www.ascensionbalham.org
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Diocese of Southwark
Charity Registration Number: 1136105
Report & Accounts 31 December 2023
Tandem Accounting Chartered Accountants 17 Heathville Road London N19 3AL
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report and Financial Statements 2023 Contents
| Page | |
|---|---|
| Legal and administrative information | 2 |
| Report of the Parochial Church Council | 3 |
| Independent Examiner’s report to the Parochial Church Council | 12 |
| Statement of financial activities | 13 |
| Balance sheet | 14 |
| Notes to the financial statements | 15 |
1
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Legal and Administrative Information For the year ended 31 December 2023
Charity Name
The Parochial Church Council of the Ecclesiastical Parish of the Ascension, Balham Hill.
Charity No 1136105. The Parish was established in 1858 and is a charity which was formally registered with the Charity Commission on 2 February 2010. Principal Address Malwood Road, Balham, London SW12 8EN. Governing Document Parochial Church Council Powers Measure (1956) as amended and Church Representation Rules. Objective Promoting in the ecclesiastical parish the whole mission of the Church. Members of the PCC The Members of the PCC who served during the year or who were serving at the date of this report were:
| Clergy | Marcus Gibbs | (Vicar) |
|---|---|---|
| Dorothy Penniecooke | (SSM) | |
| Luke Steven | (Curate) (until January 2024) | |
| Cara Gibbs | (SSM) | |
| Churchwardens | David Archer | |
| Tim Alexander-Dann | ||
| Elected Lay Representatives | Jamie Fergusson | (Treasurer) |
| Carol Wannan | ||
| Lynn Evans | ||
| Ali Campbell | ||
| Luke Watson | ||
| Sue Laming |
(until 15 May 2023) | |
| Mark Gulliford | (until 15 May 2023) | |
| Tasha Ebanks Garcia | (from 15 May 2023) | |
| James Emberely | (from 15 May 2023) | |
| Lay Representatives to the | Joanna Cox | |
| Deanery Synod | Mark Gulliford | (until 15 May 2023) |
| Tim Aikens | ||
| Ali Campbell | (from 15 May 2023) | |
| Alison Holloway | (from 15 May 2023) |
Key Management Those in charge of directing, controlling, running and operating the Church on a day to day Personnel basis are the members of the PCC and the Operations Director.
Bankers NatWest Balham Branch 128 Balham High Road London SW12 9AE
Independent John Helm ACA Examiner Tandem Accounting 17 Heathville Road London N19 3AL
2
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Legal and Administrative Information For the year ended 31 December 2023
Quinquennial Inspector
Ryan Bunce BSc(Hons) DipProjMan PGDipCHE MRICS FRSA
Ryan Bunce & Co 181 Union Street London SE1 0LN
3
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
The Parochial Church Council of the Ecclesiastical Parish of the Ascension, Balham Hill (“PCC”) submits its report and the financial statements of the PCC for the year ended 31 December 2023. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2019 (FRS102)). The legal and administrative information set out earlier in this document forms part of this report.
The PCC co-operates with the incumbent in promoting the whole mission of the Church within its Parish and beyond. It also has responsibility for paid staff and the maintenance of the church building, the Vicarage (primary responsibility rests with the Diocese Board of Finance) and the property at Rokeby House.
1. Structure, Governance & Management
1.1 Trustees
The PCC is a body corporate with perpetual succession. The PCC meets monthly during the year and operates through a number of working groups which meet in addition to the full meetings of the PCC. The PCC discusses a full range of matters relating to finance, fabric, general administration and responsibility for keeping of the Electoral Roll. Members of the PCC are either ex officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules.
The induction process for any individual newly-appointed to the PCC comprises an initial meeting with the Vicar and receipt of copies of:
-
the most recent financial statements
-
the Charity Commission’s guidance ‘The Essential Trustee’
-
the booklet ‘Trusteeship: an Introduction for PCC Members’, produced jointly by the Charity Commission and the Archbishops’ Council
1.2 Executive
The Executive has the power to transact any business of the PCC between its meetings, subject to any directives given by the PCC, and in 2023 comprised The Churchwardens, The Treasurer and The Rev Marcus Gibbs.
1.3 Church Attendance
The electoral roll is completely reviewed and revised once every six years but is updated every year in between. It stands at 182 from the 2024 APCM and in review for 2025.
1.4 Risk Management
The PCC’s primary concern and objective is the discipling of individuals for the glory of God. Whilst it is the PCC’s policy to trust wholly in the Lord that He will work out His purpose to this end, the PCC also acknowledges that it has a responsibility, both as individual Members and as a body of Members, for the identification and proper management of risks faced by the PCC in achieving its primary aim. The PCC has therefore assessed the major risks to which the PCC is exposed, in particular those relating to the specific operational areas of the charity, its investments and its finances. The PCC believes that, by monitoring reserve levels, by ensuring that controls exist over key financial systems, and by examining the operational risks faced by the PCC, it has established effective systems and procedures to mitigate those risks.
Ascension has a number of measures in place to mitigate risk, including a health and safety policy overseen by the Operations Director, a safeguarding policy overseen by the PCC as well as a robust pastoral structure to deal with personnel issues. Financial risk is managed by the bookkeeper and Operations Director who report to both the Treasurer and to the Executive.
