||
| Church Activities | 4d | 17,453 | 20,984 | 38,437 | 49,444 | |||
| Other | 4e | 10,226 | 10,438 | 20,664 | 272 | |||
| Total Receipts | 72,033 | 31,672 | 103,705 | 84,359 | ||||
| PAYMENTS | ||||||||
| Raising Funds | 5a | |||||||
| Church Activities | 5b | 78,117 | 15,325 | 93,442 | 82,294 | |||
| Other | 5c | 470 | 470 | 3,401 | ||||
| Total Payments | 78,589 | 15,325 | 93,914 | 85,695 | ||||
| Excess of Receipts over Payments |
-6,556 | 16,347 | 9,791 | -1,336 | ||||
| Transfer between Funds |
8 | 22,152 | -22,152 | 0 | ||||
| Adjustment | -609 | -609 | ||||||
| Cash at Bank and In Hand at 1st Jan |
6 | 19,435 | 57,518 | 12,344 | - | 89,297 | 90,633 | |
| Cash at Bank and In Hand at 31st Dec |
6 | 35,032 | 51,713 | 11,735 | 98,480 | 89,297 |
8
The PCC of Short Heath Parish
Financial Statements for the Year Ended 31st December 2022
Statement of Assets and Liabilities
| Cash Funds 6 Bank Current Accounts CBF Deposit Accounts Petty Cash 31 Total Cash Funds Other Monetary Assets(due to PCC) Gift Aid Recoverable Other 34 Total Other Monetary Assets Investment Assets 7 CCLA Investment Fund_(at market_ value) Other Investments 32 Total Investment Assets Assets Retained for Church Use 8 Freehold House Other 33 Total Assets Retained for Church Use Liabilities(owed by the PCC) Loan from the Diocese Diocesan Parish Share Organ Cleaning 35 Total Liabilities |
Total 2022 £ |
Total 2021 £ |
|
|---|---|---|---|
| 86,740 | 76,953 | ||
| 5 | |||
| 86,745 | 76,953 | ||
| 11,735 | 12,344 | ||
| 11,735 | 12,344 | ||
| 175,000 | 175,000 | ||
| 175,000 | 175,000 | ||
| 35,000 | 24,409 | ||
| 35,000 | 24,409 |
9
The PCC of Short Heath Parish
Financial Statements for the Year Ended 31[st] December 2022
Please note: All figures in this document have been rounded
1. Notes to the Accounts:
The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis.
2. Fixed Assets
Consecrated and benefice property is not included from the accounts by s.10(2)(a)&(c) of the Charities Act 2011.
Moveable church furnishings held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the Church’s inventory, which can be inspected (at reasonable time). For anything acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements.
Other tangible fixed assets are valued at cost.
3. Description of Funds
a. Unrestricted Funds are income funds of the PCC that are available for spending on the general purposes of the PCC, including amounts designated by the PCC for fixed assets for its own use or for spending on a future project and which are therefore not included in its “free reserves” as disclosed in the trustees’ annual report.
b. Restricted Funds Comprise of two elements:
i. income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest.
ii. donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The PCC does not usually invest separately for each fund. Where there is not separate investment, interest is apportioned to individual funds on an average balance basis.
c. Endowment Funds are restricted funds that must be retained a trust capital either permanently to subject to a discretionary power to spend capital as income, and where the use of any income or other benefit derived from the capital may be restricted or unrestricted. Full details of all their restrictions are shown in the notes to the accounts.
