OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 13
Detailed Statement of Financial Activities 14

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
INCOME FROM
Donations
and grants
101,223 142,217 243,440 244,111
Investment
income
Total 101,223 142,217 243,440 244,117
EXPENDITURE ON
Raising funds 3 28,594 28,594 21,477
Other 79,993 142,348 222,341 230,604
Total 108,587 142,348 250,935 252,081
NET INCOME/(EXPENDITURE) (7,364) (131) (7,495) (7,964)
RECONCILIATION OF FUNDS
Total funds brought forward 33,650 131 33,781 41,745
TOTAL FUNDS CARRIED FORWARD 26,286 26,286 33,781

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes E f E E
CURRENT ASSETS
Cash in hand 26,286 26,286 33,781
NET CURRENT ASSETS 26,286 26,286 33,781
TOTAL ASSETS LESSCURRENT LIABILITIES 26,286 26,286 33,781
NET ASSETS 26,286 26,286 33,781
FUNDS
Unrestricted
funds
26,286 33,650
Restricted funds 131
TOTAL FUNDS 26,286 33,781

2021 2021 2020
f f
Deposit account interest
RAISING FUNDS
Raising donations and legacies
2021 2020
f E
Travel and subsistence 30 101
Publicity 14 332
Fundraising costs 225 253
Stationery, post and ITcosts 1,226 458
Administrative
costs
26,118 19,453
Insurance 400 413
Support costs 581 467
28,594 21,477

Unrestricted Restricted Total
fund fund funds
f E f
INCOME FROM
Donations and grants 98,593 145,518 244,111
Investment income
Total 98,599 145,518 244,117
EXPENDITURE ON
Raising funds 21,477 21,477
Other 60,104 170,500 230,604
Tota I 81,581 170,500 252,081
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
f E f
NET INCOME/(EXPENDITURE) 17,018 (24,982) (7,964)
RECONCILIATION
OF
FUNDS
Total funds brought forward 16,632 25,113 41,745
TOTAL FUNDS CARRIED FORWARD 33,650 131 33,781
6. MOVEMENT
IN
FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
E E E
Unrestricted
funds
General fund 33,650 (7,364) 26,286
Restricted funds
Other restricted 131 (131)
TOTALFUNDS 33,781 (7,495) 26,286
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted
funds
General fund 101,223 (108,587) (7,364)
Restricted funds
Other restricted 142,217 (142,348) (131)
TOTAL FUNDS 243,440 (250,935) (7,495)

Net
movement At
At 1.1.20 in funds 31.12.20
E E E
Unrestricted funds
General fund 16,632 17,018 33,650
Restricted funds
Other restricted 25,113 (24,982) 131
TOTALFUNDS 41,745 (7,964) 33,781
Incoming Resources Movement
resources expended in funds
E f E
Unrestricted
funds
General fund 98,599 (81,581) 17,018
Restricted funds
Other restricted 145,518 (170,500) (24,982)
TOTAL FUNDS 244,117 (252,081) (7,964)
Net
movement At
At 1.1.20 in funds 31.12.21
E E E
Unrestricted funds
General fund 16,632 9,654 26,286
Restricted funds
Other restricted 25,113 (25,113)
TOTAL FUNDS 41,745 (15,459) 26,286

Incoming Resources Movement
resources
f
expended
E
in funds
f
Unrestricted
funds
General fund 199,822 (190,168) 9,654
Restricted funds
Other restricted 287,735 (312,848) (25,113)
TOTAL FUNDS 487,557 (503,016) (15,459)

2020 2020
Child education E48,902 E43,257
Teacher sponsorship E3,031 E2,775
Social worker sponsorship fO E603
IGA worker E3,890 E3,068
Welfare E622 EO
Child/family
gift
fO f942
Health care E1,140 E794
Fostering,
boys/girls
home f900 f550
Food f1,345 E1,255
Emergency
appeal
f23,228 E68,9790
Community
fund
f1,200 E1,200
Books and shoes f84 E374
Other restricted income f3,820 E15,720
Specia
I projects
E54,055 f6,000
Total f142,217 E145,518
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31DECEMBER2021
2021 2020
E f
INCOME
Donations
and
grants
General funds 101,223 145,518
Restricted funds 142,217 98,593
243,440 244,111
Investment
income
Deposit account interest
Total incoming resources 243,440 244,117
EXPENDITURE
Raising donations and legacies
Travel and subsistence 30 101
Publicity 14 332
Fundraising
costs
225 253
Stationery,
post
and ITcosts 1,226 458
Administrative costs 26,118 19,453
Insurance 400 413
28,013 21,010
Other
Uganda
revenue
fund 222,341 230,604
Support costs
Finance
Bank and other charges 581 467
Total resources expended 250,935 252,081
Net expenditure (7,495) (7,964)