4
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
A brief summary of the risk register is as follows.
| Operational Area |
Risk | Management |
|---|---|---|
| Security & Safeguarding |
There is a major security, safeguarding, or health & safety incident |
Safeguarding – there is a safeguarding policy in place and two designated safeguarding officers. All volunteers who have direct contact with children or vulnerable adults as well as Pastoral team members are required to have a DBS, which is renewable every three years; we ensure that insurance policies are up-to-date and cover us for identified risks; we maintain up-to-date incident logs |
| Finances | Income and expenditure: there is a risk that expenditure could exceed income |
To mitigate these potential risks the PCC has approved an unrestricted funds budget which shows a surplus of income over expenditure. Monthly management accounts are prepared comparing income and expenditure with budget; PCC officials ensure proper authorisation of expenditure in line with the target operational cash reserves of two months’ budgeted expenditure. |
| Potential liabilities: there is an uninsured liability which crystallises |
To mitigate this potential risk, we ensure that insurance policies are up-to- date and include employer’s liability, public liability, buildings insurance, contents insurance and property owner’s liability |
1.5 Safeguarding
Ascension believes that all people are precious and important because they are made in the image of God. Consequently, we are committed to being a church that enables all people to be kept safe and encourages any concerns or potential concerns about inappropriate treatment of others to be raised and responded to appropriately and consistently.
Tim Aikens and Joanna Cox continue as the Ascension Parish Safeguarding Officers. Most of our work has gone on quietly in the background as we check Risk Assessments for church activities and update paperwork. We have been fortunate to have Luke Steven to work alongside as systems have been set in place to clarify and ensure that the various ministries undertaken in the church all work with recommended recruitment processes, and that safeguarding training is undertaken (and updated when it needs to be!). Karen Wilkin has also contributed time and effort to ensuring that recruitment processes are all in place when new community activities begin.
As ever, if you do have any concerns about safeguarding please do not hesitate to contact the Parish Safeguarding Officers in the first instance at safeguarding@ascensionbalham.org
Regarding the PCC's obligations to safeguard children and vulnerable adults, the members of the PCC confirm that they have complied with their duties under section 5 of the Safeguarding and Clergy Discipline Measure 2016.
Joanna Cox and Tim Aikens Safeguarding Officers
2. Activities, Strategies & Public Benefit
The PCC has given due regard to the Charity Commission’s guidance on public benefit. To this end the PCC organises the following activities in order to enable ordinary people to live out their faith as part of our parish community:
-
Providing facilities for public worship, pastoral care and spiritual, moral and intellectual development, both for its members and for anyone who wishes to benefit from what the Church offers; and
-
Promoting Christian values, and service by members of the Church in and to their communities, to the benefit of individuals and society as a whole.
5
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
3. Review of the Year
Vicar’s Report
Our mission at Ascension is to grow up, join in and spread out with the love of God in Balham and beyond, and 2023 has been a great year of doing just that. 2023 has continued to be a year of growth, with our congregational numbers increasing and our influence beyond the parish growing too. Prayer has been at the heart of this, with monthly Prayer Together meetings being the engine room of all that happens.
In September we committed ourselves as a church to the BIG PRAY - 24 hours of non-stop prayer. Starting the academic year with prayer was instrumental in all that has happened since, and ensured we kicked off the academic year focusing on Jesus, the author and perfecter of our faith.
I was also thrilled to celebrate my ten year anniversary of being Vicar here at Ascension, with a wonderful service and lunch after the BIG PRAY. I have seen so many changes and seen God work powerfully over these last ten years, and am excited and expectant about what is to come!
A key development in 2023 was that by the end of the year Ascension had helped 34 churches across the country launch Bubble Church in churches. These come from a variety of different situations and church traditions, and Bubble Church has helped them all grow in reaching young families. We now continue to travel the UK supporting them in different regional groups. It is also exciting that we are now having conversations not only with UK churches interested in Bubble Church, but churches in Europe and the US.
As we move into 2024 we say farewell to our curate Luke Steven and his family, as we sent them out in the power of the Spirit to become the Vicar of All Saints Branksome Park in Poole. Luke had been with us 5 years, including two years as our Ordinand, and his friendship, his love for the Lord, his wisdom and all round kindness will be missed by us all here, but will be Poole’s gain!
As always I am hugely grateful for our Church Wardens, PCC and staff team at Ascension for their passion, vision and dedication to spreading the love of God to Balham and beyond. I look forward to seeing what is yet to come.
Revd Marcus Gibbs Vicar
Churchwardens’ and PCC Report
The churchwardens are delighted and privileged to add this short report for 2023 to say that we give thanks to our wonderful God for all that He does at Ascension. For the family of believers, for the welcome given to visitors, for our fantastic clergy and staff. How privileged we are. With an active church like ours there is naturally a strong call on members of the church to volunteer and participate, and we are daily humbled by all of the contributions that we see being made.
We praise our Lord Jesus Christ for his love and his mercy. We ask God for more! For more of the work of the Holy Spirit amongst us, leading us all closer to Jesus Christ, and in the hope that we will do nothing other than honour him in the work of this wonderful church that we are privileged to be a part of.”
David Archer and Tim Alexander-Dann Churchwardens
Deanery Synod Report
In the Church of England, deaneries are geographical groups of parishes which “have the opportunity and encouragement to work in partnership with each other to celebrate and to share the Good News of Jesus Christ....”. In Southwark Diocese there are
6
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
25 Deaneries, and we are part of the Tooting Deanery (though the vagaries of Anglican ecclesiastical geography means that the four parishes with which Ascension shares parish boundaries are in 4 different deaneries - only one in Tooting deanery like us!) The Tooting Deanery consists of eleven churches in the Balham, Tooting and Furzedown areas, plus chaplaincies at two hospitals and one prison.