10
The PCC of Short Heath Parish
Financial Statements for the Year Ended 31st December 2022
| Finance |
B RECEIPTS |
4 | Unrestricted Funds £ |
Designated Funds £ |
Restricted Funds £ |
Endowment Funds £ |
Total Funds 2022 £ |
Total Funds 2021 £ |
|
|---|---|---|---|---|---|---|---|---|---|
| F | |||||||||
| Donations and Legacies | |||||||||
| Voluntary Receipts | 4a | ||||||||
| 1 | Tax efficient planned giving | 17,701 | 17,701 | 19,120 | |||||
| 2 | Other planned giving | 8,826 | 8,826 | 1,220 | |||||
| 3 | Collections at services | 2,219 | 2,219 | 1,761 | |||||
| 4 | All other giving and voluntary receipts including special appeals |
5,479 | |||||||
| 6 | Gift Aid Recovered | 6,731 | 6,731 | 6,006 | |||||
| 7 | Legacies Received | 8,000 | 8,000 | ||||||
| 8 | Grants (recurring and one- off) |
||||||||
| 43,477 | 43,477 | 33,586 | |||||||
| Activities for Generating Funds |
4b | ||||||||
| 9 | Summer Fete | ||||||||
| 9 | Christmas Fair | ||||||||
| 9 | Other Fundraising Activities | 702 | 186 | 888 | 265 | ||||
| 702 | 186 | 888 | 265 | ||||||
| Receipts from Investments | 4c | ||||||||
| 10 | Dividends | 175 | 175 | 785 | |||||
| 10 | Bank Interest | 63 | 63 | 7 | |||||
| 175 | 63 | 238 | 792 | ||||||
| Church Activities | 4d | ||||||||
| 11 | Statutory Fees (retained by PCC) |
20,984 | 20,984 | 36,001 | |||||
| 12 | Church Hall Hire | 9,620 | 9,620 | 3,835 |
11
| 12 | Sunday morning coffee | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 12 | Bookstall | 144 | |||||||
| 12 | Car Park | 1,560 | 1,560 | 1,430 | |||||
| 12 | Wesley Road | 6,273 | 6,273 | 6,252 | |||||
| 12 | Other trading activities | 1,782 | |||||||
| 17,453 | 20,984 | 38,437 | 49,444 | ||||||
| Other Receipts | 4e | ||||||||
| 13 | Other | 6,512 | 6,512 | 272 | |||||
| 13 | reimbursement | 3,714 | 3,714 | ||||||
| Insurance Pay out | 10,438 | 10,438 | |||||||
| 10,226 | 10,438 | 20,664 | 272 | ||||||
| A | Total Receipts | 72,033 | 31,672 | 103,705 | 84,359 |
The PCC of Short Heath Parish
Financial Statements for the Year Ended 31st December 2022
| Finance Form Box Number |
PAYMENTS | 5 | Unrestricted Funds £ |
Designated Funds £ |
Restricted Funds £ |
Endowment Funds £ |
Total Funds 2022 £ |
Total Funds 2021 £ |
|
|---|---|---|---|---|---|---|---|---|---|
| Raising Funds | 5a | ||||||||
| Costs of Generating Funds | |||||||||
| 17 | Stewardship Costs | - | |||||||
| 17 | Costs of Fund Raising | - | |||||||
| 17 | Coffee Morning Costs | - | |||||||
| - | |||||||||
| Charitable Activities | 5b | ||||||||
| Church Activates | |||||||||
| 18 | Mission Giving and Donations | 854 | 854 | 845 | |||||
| 19 | Diocesan Community Fund | 35,000 | 35,000 | 31,251 | |||||
| 20 | Salaries and Wages | 1,790 | 1,790 | 1,568 | |||||
| 21 | Clergy and Staff Expenses | 7,161 | 1,890 | 9,052 | 2,495 |
12
| Church Expenses | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 22 | Church Expenses (Mission and Evangelism) | 2,783 | 2,783 | 1,060 | |||||
| 23 | Church Running Expenses (inc Governance) |
2,685 | 2,685 | 9,951 | |||||
| 24 | Church Utility Bills | 2,909 | 2,909 | 2,606 | |||||
