| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 to | 5 | |
| Independent | Examiner's | Report | ||
| Statement of | Financial | Activities | ||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 to | 13 | ||
| Detailed Statement of Financial Activities | 14 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | f | f | E | F. | |||
| INCOME FROM | |||||||
| Donations and grants |
101,487 | 143,112 | 244,599 | 243,440 | |||
| Investment income |
12 | 12 | |||||
| Total | 101,499 | 143,112 | 244,611 | 243,440 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 3 | 30,827 | 30,827 | 28,594 | |||
| Other | 81,122 | 143,112 | 224,234 | 222,341 | |||
| Total | 111,949 | 143,112 | 255,061 | 250,935 | |||
| NET INCOME/(EXPENDITURE) | (10,450) | (10,450) | (7,495) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 26,286 | 26,286 | 33,781 | |||
| TOTAL FUNDS CARRIED FORWARD | 15,836 | 15,836 | 26,286 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | f | E | f | f | ||
| CURRENT ASSETS | ||||||
| Cash in hand | 19,130 | 19,130 | 26,286 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
6 | (3,294) | (3,294) | |||
| NET CURRENT ASSETS | 15,836 | 15,836 | 26,286 | |||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 15,836 | 15,836 | 26,286 | |||
| NET ASSETS | 15,836 | 15,836 | 26,286 | |||
| FUNDS | ||||||
| Unrestricted | funds | 15,836 | 26,286 | |||
| TOTALFUNDS | 15,836 | 26,286 |
| 2022 | 2021 | 2021 | |||
|---|---|---|---|---|---|
| f | f | ||||
| Deposit account | interest | 12 | |||
| RAISING FUNDS | |||||
| Raising donations | and legacies | ||||
| 2022 | 2021 | ||||
| E | f | ||||
| Travel and | subsistence | 247 | 30 | ||
| Publicity | 14 | ||||
| Fundra ising | costs | 133 | 225 | ||
| Stationery, | post | and ITcosts | 1,775 | 1,226 | |
| Administrative costs |
26,368 | 26,118 | |||
| Insurance | 390 | 400 | |||
| Independent | examination | 1,200 | |||
| Support costs | 714 | 581 | |||
| 30,827 | 28,594 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| E | E | E | ||
| INCOME | FROM | |||
| Donations | and grants | 101,223 | 142,217 | 243,440 |
| EXPENDITURE ON | ||||
| Raising funds | 28,594 | 28,594 | ||
| Other | 79,993 | 142,348 | 222,341 | |
| Total | 108,587 | 142,348 | 250,935 | |
| NET INCOME/(EXPENDITURE) | (7,364) | (131) | (7,495) |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| fund | fund | funds | |||||||
| f | f | f | |||||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds brought | forward | 33,650 | 131 | 33,781 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 26,286 | 26,286 | ||||||
| 6. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Other creditors | 3,294 | ||||||||
| 7. | MOVEMENT IN |
FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.22 | in funds | 31.12.22 | |||||||
| E | E | f | |||||||
| Unrestricted funds |
|||||||||
| General fund | 26,286 | (10,450) | 15,836 | ||||||
| TOTAL FUNDS | 26,286 | (10,450) | 15,836 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| f | f | E | |||||||
| Unrestricted funds |
|||||||||
| General fund | 101,499 | (111,949) | (10,450) | ||||||
| Restricted funds | |||||||||
| Other restricted | 143,112 | (143,112) | |||||||
| TOTALFUNDS | 244,611 | (255,061) | (10,450) |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1.1.21 | in funds | 31.12.21 | |||||
| f | f | E | |||||
| Unrestricted funds |
|||||||
| General fund | 33,650 | (7,364) | 26,286 | ||||
| Restricted funds | |||||||
| Other restricted | 131 | (131) | |||||
| TOTAL FUNDS | 33,781 | (7,495) | 26,286 | ||||
| Comparative net movement |
in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | E | f | |||||
| Unrestricted funds |
|||||||
| General fund | 101,223 | (108,587) | (7,364) | ||||
| Restricted funds | |||||||
| Other restricted | 142,217 | (142,348) | (131) | ||||
| TOTAL FUNDS | 243,440 | (250,935) | (7,495) | ||||
| A current year 12 months | and prior year 12months | combined | position | isas follows: | |||
| Net | |||||||
| movement | At | ||||||
| At 1.1.21 | in funds | 31.12.22 | |||||
| E | f | f | |||||
| Unrestricted funds |
|||||||
| General fund | 33,650 | (17,814) | 15,836 | ||||
| Restricted funds | |||||||
| Other restricted | 131 | (131) | |||||
| TOTAL FUNDS | 33,781 | (17,945) | 15,836 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| f | f | f | |
| Unrestricted funds |
|||
| General fund | 202,722 | (220,536) | (17,814) |
| Restricted funds | |||
| Other restricted | 285,329 | (285,460) | (131) |
| TOTAL FUNDS | 488,051 | (505,996) | (17,945) |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Child education | f49,252 | f48,902 | ||
| Teacher sponsorship | f2,936 | f3,031 | ||
| IGA worker | f2,148 | 3,890 | ||
| Welfare | f630 | f622 | ||
| Health care | f1,144 | E1,140 | ||
| Fostering | f28 | f900 | ||
| Food | f1,690 | f1,345 | ||
| Emergency | appeal | f15,575 | f23,228 | |
| Community | fund | f1,200 | f1,200 | |
| Shoes | f81 | f84 | ||
| Child gift Other restricted |
income | f1,465 f2,202 |
fnil f3,820 |
|
| Special projects | f64,761 | f54,055 | ||
| Total | f143,112 | F142,217 |
| CHILD OF HOPE | ||||
|---|---|---|---|---|
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | ||||
| FOR THE YEAR ENDED 31DECEMBER 2022 | ||||
| 2022 | 2021 | |||
| E | E | |||
| INCOIVIE | ||||
| Donations and |
grants | |||
| General funds | 101,487 | 101,223 | ||
| Restricted funds | 143,112 | 142,217 | ||
| 244,599 | 243,440 | |||
| Investment income |
||||
| Deposit account | interest | 12 | ||
| Total incoming | resources | 244,611 | 243,440 | |
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Travel and subsistence | 247 | 30 | ||
| Publicity | 14 | |||
| Fundraising costs |
133 | 225 | ||
| Stationery, post |
and ITcosts | 1,775 | 1,226 | |
| Administrative | costs | 26,368 | 26,118 | |
| Insurance | 390 | 400 | ||
| Independent examination |
1,200 | |||
| 30,113 | 28,013 | |||
| Other | ||||
| Uganda revenue |
fund | 224,234 | 222,341 | |
| Support costs | ||||
| Finance | ||||
| Bank and other | charges | 714 | 581 | |
| Total resources | expended | 255,061 | 250,935 | |
| Net expenditure | (10,450) | (7,495) |