Our Deanery Synod meets about 4 times a year, giving an opportunity for members to discuss and gain perspectives on key issues that affect all churches and to share ideas, experience and expertise with each other in the deanery (e.g. encouraging service and ministry among lay people). The deanery synod also provides a formal route for issues and perspectives to be passed to the diocesan decision-making bodies (and from the diocese to more local bodies). During 2023 Tooting Deanery passed a motion urging the diocese to disinvest from companies with an involvement in fossil fuels. We also engaged with draft proposals for the diocesan strategy and were able to pass on thoughts and perspectives.
All Deanery Synods are made up of lay members elected by each church, plus all the clergy serving in the deanery. During 2023, every church APCM had to elect deanery synod members, and these people will serve for the next three years. The number of representatives from each congregation is determined by the size of the Electoral Roll, and the growing size of Ascension gave us the opportunity to elect four members instead of three as previously. Our synod members elected in 2023 are Tim Aiken, Ali Campbell, Joanna Cox (who also serves as Deanery Secretary), and Alison Holloway. Marcus Gibbs is the Tooting Area Dean and co-chair of the Synod.
Joanna Cox
Deanery Synod Representative and Secretary
Property and IT - Dan Francis
There was a lot of exciting and substantial work done over the property in 2022, so 2023 was relatively quiet. Well, apart from a significant leak! Rather than bore you with the finer details, here are some of the highlights:
Discovery of Leak
The building project with the highest level of stress and also relief was that of a significant leak discovered in our heating system. The boiler was losing substantial pressure and after investigational work by 3 boiler experts a leak in the system was discovered. This led to the heating being turned off, the water supply being isolated and partially drained pipework. Marcus and I, along with boiler engineers searched the building for many days in the hope of finding the leak underneath the floorboards. What made this even more challenging was that underneath the floorboards it’s like a spaghetti junction. There was a very slim chance of finding the leak until it physically showed through water damage, but for God. After a prayer meeting in the church, someone whilst praying for the leak to be discovered had a prophetic picture of colours that actually and factually represented the colour of piping to be found and unbeknownst to them they stood above where the leak was discovered. The next day Marcus and I felt prompted to look underneath the flooring where the prophetic word was given and to our delight, surprise and relief the leak was discovered. The company Fixt responded quickly and cut out a faulty elbow joint which had split spraying out a considerable amount of water, they extended the connecting pipe to relieve pressure on the elbow joint and supplied and fitted a more robust elbow joint. The water soaked damaged floorboards were replaced, water supply reinstated, the system re-filled and vented. The system was then tested and left in working order and the floor closed up. This shows how much the Lord cares about the building, wants to answer prayers and work through our congregation. God is good!
Smart Vinyl Flooring
In the flow of maintaining standards of excellence we decided that the flooring in the toilet area needed replacing with a lighter more vibrant vinyl. We made contact with the company that originally fitted the red carpet tiles in the church and then proceeded with the works to uplift existing flooring, prepare latex smoothing compound and directly stick vinyl flooring on top. We also had spruced up the entrance with some new grey tiles.
Garden Wall
A garden wall that had become damaged largely due to weather in the back playground needed some work. We decided to get it rendered, removing loose plaster filling and applying 2 coats of acrylic render adhesive and a top coat.
7
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
Other works:
Many other tasks were done throughout the year for the general upkeep and improvement of the building (including the hall), all shown in our comprehensive Log of Works Register.
People to thank
-
The garden continues to be looked after very well by Milverton Bailey, a.k.a. the Ox. Greensleeves continue to treat the lawn throughout the year.
-
Big thanks to Agniezska, from Dustbusters, who left the role and was replaced with Monika. Monika has been doing an excellent job.
-
Mark Czyher, Site Manager, has done a range of tasks throughout the year ensuring the general upkeep of the building and garden.
-
James Rhodes completed the outstanding electrical works and lighting works in the church.
-
Green Tree Safety Ltd for their annual Health & Safety, Fire Safety and maintenance checks.
-
Paul Corcoran, has helped with plumbing and various other tasks throughout the year.
-
Anthony Taute from Fixt for their maintenance work in the church.
-
Maracom and Chris, local plumber, for their work on locating the leak.
-
The fantastic work of our church wardens, PCC and Reverend Marcus in choosing the main property maintenance works that are necessary for fulfilling the church vision.
Dan Francis Operations Director
4. Financial Review
Over the last few years our church finances have been affected by significant building repair and replacement works, as well as the purchase of a second flat at Rokeby House. Generously (and with miraculous symmetry) these higher-than-normal outgoings have been matched by equally significant giving by members of the congregation. The start of 2023 saw the completion of the Quinquennial Review works on the fabric of the church building. We are grateful to God and for the generosity of our congregation that we have been able to complete these works, which will benefit the church for many years to come, without significantly denuding our reserves.
After several capital-intensive years, costs related to the improvement and maintenance of the fabric of the church building have, for now, returned to more normal levels and the focus during 2023 has been on building resilience and resources within our staff team as well as on ministry activities including the roll out of Bubble Church, and the expansion of our youth and children’s ministry.
Income
Our income in 2023 was just over £533k (2022: £1,118k) – whilst lower than the exceptional one-off giving we witnessed in 2022, this figure was still significantly higher than our budgeted figure for income of £427k. It was wonderful to see an increase in regular giving - up almost 30% (2023: 16%) against both the prior year and our budgeted expectations, reflecting the consistent and faithful level of giving from the congregation throughout the year. Income from other sources including the hire of the church hall and income from Parish Coffee were all above budget, with only a small reduction in the rental income from Rokeby House due to a short period of vacancy during the year. We were also delighted to be supported by the Diocese with financial assistance with the roll out of Bubble Church.
