| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 5 | |
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 to | 13 | |
| Detailed Statement of Financial Activities | 14 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | E | E | E | ||
| INCOME FROM | ||||||
| Donations and grants |
101,223 | 142,217 | 243,440 | 244,111 | ||
| Investment income |
||||||
| Total | 101,223 | 142,217 | 243,440 | 244,117 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 3 | 28,594 | 28,594 | 21,477 | ||
| Other | 79,993 | 142,348 | 222,341 | 230,604 | ||
| Total | 108,587 | 142,348 | 250,935 | 252,081 | ||
| NET INCOME/(EXPENDITURE) | (7,364) | (131) | (7,495) | (7,964) | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 33,650 | 131 | 33,781 | 41,745 | ||
| TOTAL FUNDS CARRIED FORWARD | 26,286 | 26,286 | 33,781 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | E | f | E | E | |
| CURRENT ASSETS | |||||
| Cash in hand | 26,286 | 26,286 | 33,781 | ||
| NET CURRENT ASSETS | 26,286 | 26,286 | 33,781 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 26,286 | 26,286 | 33,781 | ||
| NET ASSETS | 26,286 | 26,286 | 33,781 | ||
| FUNDS | |||||
| Unrestricted funds |
26,286 | 33,650 | |||
| Restricted funds | 131 | ||||
| TOTAL FUNDS | 26,286 | 33,781 |
| 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|
| f | f | ||||
| Deposit account | interest | ||||
| RAISING FUNDS | |||||
| Raising donations | and legacies | ||||
| 2021 | 2020 | ||||
| f | E | ||||
| Travel and | subsistence | 30 | 101 | ||
| Publicity | 14 | 332 | |||
| Fundraising | costs | 225 | 253 | ||
| Stationery, | post | and ITcosts | 1,226 | 458 | |
| Administrative costs |
26,118 | 19,453 | |||
| Insurance | 400 | 413 | |||
| Support costs | 581 | 467 | |||
| 28,594 | 21,477 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| f | E | f | ||
| INCOME FROM | ||||
| Donations | and grants | 98,593 | 145,518 | 244,111 |
| Investment | income | |||
| Total | 98,599 | 145,518 | 244,117 | |
| EXPENDITURE ON | ||||
| Raising funds | 21,477 | 21,477 | ||
| Other | 60,104 | 170,500 | 230,604 | |
| Tota I | 81,581 | 170,500 | 252,081 |
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| f | E | f | |||||
| NET INCOME/(EXPENDITURE) | 17,018 | (24,982) | (7,964) | ||||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought | forward | 16,632 | 25,113 | 41,745 | |||
| TOTAL FUNDS CARRIED FORWARD | 33,650 | 131 | 33,781 | ||||
| 6. | MOVEMENT IN |
FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.21 | in funds | 31.12.21 | |||||
| E | E | E | |||||
| Unrestricted funds |
|||||||
| General fund | 33,650 | (7,364) | 26,286 | ||||
| Restricted funds | |||||||
| Other restricted | 131 | (131) | |||||
| TOTALFUNDS | 33,781 | (7,495) | 26,286 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | f | f | |||||
| Unrestricted funds |
|||||||
| General fund | 101,223 | (108,587) | (7,364) | ||||
| Restricted funds | |||||||
| Other restricted | 142,217 | (142,348) | (131) | ||||
| TOTAL FUNDS | 243,440 | (250,935) | (7,495) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.20 | in funds | 31.12.20 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 16,632 | 17,018 | 33,650 | |
| Restricted funds | ||||
| Other restricted | 25,113 | (24,982) | 131 | |
| TOTALFUNDS | 41,745 | (7,964) | 33,781 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| E | f | E | |
| Unrestricted funds |
|||
| General fund | 98,599 | (81,581) | 17,018 |
| Restricted funds | |||
| Other restricted | 145,518 | (170,500) | (24,982) |
| TOTAL FUNDS | 244,117 | (252,081) | (7,964) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.20 | in funds | 31.12.21 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 16,632 | 9,654 | 26,286 | |
| Restricted funds | ||||
| Other restricted | 25,113 | (25,113) | ||
| TOTAL FUNDS | 41,745 | (15,459) | 26,286 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended E |
in funds f |
|
| Unrestricted funds |
|||
| General fund | 199,822 | (190,168) | 9,654 |
| Restricted funds | |||
| Other restricted | 287,735 | (312,848) | (25,113) |
| TOTAL FUNDS | 487,557 | (503,016) | (15,459) |
| 2020 | 2020 | |||
|---|---|---|---|---|
| Child education | E48,902 | E43,257 | ||
| Teacher sponsorship | E3,031 | E2,775 | ||
| Social worker sponsorship | fO | E603 | ||
| IGA worker | E3,890 | E3,068 | ||
| Welfare | E622 | EO | ||
| Child/family gift |
fO | f942 | ||
| Health care | E1,140 | E794 | ||
| Fostering, boys/girls |
home | f900 | f550 | |
| Food | f1,345 | E1,255 | ||
| Emergency appeal |
f23,228 | E68,9790 | ||
| Community fund |
f1,200 | E1,200 | ||
| Books and shoes | f84 | E374 | ||
| Other restricted | income | f3,820 | E15,720 | |
| Specia I projects |
E54,055 | f6,000 | ||
| Total | f142,217 | E145,518 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | ||||
|---|---|---|---|---|
| FOR THE YEAR ENDED 31DECEMBER2021 | ||||
| 2021 | 2020 | |||
| E | f | |||
| INCOME | ||||
| Donations and |
grants | |||
| General funds | 101,223 | 145,518 | ||
| Restricted funds | 142,217 | 98,593 | ||
| 243,440 | 244,111 | |||
| Investment income |
||||
| Deposit account | interest | |||
| Total incoming | resources | 243,440 | 244,117 | |
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Travel and subsistence | 30 | 101 | ||
| Publicity | 14 | 332 | ||
| Fundraising costs |
225 | 253 | ||
| Stationery, post |
and ITcosts | 1,226 | 458 | |
| Administrative | costs | 26,118 | 19,453 | |
| Insurance | 400 | 413 | ||
| 28,013 | 21,010 | |||
| Other | ||||
| Uganda revenue |
fund | 222,341 | 230,604 | |
| Support costs | ||||
| Finance | ||||
| Bank and other | charges | 581 | 467 | |
| Total resources | expended | 250,935 | 252,081 | |
| Net expenditure | (7,495) | (7,964) |