| 25 | Support Costs | 1,904 | 115 | 2,019 | 569 | ||||
| 25 | Insurance | 5,424 | 284 | 5,708 | 4,034 | ||||
| 25 | DBF Fees | 6,454 | 6,454 | 18,566 | |||||
| 25 | Wesley Road | 284 | 284 | 249 | |||||
| 25 | Church Yard | 4,320 | 3,800 | 8,120 | 12,400 | ||||
| 25 | Church Hall & IT Running Costs | 4,828 | 4,828 | 4,505 | |||||
| Major Capital Expenditure | |||||||||
| 27 | Major Repairs to the Church | 420 | 420 | 816 | |||||
| 28 | Major Repairs to Church Hall | ||||||||
| 29 | New Building Work | 10,538 | 10,538 | 1,070 | |||||
| 78,117 | 15,325 | 93,173 | 82,824 | ||||||
| 99 | Other Payments | 5c | |||||||
| Governance Costs | 450 | 450 | 245 | ||||||
| Other Expenditure | 20 | 20 | 2,626 | ||||||
| 470 | 470 | 2,871 | |||||||
| C | Total Payments | 78,589 | 15,325 | 93,914 | 85,695 |
13
The PCC of Short Heath Parish
Financial Statements for the Year Ended 31st December 2022
| 6 | Cash at Bank and in hand |
|||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted £ |
Restricted £ |
Endowment £ |
2022 Total £ |
2021 Total £ |
||||
| HSBC Current Account |
23,031 | 23,031 | 26,553 | |||||
| Barclays Account | 63,709 | 63,709 | 50,400 | |||||
| CBF Deposit Account |
11,735 | 11,735 | 12,344 | |||||
| Petty Cash | 5 | 5 | - | |||||
| Total | 86,745 | 11,735 | 98,480 | 89,297 | ||||
| 7 | Investments (if applicable) |
|||||||
| At 1st Jan £ |
Additions £ |
Disposals £ |
Transfers £ |
Change in Market Value £ |
At 31st Dec £ |
|||
| Unrestricted funds |
||||||||
| Investments | 18,615 | 10,461 | 17,100 | 11,976 | ||||
| Restricted funds | ||||||||
| Investments | 12,344 | -175 | -434 | 11,735 | ||||
| Endowment funds |
||||||||
| Investments | ||||||||
| Total | 30,959 | 10,461 | 17,100 | -175 | -434 | 23,711 | ||
| 8 | Fixed Assets | 175,000 | 175,000 | |||||
| Fixed Assets freehold Curates House £175,000 |
14
| 9 2022 |
Summary of Fund Movements |
||||||
|---|---|---|---|---|---|---|---|
| Balance at 1st Jan £ |
Receipts £ |
Payments £ |
Transfers £ |
Balance at 31st Dec £ |
|||
| Unrestricted Fund |
|||||||
| hsbc | 1. Furzebank 91285467 |
5,377 | 15,384 | 13,290 | 7,100 -7,100 10,000 -12,300 |
5,171 | |
| hsbc | 2. Short Heath PCC 51414461 |
2,556 | 6,768 | 38,406 | 5,000 4,967 12,300 12,699 |
5,884 | |
| bclay | 3. Holy Trinity DCC 60893382 |
11,502 | 49,880 | 26,892 | 845 -12,699 1,340 |
23,976 | Inc hall |
| 19,435 | 72,032 | 78,588 | 22,152 | 35,031 | |||
| Designated Funds |
|||||||
| hsbc | 1. Holy Trinity Rectors fund 43126900 |
5 | -5 | 0 | |||
| bclay | 2. Holy Trinity Community 60678163 |
7,491 | 5 -5000 -845 |
1,651 | |||
| hsbc | 3. Furzebank 41594265 |
18,615 | 10,461 | -10,000 -7,100 |
11,976 | ||
| bclay | 4. Holy Trinity Fundraising 40555622 |
29,790 | 216 | 30,006 | |||
| bclay | 5. Holy Trinity Fees 43514595 |
1,617 | 19,186 | 15,055 | 1,096 -173 7,100 -7,100 169 -4,967 270 -1,340 -270 |
533 |
|
| Bclay | 6. V & CW Receiving 93494748 |
0.00 | 1,528 | -1,096 -169 -171 -60 |
32 |
||
| bclay | 7. V & CW Savings 13173380 |
0.00 | 7 | 173 -270 7,100 171 270 60 |
7,511 | ||
| 57,518 | 31,398 | 15,055 | -22,152 | 51,709 | |||
| 76,953 | 103,430 | 93,643 | 0 | 86,740 | |||