Parish Coffee
We have continued to see parish coffee thrive as a welcoming space that is enjoyed by both the congregation and a growing number of the local community. The aim for Parish Coffee is not to make a profit but for the café to be able to be financially self-supporting whilst providing a place for people to meet and make use of the church building during the week. Café income remained pleasingly consistent with levels similar to 2022 and, after running costs, Parish Coffee returned a small surplus for the full year.
8
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
Expenditure
Excluding special projects, the day to day running costs for the church increased during 2023. Higher than normal inflation pushed up costs in many areas with our operational costs increasing by about 15% against the prior year. We were protected to some extent by long term energy contracts that proved valuable against rising heating costs during the early part of the year.
Staff costs increased by approximately 7% during the year, this was in part as new appointments made in 2022 were filled for the full 2023 year and in part due to salary increases to help keep pace with the rising cost of living. All members of the Ascension team are paid above the London Living Wage. Staff costs for 2023 were £198,094 (2022: £155,578)
Our total expenditure for the year was £545,223 (2022: £791,070). This was higher than budgeted the £478,740, the difference being accounted for mainly by depreciation expenses and much more manageable but inevitably un-foreseen maintenance work on the heating system as well as our share of costs for repairing the lifts at Rokeby House. The net result of the higher income and higher expenditure over the year was a small surplus of £7,960 for the full year. Whilst the fault of missing our budget forecast lies firmly with the Treasurer, the symmetry by which unplanned costs are met, almost exactly, by unexpected income reminds us that God both knows our needs and is abundant in his provision for them.
Mission Partners & Parish Support Fund
We continue Ascension’s commitment to support our mission partners by designating 10% of our Donation income (less legacies, café sales’ rental income and one off donations for specific projects) for this purpose. In 2023 this amounted to £31,550 (2022: c. £72,095) split between our mission partners, Homestart Wandsworth, LICC, Medair, OM Moldova and Options Wimbledon.
During the year we made several one-off fundraised donations to other charitable causes including Glass Door and the Disasters Emergency Appeal for Ukraine. We also continued our support of the broader diocese with a contribution of £92,000 to the Southwark Dioceses Parish Support Fund.
Reserves
The combination of higher expenditure matched by generous giving left our reserves at similarly healthy levels to the start of the year, with cash in the bank, or similar, of around £564,000 (2022: £558,000) at year end. This leaves us in a secure financial position and will enable the church to continue to invest in its work and mission in 2024. We have budgeted for a deficit of around £75,000 (2022: £51,600) for the year ahead but continue to trust in God and listen carefully for his guidance in the sensible use of the resources he has generously provided us with.
Thanks to the finance team
I would like to thank, Dan and Ransford personally for all the hard work that they put in behind the scenes in keeping the Ascension’s accounts and finances in good order throughout the year. My thanks are also due to John Helm at Tandem Accounting for his diligent work in providing an Independent Examination of our accounts.
4.2 Reserves Policy
The PCC has examined the requirements for free reserves, i.e. those unrestricted funds not invested in tangible fixed assets. The PCC considers that, given the nature of the church’s work, free reserves should be equivalent to approximately 2 months of operational expenditure (i.e. staff salaries and building running costs, but excluding Common Fund payments, mission giving and expenditure on special discretionary projects), plus committed future expenditure on other projects, where funds permit. The PCC is of the opinion that this provides sufficient flexibility to cover temporary shortfalls in income and will allow the church to cope and respond to unforeseen emergencies whilst specific action plans are implemented. At 31 December 2023 the church had net free reserves of £515,774 (2022: £528,720) as follows:
9
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
| Total reserves Less: restricted funds Less: fixed assets Free reserves Free reserves requirement: 2 month’s budgeted routine expenditure Church fabric related projects Free reserves requirement |
2023 | 2022 £ 1,376,883 (2,470) (845,693) |
|---|---|---|
| £ | ||
| 1,384,843 | ||
| (15,015) | ||
(854,054) |
||
| 515,774 | 528,720 | |
| 80,000 - |
||
| 90,000 | ||
| 200,000 | ||
| 290,000 | 80,000 | |
The PCC is aware that Free reserves are currently in excess of the free reserves requirement and are seeking ways in which parity can be restored over the medium term.
4.3 Investment Policy
Funds in excess of immediate working capital requirement are placed in a bank deposit account.
4.4 Grants Policy
The Church makes grants, equivalent to approximately 10% of its unrestricted income annually, to support charitable and missionary endeavours both in the UK and abroad. The policy of the PCC is to give grants on the basis that they are subject to annual review and only renewed on the basis of meeting set criteria. The organisations regularly supported include Operation Mobilisation Moldova, Homestart Wandsworth, Medair UK, Options Pregnancy Resource Centre and the London Institute for Contemporary Christianity (LICC). For details of grants made, see note 4b.
5. Plans for Future Periods
The PCC are also looking at further eco-church initiatives that will not only help safeguard the integrity of God’s creation but save money moving forward. These include solar panels on the south elevation roof as well as destratification fans inside the building to reduce energy wastage. In addition the PCC are looking at how to replace the rotting wooden cabin with another space that can be used for additional children’s Sunday school rooms as well as usage / rental in the week. These projects are currently being scoped but collectively could add up to circa £200,000. Given the congregational growth over the past few years, the PCC will also be considering possible additional ministry staff to ensure the mission and ministry of Ascension can continue to flourish unhindered.
