OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 13
Detailed Statement of Financial Activities 14

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes f f E F.
INCOME FROM
Donations
and grants
101,487 143,112 244,599 243,440
Investment
income
12 12
Total 101,499 143,112 244,611 243,440
EXPENDITURE ON
Raising funds 3 30,827 30,827 28,594
Other 81,122 143,112 224,234 222,341
Total 111,949 143,112 255,061 250,935
NET INCOME/(EXPENDITURE) (10,450) (10,450) (7,495)
RECONCILIATION OF FUNDS
Total funds brought forward 26,286 26,286 33,781
TOTAL FUNDS CARRIED FORWARD 15,836 15,836 26,286

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes f E f f
CURRENT ASSETS
Cash in hand 19,130 19,130 26,286
CREDITORS
Amounts
falling due within one year
6 (3,294) (3,294)
NET CURRENT ASSETS 15,836 15,836 26,286
TOTAL ASSETS LESSCURRENT LIABILITIES 15,836 15,836 26,286
NET ASSETS 15,836 15,836 26,286
FUNDS
Unrestricted funds 15,836 26,286
TOTALFUNDS 15,836 26,286

2022 2021 2021
f f
Deposit account interest 12
RAISING FUNDS
Raising donations and legacies
2022 2021
E f
Travel and subsistence 247 30
Publicity 14
Fundra ising costs 133 225
Stationery, post and ITcosts 1,775 1,226
Administrative
costs
26,368 26,118
Insurance 390 400
Independent examination 1,200
Support costs 714 581
30,827 28,594

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
E E E
INCOME FROM
Donations and grants 101,223 142,217 243,440
EXPENDITURE ON
Raising funds 28,594 28,594
Other 79,993 142,348 222,341
Total 108,587 142,348 250,935
NET INCOME/(EXPENDITURE) (7,364) (131) (7,495)

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
f f f
RECONCILIATION OF FUNDS
Total funds brought forward 33,650 131 33,781
TOTAL FUNDS CARRIED FORWARD 26,286 26,286
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E E
Other creditors 3,294
7. MOVEMENT
IN
FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
E E f
Unrestricted
funds
General fund 26,286 (10,450) 15,836
TOTAL FUNDS 26,286 (10,450) 15,836
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f E
Unrestricted
funds
General fund 101,499 (111,949) (10,450)
Restricted funds
Other restricted 143,112 (143,112)
TOTALFUNDS 244,611 (255,061) (10,450)

Net
movement At
At 1.1.21 in funds 31.12.21
f f E
Unrestricted
funds
General fund 33,650 (7,364) 26,286
Restricted funds
Other restricted 131 (131)
TOTAL FUNDS 33,781 (7,495) 26,286
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted
funds
General fund 101,223 (108,587) (7,364)
Restricted funds
Other restricted 142,217 (142,348) (131)
TOTAL FUNDS 243,440 (250,935) (7,495)
A current year 12 months and prior year 12months combined position isas follows:
Net
movement At
At 1.1.21 in funds 31.12.22
E f f
Unrestricted
funds
General fund 33,650 (17,814) 15,836
Restricted funds
Other restricted 131 (131)
TOTAL FUNDS 33,781 (17,945) 15,836

Incoming Resources Movement
resources expended in funds
f f f
Unrestricted
funds
General fund 202,722 (220,536) (17,814)
Restricted funds
Other restricted 285,329 (285,460) (131)
TOTAL FUNDS 488,051 (505,996) (17,945)

2022 2021
Child education f49,252 f48,902
Teacher sponsorship f2,936 f3,031
IGA worker f2,148 3,890
Welfare f630 f622
Health care f1,144 E1,140
Fostering f28 f900
Food f1,690 f1,345
Emergency appeal f15,575 f23,228
Community fund f1,200 f1,200
Shoes f81 f84
Child
gift
Other restricted
income f1,465
f2,202
fnil
f3,820
Special projects f64,761 f54,055
Total f143,112 F142,217
CHILD OF HOPE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31DECEMBER 2022
2022 2021
E E
INCOIVIE
Donations
and
grants
General funds 101,487 101,223
Restricted funds 143,112 142,217
244,599 243,440
Investment
income
Deposit account interest 12
Total incoming resources 244,611 243,440
EXPENDITURE
Raising donations and legacies
Travel and subsistence 247 30
Publicity 14
Fundraising
costs
133 225
Stationery,
post
and ITcosts 1,775 1,226
Administrative costs 26,368 26,118
Insurance 390 400
Independent
examination
1,200
30,113 28,013
Other
Uganda
revenue
fund 224,234 222,341
Support costs
Finance
Bank and other charges 714 581
Total resources expended 255,061 250,935
Net expenditure (10,450) (7,495)