OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 123,885 123,950
Other income 7,468
Total 123,885 131,418
EXPENDITURE ON
Raising funds
22,280 32,113
Charitable
activities
Direct grants
109,122 99,915
Total 131,402 132,028
NET INCOME/(EXPENDITURE) (7,517) (610)
RECONCILIATION
Total funds brought
OF FUNDS
forward
11,982 12,592
TOTAL FUNDS CARRIED FORWARD 4,465 11,982

2023 2022
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Cash at bank
5,365 12,882
CREDITORS
Amounts
falling due within one year
(900) (900)
NET CURRENT ASSETS 4,465 11,982
TOTAL ASSETSLESSCURRENT
LIABILITIES
4,465 11,982
NET ASSETS 4,465 11,982
FUNDS
Unrestricted
funds
4,465 11,982
TOTALFUNDS 4,465 11,982

3. STAFF COSTS
The average
monthly
number of employees during the year was as follows:
2023 2022
Administration 2 2
No employees
received emoluments
in excess off60,000.
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
123,950
Other income 7,468
Total 131,418
EXPENDITURE ON
Raising funds 32,113
Charitable
activities
Direct grants 99,915
Total 132,028
NET INCOME/(EXPENDITURE) (610)
RECONCILIATION OF FUNDS
Total funds brought forward 12,592
TOTAL FUNDS CARRIED FORWARD 11,982
5. CREDITORS: AMOUNTS AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2023 2022
Accruals and deferred income 900 900
6. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
F E
Unrestricted funds
General fund 11,982 (7,517) 4,465
TOTAL FUNDS 11,982 (7,517) 4,465
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 123,885 (131,402) (7,517)
TOTAL FUNDS 123,885 (131,402) (7,517)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
E F E
Unrestricted funds
General fund 12,592 (610) 11,982
TOTAL FUNDS 12,592 (610) 11,982
Comparative net movement
in funds,
inc
luded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E f.
Unrestricted funds
General fund 131,418 (132,028) (610)
TOTAL FUNDS 131,418 (132,028) (610)

A current yea r 12 months
and prior year
12months
combined
position
is
as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
E
Unrestricted funds
General fund 12,592 (8,127) 4,465
TOTAL FUNDS 12,592 (8,127) 4,465
A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 255,303 (263,430) (8,127)
TOTAL FUNDS 255,303 (263,430) (8,127)

2023 2022
INCOME AND ENDOWIIENTS
Donations
and legacies
Donations 123,885 123,950
Other income
Job Retention Scheme Grants 7,468
Total incoming
resources
123,885 131,418
EXPENDITURE
Raising donations and legacies
Fundraising
salaries
22,154 31,773
Courier and collection costs 126 340
22,280 32,113
Charitable
activities
Grants to individuals 78,340 72,410
Support costs
Management
Office accommodation 2,090 8,360
Telephone 2,194 2,109
Postage and stationery 7,511 6,753
Advertising 353 293
Sundries 365 6
Travel and motor 7,138 5,283
Professional fees 8,743 2,272
28,394 25,076
Governance costs
Bank charges 1,488 1,529
Accountancy fees 900 900
2,388 2,429
Total resources expended 131,402 132,028
Net expenditure (7,517) (610)