6. Responsibilities of Trustees for the Financial Statements
The PCC is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the PCC to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the PCC and of the income and application of income of the charity for that period.
In preparing those financial statements, the PCC is required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles of the Charities SORP
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the activities of the charity will continue.
10
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Parochial Church Council For the year ended 31 December 2023
The PCC is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the Charities Act
2011, the Charity Accounts and Reports Regulations 2008 and the provisions of the governing document. The PCC is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The PCC is responsible for the maintenance and integrity of the charity and financial information included in the charity’s website.
7. Approval
The report of the PCC was approved by the PCC on 10 June 2024 and signed on its behalf by:
----- Start of picture text -----
=
Jamie Fergusson
Treasurer
----- End of picture text -----
11
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Report of the Independent Examiner to the Parochial Church Council of The Ascension, Balham Hill For the year ended 31 December 2023
I report on the accounts of the Parochial Church Council of the Ascension, Balham Hill for the year ended 31 December 2021, which are set out on pages 12 to 22.
Respective responsibilities of PCC and examiner
The PCC are responsible for the preparation of the accounts. The PCC consider that an audit is not required for this year (under section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is needed. The charity’s gross income exceeds £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.
It is my responsibility to:
-
examine the accounts (under section 145 of the 2011 Act);
-
to follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 145(5)(b) of the 2011 Act); and
-
to state whether particular matters have come to my attention.
Basis of independent examiners’ report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiners’ statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the church as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
7 John Helm Chartered Accountant 10 June 2024
12
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Statement of Financial Activities For the year ended 31 December 2023
| Note Income from: 2 Donations and legacies Charitable activities Other trading activities Investments Other Total Income Expenditure on: Raising funds 3 Charitable activities 4 Total Expenditure Net gains/(losses) on investments Net Income 5 Transfers between funds Other recognised gains 6 Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds 2023 £ 389,002 2,906 137,227 565 - |
Restricted Funds 2023 £ 19,269 - 4,169 - 45 23,483 2,223 8,715 10,938 - 12,545 - - 12,545 2,470 15,015 |
Unrestricted Funds 2022 £ 510,265 948 141,255 651 |
Restricted Funds 2022 £ 471,549 - - - 471,549 - 26,524 26,524 - 445,025 (448,251) - (3,226) 5,696 2,470 |
Total 2022 £ 981,814 948 141,255 651 1,124,668 68,229 722,841 791,070 (834) 332,764 - 79,001 411,765 965,118 1,376,883 |
||
|---|---|---|---|---|---|---|---|
| Total | |||||||
| 2023 | |||||||
| £ | |||||||
| 408,271 | |||||||
| 2,906 | |||||||
| 141,396 | |||||||
| 565 | |||||||
| 45 | |||||||
| 529,700 | 653,119 | ||||||
| 553,183 | |||||||
| 74,635 459,650 534,285 - (4,585) - - (4,585) 1,374,413 1,369,828 |
68,229 696,317 |
||||||
| 76,858 | |||||||
| 468,365 | |||||||
| 764,546 | |||||||
| 545,223 | |||||||
| (834) | |||||||
| - | |||||||
| (112,261) | |||||||
| 7,960 | |||||||
| 448,251 79,001 |
|||||||
| - | |||||||
| - | |||||||
| 414,991 | |||||||
| 7,960 | |||||||
| 959,422 | |||||||
| 1,376,883 | |||||||
| 1,374,413 | |||||||
| 1,384,843 | |||||||
13
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Balance Sheet As at 31 December 2023
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||
| Note | 2023 | 2023 | 2023 | 2022 | |
| £ | £ | £ | £ | ||
| Fixed Assets | |||||
| Intangible Assets | 6 | - | 1,981 | 1,981 | - |
| Tangible Assets | 7 | 851,278 | 795 | 852,073 | 845,693 |
| Investments | 8 | - | - | - | - |
| 851,278 | 2,776 | 854,054 | 845,693 | ||
| Current Assets | |||||
| Debtors | 9 | 69,499 | - | 69,499 | 134,868 |
| Cash At Bank And In Hand | 482,298 | 12,239 | 494,537 | 423,731 | |
| 551,797 | 12,239 | 564,036 | 558,599 | ||
| Creditors - Amounts Falling Due | |||||
| Within One Year | 10 | 33,247 | - | 33,247 | 27,409 |
| Net Current Assets | 518,550 | 12,239 | 530,789 | 531,190 | |
| Net Assets | 1,369,828 | 15,015 | 1,384,843 | 1,376,883 | |
| Represented by: | |||||
| Restricted Funds | 11 | - | 15,015 | 15,015 | 2,470 |
| Unrestricted Funds | 12 | ||||
| Income funds | 1,290,827 | - | 1,290,827 | 1,295,412 | |
| Revaluation reserve | 79,001 | - | 79,001 | 79,001 | |
| Total Funds | 1,369,828 | 15,015 | 1,384,843 | 1,376,883 |
The financial statements were approved by the PCC on 10 June 2024 and signed on its behalf by:
Jamie Fergusson Treasurer
14
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
1. Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of accounting
The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102)). The financial statements are drawn up on the historical cost basis of accounting except for the revaluation of freehold land and buildings which are shown at market value.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe an affiliation to another body or those that are informal gatherings of church members.
The PCC meets the definition of a public benefit entity under FRS 102.
Going Concern
There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.
Income recognition
Voluntary income and donations (including legacies) are accounted for once the PCC has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for in the period to which the relevant donation is received.