| Restricted Funds |
|||||||
| 1. Invst CBF* 620163001S |
12,344 | 609 | 11,735 | ||||
| 2. PCC | 175,000 | 175,000 | |||||
| 187,344 | 186,736 | ||||||
| Endowment Funds |
|||||||
| Total Funds | 264,297 | 103,430 | 94,251 | 273,476 | |||
| Designated Fund1 |
receives interest and dividends from CBF fund for distribution by the Rector |
15
| Designated Fund2 |
use for community as designated by the incumbent, all but £5 transferred to FurzebankSavingsAccount,forease ofusing |
||
|---|---|---|---|
| Designated Fund 3 |
Furzebank savings account, from 14thApril 21 including Holy Trinity Rectors Fund |
||
| Designated Fund 4 |
for fundraising activities by Holy Trinity | ||
| Designated Fund 5 |
Fees Account | ||
| Designated Fund 6 |
Vicars & Church Wardens Account Receiving.receives interest and dividends from CBF fund |
||
| Designated Fund 7 |
Vicars & Church Wardens Account Savingsreceives interest and dividends from CBF fund also fund transfer from V&CW Receiving account for distribution by the Rector |
||
| Restricted Fund 1 |
CBF Investment | ||
| Restricted Fund 2 |
Property, any income goes into the PCC account |
| 10 2021 |
Summary of Fund Movements |
||||||
|---|---|---|---|---|---|---|---|
| Balance at 1st Jan £ |
Receipts £ |
Payments £ |
Transfers £ |
Balance at 31st Dec £ |
|||
| Unrestricted Fund |
- | ||||||
| hsbc | 1. Furzebank 91285467 |
2,574 | 26,395 | 23592 | 7100 2000 -2000 -7100 -8058 -4676 |
5,377 | |
| hsbc | 2. Short Heath PCC 51414461 |
7,493 | 34,851 | 39,788 | 8058 4676 7500 8093 |
2,556 | |
| bclay | 3. Holy Trinity DCC 60893382 |
10,307 | 24,590 | 23,395 | -7500 1070 1997 |
11,502 | Inc hall |
| 20,374 | 85,836 | 86,775 | 11,160 | 19,435 | |||
| Designated Funds |
|||||||
| hsbc | 1. Holy Trinity Rectors fund 43126900 |
7,030 | 75 | 7,100 | -7,100 | 5 | |
| bclay | 2. Holy Trinity Community 60678163 |
7,490 | 1.0 (int) | 7,491 | |||
| hsbc | 3. Furzebank 41594265 |
11,513 | 2 int 7,100 |
7,100 | 18,615 | ||
| bclay | 4. Holy Trinity Fundraising 40555622 |
30,592 | 3 int 265 |
1,070 | -1070 | 29,790 | |
| bclay | 5. Holy Trinity Fees 43514595 |
2,000 | 38,001 | 38,384 | 2000 -2000 -8093 --1997 |
1,617 | |
| 58,625 | 45,447 | 46,554 | -11,160 | 57,518 | |||
16
| Restricted Funds |
|||||||
|---|---|---|---|---|---|---|---|
| 1. Invst CBF* 620163001S |
11,634 | 710 | 12,344 | ||||
| 2. PCC | 175,000 | 175,000 | |||||
| 186,634 | 710 | 187,344 | |||||
| Endowment Funds |
|||||||
| Total Funds | 265,633 | 131,993 | 133,329 | 0 | 264,297 | ||
| Designated Fund1 |
receives interest and dividends from CBF fund for distribution by the Rector | ||||||
| Designated Fund 2 |
use for community as designated by the incumbent, all but £5 transferred to Furzebank Savings Account, for ease of using |
||||||
| Designated Fund 3 |
Furzebank savings account, from 14thApril 21 including Holy Trinity Rectors Fund |
||||||
| Designated Fund4 |
for fundraising activities by Holy Trinity | ||||||
| Designated Fund 5 |
|||||||
| Restricted Fund 1 |
CBF Investment | ||||||
| Restricted Fund2 |
Property, any income goes into the PCC account |
17