The income from trading activities includes rental income from the letting of church premises which is accounted for when earned. It is shown gross, with the associated costs of generating the income included in fundraising costs.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure recognition
Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The PCC is not registered for VAT and accordingly expenditure includes VAT where appropriate.
Charitable expenditure includes those costs in fulfilling the PCC’s principal objects, as outlined in the Report of the PCC. These include grants payable, governance costs and an apportionment of support costs.
-
Grants payable are payments made to third parties in furtherance of the PCC’s objects. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the PCC.
-
Governance costs comprise all costs involving the public accountability of the PCC and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.
The PCC contributes to certain employees' personal pension plans. These are defined contribution schemes, the assets of which are held separately from those of the charity. The cost in the accounts is the amount of contributions paid and payable during the year.
Taxation
As a charity, the PCC is exempt from tax on income and gains falling within the provisions of the Corporation Taxes Act 2010 or the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen on the PCC.
15
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
1. Accounting Policies (continued)
Intangible Fixed Assets
The cost of a trademark has been capitalised and is being amortised over 5 years.
Tangible Fixed Assets
Consecrated Property and Moveable Church Furnishings
Consecrated land and benefice property such as the church building and vicarage is excluded from the accounts in accordance with s10 of the Charities Act 2011. Moveable church contents are held by the vicar and churchwardens on special trust for the PCC and require a faculty for disposal are accounted as inalienable property unless consecrated. All expenditure incurred on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement, is expensed within the Statement of Financial Activities.
Leasehold Land & Building
The leasehold land and building, represented by the residential accommodation at nos 24 and 29 Rokeby House, Lochivar Street, London is stated at market value. The buildings will be revalued on a 5 yearly basis. Depreciation is provided on a straight line basis over the term of the lease.
Other Fixtures, Fittings & Office Equipment
The cost of other furniture, fittings and equipment, less any expected residual value, is depreciated on a reducing balance basis over the effective useful life of the asset, which has been estimated as 4 years.
Debtors
Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
Fund accounting
The funds held by the charity are either:
-
Unrestricted general funds - these are funds which can be used in accordance with the charitable objects at the discretion of the PCC.
-
Restricted funds - these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
16
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
2. Income
| Unrestricted Funds 2023 £ Restricted Funds 2023 £ Donations & legacies Offerings and donations 317,255 383 Income tax reclaimed 72,153 - Legacies (406) - Grants - 18,886 389,002 19,269 Charitable activities Fee income (net) 2,906 - 2,906 0 Other trading activities Lettings income 72,107 - Café income 65,121 4,169 Other 25 45 137,253 4,214 Investments Bank Interest 565 - 529,726 23,483 |
Total 2022 £ 822,560 133,872 - 25,382 |
|||
|---|---|---|---|---|
| Total | ||||
| 2023 | ||||
| £ | ||||
| 317,638 | ||||
| 72,153 | ||||
| (406) | ||||
18,886 |
||||
| 981,814 948 |
||||
| 408,271 | ||||
| 2,906 | ||||
| 948 70,215 71,040 - |
||||
| 2,906 | ||||
| 72,107 | ||||
| 69,290 | ||||
| 70 | ||||
| 141,255 651 |
||||
| 141,467 | ||||
| 565 | ||||
| 1,124,668 | ||||
| 553,209 | ||||
3. Expenditure on Raising Funds
| Unrestricted Funds 2023 £ Restricted Funds 2023 £ Café Staff costs 27,029 2,223 Depreciation 4,058 - Supplies 38,632 - Lettings Letting Management Costs 4,916 - 74,635 2,223 |
Total 2022 £ 27,295 5,395 35,329 210 68,229 |
|||
|---|---|---|---|---|
| Total | ||||
| 2023 | ||||
| £ | ||||
| 29,252 | ||||
| 4,058 | ||||
| 38,632 | ||||
| 4,916 | ||||
| 76,858 | ||||
17
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
4. Expenditure on Charitable Activities
| Unrestricted Funds 2023 £ Restricted Funds 2023 £ Common Fund 92,000 - Church Life & Outreach 135,760 6,727 Missionary & Charitable Giving (note 4b below) 30,760 2,191 Provision of Office & Support 75,796 - Provision of Buildings and Facilities 123,174 (203) Governance costs 2,160 - 459,650 8,715 |
Total 2022 £ 90,090 119,342 74,115 64,935 365,427 8,932 |
|||
|---|---|---|---|---|
| Total | ||||
| 2023 | ||||
| £ | ||||
| 92,000 | ||||
| 142,487 | ||||
| 32,951 | ||||
| 75,796 | ||||
| 122,971 | ||||
| 2,160 | ||||
| 722,841 | ||||
| 468,365 | ||||
4a. Expenditure – staff costs
In addition to the many volunteers who give their time to the church, there were paid employees whose costs are included within each of the main cost categories of “Expenditure on Charitable Activities” (note 4 above). Their aggregate emoluments were as follows:
| Gross salaries Social security costs Employer’s Annual Allowance Pension contributions Of which the following gross salaries were in relation to Key Management Personnel: |
2023 | 2022 | ||
|---|---|---|---|---|
| £ | £ | |||
| 177,661 | 141,199 | |||
| 17,880 | 13,928 | |||
| (5,000) | (5,000) | |||
7,553 |
5,451 |
|||
| 198,094 | 155,578 | |||
| 36,225 | 35,000 | |||
These figures exclude the amounts paid to the Diocese for the incumbent and the curates, who are funded through the Common Fund. No employee (2022: nil) received emoluments in excess of £60,000 during the year.
The number of employees during the year was as follows:
| Full time workers Part time workers |
2023 | 2023 | 2022 | |
|---|---|---|---|---|
| Number | Number | |||
| 5 | 3 | |||
| 5 | 4 | |||
| 10 | 7 | |||
18
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
4. Expenditure on Charitable Activities (continued)
4b. Expenditure – Missionary & Charitable Giving
| Giving to organisations: Home Start (UK) IJM UK London Institute for Contemporary Christianity Medair UK Operation Mobilisation The Children’s Society Al Ahli Hospital Appeal Royal British Legion (Poppy Appeal) Syrian Refugee Mothers Union Glass Door Options Wimbledon Bibles for China Operation Mobilisation Moldova Samaritans Purse Disasters Emergency Appeal - Ukraine Giving to individuals 5. Net Income This is stated after charging: Depreciation of intangible fixed assets Depreciation of tangible fixed assets Audit fee Independent examination fee |
Unrestricted Funds 2023 £ Restricted Funds 2023 £ 5,510 - - 250 5,910 - 5,500 - - - - - 250 - 200 170 - - 50 - 60 5,910 - - 95 7,510 - - 120 - 1,416 - - 30,760 2,191 |
Total 2022 £ 14,579 14,979 14,579 13,779 400 - 200 1,020 - - 14,579 - - - - - 74,115 |
|||
|---|---|---|---|---|---|
| Total | |||||
| 2023 | |||||
| £ | |||||
| 5,510 | |||||
| 250 | |||||
| 5,910 | |||||
| 5,500 | |||||
| - | |||||
| - | |||||
| 250 | |||||
| 200 | |||||
| 170 | |||||
| 50 | |||||
| 60 | |||||
| 5,910 | |||||
| 95 | |||||
| 7,510 | |||||
| 120 | |||||
| 1,416 | |||||
| - | |||||
| 32,951 | |||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| 495 | - | ||||
| 33,554 | 28,521 | ||||
| - | 7,200 | ||||
| 2,160 | 1,560 | ||||
19
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
6. Intangible Fixed Assets
Cost At 1 January 2023 Additions Disposals At 31 December 2023 Amortisation At 1 January 2023 Charge For Year Disposals At 31 December 2023 Net Book Value At 31 December 2023 At 31 December 2022 |
||
|---|---|---|
| Trademark | ||
| £ | ||
| - | ||
| 2,476 | ||
| - | ||
| 2,476 | ||
| - | ||
| 495 | ||
| - | ||
| 495 | ||
| 1,981 | ||
| 0 | ||
| 7. Tangible Fixed Assets Cost At 1 January 2023 Additions Revaluation At 31 December 2023 Depreciation At 1 January 2023 Charge For Year Revaluation At 31 December 2023 Net Book Value At 31 December 2023 At 31 December 2022 |
Leasehold land & building £ Fixtures, fittings & equipment £ 795,000 262,049 - 39,934 - - 795,000 301,983 8,718 202,638 8,718 24,836 - - 17,436 227,474 777,564 74,509 786,282 59,411 |
||
|---|---|---|---|
| Total | |||
| £ | |||
| 1,057,049 | |||
| 39,934 | |||
| - | |||
| 1,096,983 | |||
| 211,356 | |||
| 33,554 | |||
| - | |||
| 244,910 | |||
| 852,073 | |||
| 845,693 | |||
All of the fixed assets are used for charitable purposes. The leasehold land and building comprise the flats at 24 & 29 Rokeby House, Lochinvar Street, London, SW12 8PX, with flat 24 being purchased during the year. Flat 29 was revalued at 31 December 2022 to £350,000 using local sold prices as comparators.
20
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
8. Fixed Asset Investments
| 8. Fixed Asset Investments | ||||
|---|---|---|---|---|
| Market value at beginning of year Net gain/(loss) on revaluation Disposals |
2023 | 2022 £ 3,251 (834) (2,417) |
||
| £ | ||||
| - | ||||
| - | ||||
| - | ||||
| 0 | ||||
| 0 | ||||
The investment was in The CBF Church of England Investment Fund – Income Shares.
9. Debtors
| Income tax recoverable Accrued interest Other debtors Prepayments |
2023 | 2022 £ 133,996 327 545 - 134,868 |
||
|---|---|---|---|---|
| £ | ||||
| 68,352 | ||||
| - | ||||
| 555 | ||||
| 592 | ||||
| 69,499 | ||||
10. Creditors - Amounts Falling Due Within One Year
| Accruals Other creditors including taxation and social security Other creditors Rent deposit |
2023 | 2022 £ 15,832 2,220 7,399 1,958 |
||
|---|---|---|---|---|
| £ | ||||
| 9,503 | ||||
| 4,619 | ||||
| 17,166 | ||||
| 1,958 | ||||
| 27,409 | ||||
| 33,246 | ||||
21
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
| 11. Restricted Funds 11a Current Year Other Churches Fund China Bibles International Justice Mission Mothers Union Shoebox Glass Door Bubble Church Café Ukraine 11b Prior Year Moffrey Memorial Trust Fund Elderly Fund Other Churches Fund Curate’s Accommodation China Bibles Kickstart Love Your Neighbour Flat Purchase International Justice Mission Mothers Union Shoebox Glass Door Syrian refugee housing Ukraine |
At 1 January 2023 £ 479 95 250 50 120 60 0 0 1,416 2,470 |
At 1 January 2023 £ 479 95 250 50 120 60 0 0 1,416 2,470 |
Income £ Expenditure £ Transfers £ Gains/ (losses) £ - - - - - (95) - - - (250) - - - (50) - - - (120) - - 314 - - 19,000 (6,979) - - 4,169 (2,028) - - (1,416) - - 23,483 (10,938) 0 0 |
Income £ Expenditure £ Transfers £ Gains/ (losses) £ - - - - - (95) - - - (250) - - - (50) - - - (120) - - 314 - - 19,000 (6,979) - - 4,169 (2,028) - - (1,416) - - 23,483 (10,938) 0 0 |
Income £ Expenditure £ Transfers £ Gains/ (losses) £ - - - - - (95) - - - (250) - - - (50) - - - (120) - - 314 - - 19,000 (6,979) - - 4,169 (2,028) - - (1,416) - - 23,483 (10,938) 0 0 |
Income £ Expenditure £ Transfers £ Gains/ (losses) £ - - - - - (95) - - - (250) - - - (50) - - - (120) - - 314 - - 19,000 (6,979) - - 4,169 (2,028) - - (1,416) - - 23,483 (10,938) 0 0 |
|||
|---|---|---|---|---|---|---|---|---|---|
| At 1 January 2023 £ 479 95 250 50 120 60 0 0 1,416 2,470 |
At 31 | ||||||||
| December | |||||||||
| 2023 | |||||||||
| £ | |||||||||
| 479 | |||||||||
| 0 | |||||||||
| 0 | |||||||||
| 0 | |||||||||
| 0 | |||||||||
| 374 | |||||||||
| 12,021 | |||||||||
| 2,141 | |||||||||
| 0 | |||||||||
| 15,015 | |||||||||
| At 1 January 2022 £ 3,251 634 479 0 95 0 0 0 250 50 120 137 680 0 5,696 |
Income £ Expenditure £ Transfers £ Gains/ (losses) £ - - (3,251) - - (634) - - - - - - 3,532 (3,532) - - - - - - 6,482 (6,482) - - 15,119 (15,119) - - 445,000 - (445,000) - - - - - - - - - - - - - - (77) - - - (680) - - 1,416 - - - 471,549 (26,524) (448,251) 0 |
||||||||
| At 1 January 2022 £ 3,251 634 479 0 95 0 0 0 250 50 120 137 680 0 5,696 |
At 31 | ||||||||
| December | |||||||||
| 2022 | |||||||||
| £ | |||||||||
| 0 | |||||||||
| 0 | |||||||||
| 479 | |||||||||
| 0 | |||||||||
| 95 | |||||||||
| 0 | |||||||||
| 0 | |||||||||
| 0 | |||||||||
| 250 | |||||||||
| 50 | |||||||||
| 120 | |||||||||
| 60 | |||||||||
| 0 | |||||||||
| 1,416 | |||||||||
| 2,470 | |||||||||
Descriptions of the main restricted funds are as follows:
Moffrey Memorial Trust Fund. The history and purpose of this fund is unclear. The transfer of £3,251 from the Moffrey Memorial Trust Fund to unrestricted fund reflects the intention of the PCC to apply for these funds to be derestricted.
Elderly Fund: funds received for the purpose of support for the elderly.
Other Churches Fund: funds received for the purpose of giving to other churches.
Curate’s Accommodation: funds for the accommodation for the Curate.
22
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
11. Restricted Funds (continued)
China Bibles: funds received for sending Bibles to China.
Flat Purchase: funds received for the purchase of a flat.
Kickstart: funds received for endeavours to help young people into employment.
Love Your Neighbour: funds received for helping people and rebuild communities and inspiring a fresh movement of practical love for our neighbour.
Syrian refugee housing: funds received for housing Syrian refugees and providing resources.
12. Unrestricted Funds
| 12. Unrestricted Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| 12a Current Year Income Funds Revaluation reserve Designated Fund: Mission Giving 12b Prior Year Income Funds Revaluation reserve Designated Fund: Mission Giving |
At 1 January 2023 £ 1,271,412 79,001 24,000 1,374,413 |
Income £ Expenditure £ Transfers £ 122,256 (118,440) - - - - - (8,400) 122,256 (126,840) 0 |
Gains/ (losses) £ - - 0 |
At 31 | ||||
| December | ||||||||
| 2023 | ||||||||
| £ | ||||||||
| 1,275,228 | ||||||||
| 79,001 | ||||||||
| 15,600 | ||||||||
| 1,369,829 | ||||||||
| Income £ Expenditure £ Transfers £ 653,119 (692,052) 378,650 - - - - (72,494) 69,601 653,119 (764,546) 448,251 |
Gains/ (losses) £ (834) 79,001 - 78,167 |
|||||||
| At 1 January 2022 £ 932,529 - 26,893 959,422 |
At 31 | |||||||
| December | ||||||||
| 2022 | ||||||||
| £ | ||||||||
| 1,271,412 | ||||||||
| 79,001 | ||||||||
| 24,000 | ||||||||
| 1,374,413 | ||||||||
13. Operating Lease Commitments
The total future minimum lease payments under non-cancellable operating leases are payable:
| Not later than one year Later than one year and not later than five years |
2023 | 2022 £ - - 0 |
||
|---|---|---|---|---|
| £ | ||||
| - | ||||
| - | ||||
| 0 | ||||
23
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF THE ASCENSION, BALHAM HILL
Notes to the Financial Statements For the year ended 31 December 2023
14. Related Party Transactions and Balances
The expenses of 3 (2022: 4) members of the PCC amounting to £5,314 (2022: £8,304) in relation to training, travel, subsistence and other expenses, were met during the year.
During the year members of the PCC gave a total of £89,179 (2022: £682,212) in unrestricted offerings and donations during the year.
24